Civic Intelligence

Ym Tennis Program Corp

990EZ • Fiscal year 2013 • EIN 04-3643019

Jan 01, 2013 to Dec 31, 2013 • Filed on Apr 27, 2014

2002 Woodland DriveYardley, PA 19067

(215) 321-6227

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.09x

Higher debt load relative to assets than 76% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

76th percentile

0.05x

Higher debt load relative to revenue than 76% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

93rd percentile

55%

Higher net margin than 93% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

74th percentile

$1,433

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 2.2% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

100th percentile

29029%

Faster asset growth than 100% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

70th percentile

18%

Faster revenue growth than 70% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Up

$34,955

Up $34,835 (+29029%) from 2012

Net Assets

Up

$31,724

Up $36,515 (+762%) from 2012

Liabilities

Down

$3,231

Down $1,680 (-34%) from 2012

Revenue

Up

$66,084

Up $9,921 (+18%) from 2012

Expenses

Down

$29,569

Down $19,672 (-40%) from 2012

Net Income

Up

$36,515

Up $29,593 (+428%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$100K$0-$100KAssets 2010: $5,240Liabilities 2010: $5,8262010Assets 2011: $2,416Liabilities 2011: $14,129Net Assets 2011: -$11,7132011Assets 2012: $120Liabilities 2012: $4,911Net Assets 2012: -$4,7912012Assets 2013: $34,955Liabilities 2013: $3,231Net Assets 2013: $31,7242013Assets 2014: $55,660Liabilities 2014: $5,092Net Assets 2014: $50,5682014Assets 2015: $92,235Liabilities 2015: $12,656Net Assets 2015: $79,5792015Assets 2016: $117,705Liabilities 2016: $11,2402016Assets 2017: $162,969Liabilities 2017: $9,247Net Assets 2017: $153,7222017Assets 2018: $196,291Liabilities 2018: $02018Assets 2019: $199,530Liabilities 2019: $0Net Assets 2019: $199,5302019Assets 2020: $168,551Liabilities 2020: $0Net Assets 2020: $168,5512020Assets 2021: $141,682Liabilities 2021: $0Net Assets 2021: $141,6822021Assets 2022: $121,382Liabilities 2022: $0Net Assets 2022: $121,3822022Assets 2023: $106,572Liabilities 2023: $0Net Assets 2023: $106,5722023Assets 2024: $88,597Liabilities 2024: $0Net Assets 2024: $88,5972024

Highlighted filing

2013

Assets$34,955
Liabilities$3,231
Net Assets$31,724

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $60,366Expenses 2010: $68,413Net Income 2010: -$8,0472010Revenue 2011: $42,707Expenses 2011: $53,834Net Income 2011: -$11,1272011Revenue 2012: $56,163Expenses 2012: $49,241Net Income 2012: $6,9222012Revenue 2013: $66,084Expenses 2013: $29,569Net Income 2013: $36,5152013Revenue 2014: $65,608Expenses 2014: $46,764Net Income 2014: $18,8442014Revenue 2015: $97,695Expenses 2015: $68,684Net Income 2015: $29,0112015Revenue 2016: $74,798Expenses 2016: $47,912Net Income 2016: $26,8862016Revenue 2017: $104,867Expenses 2017: $57,609Net Income 2017: $47,2582017Revenue 2018: $73,872Expenses 2018: $31,303Net Income 2018: $42,5692018Revenue 2019: $66,012Expenses 2019: $62,773Net Income 2019: $3,2392019Revenue 2020: $29,743Expenses 2020: $60,722Net Income 2020: -$30,9792020Revenue 2021: $23,536Expenses 2021: $50,405Net Income 2021: -$26,8692021Revenue 2022: $25,890Expenses 2022: $46,190Net Income 2022: -$20,3002022Revenue 2023: $28,750Expenses 2023: $43,560Net Income 2023: -$14,8102023Revenue 2024: $25,840Expenses 2024: $43,815Net Income 2024: -$17,9752024

