Medford-Brooks Estate Land Tr Inc

EIN 04-3448138 • 501(c)3 • Medford, MA

Profile

Restoration and maintenance of the landscape open space habitat and historic resources of the property for current and future use by the public The property has been owned by the City of Medford MA since 1942 and permanently protected by

PO Box 328Medford, MA 02155

www.brooksestate.or

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2022

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2022

-11%

Higher net margin than 30% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2022

-3.0%

Faster asset growth than 48% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

-77%

Faster revenue growth than 10% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet

Liabilities / Assets60th percentile

Assets

Down

$72,370

Down $2,216 (-3.0%) from 2021

Liabilities

Flat

Flat from 2021

Net Assets

Down

$72,370

Down $2,216 (-3.0%) from 2021

Operations

Liabilities / Revenue62nd percentile Net Margin30th percentile

Revenue

Down

$