Highlighted filing

2013

Revenue$66,084
Expenses$29,569
Net Income$36,515
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Apr 27, 2014
Return Version
2013v3.1
Gross Receipts
$66,084
Mission and Program Overview

Mission

Develop grassroots tennis programs

Program Services

DescriptionGrantsExpenses
DISCOUNTED LESSONS FOR CHILDREN AND FAMILIES IN THE BUCKS COUNTY, PA AREA. INTRODUCE TENNIS TO THOSE WHO OTHERWISE COULD NOT AFFORD LESSONS OR EQUIPMENT. OVER 500 CHILDREN AND 50 ADULTS PARTICIPATED IN THE PROGRAMS.-$19,157
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MICHAEL CREMEANSPres/InstructorFT$0$1,433$1,433
BARBARA CREMEANSBoard Member-$0$1,433$1,433
Filing and Contact Details

Filer

EIN
04-3643019
Phone
2153216227

Signing Officer

Name
Michael Cremeans
Title
President
Phone
2153216227
Signed
2014-04-27
Discuss with paid preparer
Yes

Preparer

Preparer
Barbara Steinman
Phone
2128071162
Supplemental Narrative

Additional Explanations

Pt V, Line 35B

.

Pt IV

The organization requires skilled professionals to achieve

Pt IV

Its mission. The cost of hiring these professionals is

Pt IV

Prohibitive. As a result, the officer, michael cremeans,

Pt IV

Was received compensation of $0 in his capacity as

Pt IV

Tennis instructor. This is well below market value for

Pt IV

Services performed. Organization filed required w-2's.

Form 990EZ, Part I, Line 16

Advertising 255. Auto expenses 3078. Bank charges 358. Court fees 6912. Instructors 8051. Insurance 0. Meals 1171. Office expense 530. Payroll taxes 0. Telephone 0. Tennis supplies 4084. Tournament fees 110. Travel 1153. Depreciation 0.

Form 990EZ, Part II, Line 24

Equipment (net) 0. 0. Officer loan 0. 33991.

Form 990EZ, Part II, Line 26

Payroll taxes payable 3606. 3231. Loan payable 1305. 0.

Raw XML Appendix152 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MICHAEL CREMEANS
IRS990EZ/BooksInCareOfDetail/PhoneNum02153216227
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine102002 WOODLAND DR
IRS990EZ/BooksInCareOfDetail/USAddress/City0YARDLEY
IRS990EZ/BooksInCareOfDetail/USAddress/State0PA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode019067
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0120
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0964
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt00
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt036515
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01000
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0120
IRS990EZ/Form990TotalAssetsGrp/EOYAmt034955
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt066084
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartIVInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-4791
IRS990EZ/NetAssetsOrFundBalancesEOYAmt031724
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-4791
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt031724
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt01433
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt11433
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MICHAEL CREMEANS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BARBARA CREMEANS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRES/INSTRUCTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt033991
IRS990EZ/OtherExpensesTotalAmt025702
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0DEVELOP GRASSROOTS TENNIS PROGRAMS
IRS990EZ/ProgramServiceRevenueAmt066084
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DISCOUNTED LESSONS FOR CHILDREN AND FAMILIES IN THE BUCKS COUNTY, PA AREA. INTRODUCE TENNIS TO THOSE WHO OTHERWISE COULD NOT AFFORD LESSONS OR EQUIPMENT. OVER 500 CHILDREN AND 50 ADULTS PARTICIPATED IN THE PROGRAMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt019157
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt02867
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04911
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03231
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt029569
IRS990EZ/TotalProgramServiceExpensesAmt019157
IRS990EZ/TotalRevenueAmt066084
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt066084
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt056163
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt042707
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt060366
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt059374
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0284694
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0284694
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt066084
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt056163
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt042707
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt060366
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt059374
IRS990ScheduleA/Total509Grp/TotalAmt0284694
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0284694
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE ORGANIZATION REQUIRES SKILLED PROFESSIONALS TO ACHIEVE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ITS MISSION. THE COST OF HIRING THESE PROFESSIONALS IS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PROHIBITIVE. AS A RESULT, THE OFFICER, MICHAEL CREMEANS,
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4WAS RECEIVED COMPENSATION OF $0 IN HIS CAPACITY AS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5TENNIS INSTRUCTOR. THIS IS WELL BELOW MARKET VALUE FOR
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6SERVICES PERFORMED. ORGANIZATION FILED REQUIRED W-2'S.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7ADVERTISING 255. AUTO EXPENSES 3078. BANK CHARGES 358. COURT FEES 6912. INSTRUCTORS 8051. INSURANCE 0. MEALS 1171. OFFICE EXPENSE 530. PAYROLL TAXES 0. TELEPHONE 0. TENNIS SUPPLIES 4084. TOURNAMENT FEES 110. TRAVEL 1153. DEPRECIATION 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8EQUIPMENT (NET) 0. 0. OFFICER LOAN 0. 33991.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9PAYROLL TAXES PAYABLE 3606. 3231. LOAN PAYABLE 1305. 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt V, Line 35b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt IV
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt IV
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt IV
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Pt IV
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Pt IV
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Pt IV
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHAEL CREMEANS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum02153216227
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-04-27
ReturnHeader/Filer/BusinessName/BusinessNameLine10YM TENNIS PROGRAM CORP
ReturnHeader/Filer/BusinessNameControlTxt0YMTE
ReturnHeader/Filer/EIN0043643019
ReturnHeader/Filer/PhoneNum02153216227
ReturnHeader/Filer/USAddress/AddressLine102002 WOODLAND DRIVE
ReturnHeader/Filer/USAddress/City0YARDLEY
ReturnHeader/Filer/USAddress/State0PA
ReturnHeader/Filer/USAddress/ZIPCode019067
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10KATZ STEINMAN CPA'S PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1033 Greenwich Ave Suite 7A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0New York
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode010014
ReturnHeader/PreparerPersonGrp/PhoneNum02128071162
ReturnHeader/PreparerPersonGrp/PreparationDt02014-11-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BARBARA STEINMAN
ReturnHeader/ReturnTs02014-11-17T09:58:35-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.89$0.00$0.89$0.26$0.44$0.18
2023Detailed filing. Detailed filing data is available for this year.$1.07$0.00$1.07$0.29$0.44$0.15
2022Detailed filing. Detailed filing data is available for this year.$1.21$0.00$1.21$0.26$0.46$0.20
2021Detailed filing. Detailed filing data is available for this year.$1.42$0.00$1.42$0.24$0.50$0.27
2020Detailed filing. Detailed filing data is available for this year.$1.69$0.00$1.69$0.30$0.61$0.31
2019Detailed filing. Detailed filing data is available for this year.$2.00$0.00$2.00$0.66$0.63$0.03
2018Summary only. Only limited summary data is available for this year.$1.96$0.00$0.74$0.31$0.43
2017Detailed filing. Detailed filing data is available for this year.$1.63$0.09$1.54$1.05$0.58$0.47
2016Summary only. Only limited summary data is available for this year.$1.18$0.11$0.75$0.48$0.27
2015Detailed filing. Detailed filing data is available for this year.$0.92$0.13$0.80$0.98$0.69$0.29
2014Detailed filing. Detailed filing data is available for this year.$0.56$0.05$0.51$0.66$0.47$0.19
2013Detailed filing. Detailed filing data is available for this year.$0.35$0.03$0.32$0.66$0.30$0.37
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.00$0.05$0.05$0.56$0.49$0.07
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.02$0.14$0.12$0.43$0.54$0.11
2010Summary only. Only limited summary data is available for this year.$0.05$0.06$0.60$0.68$0.08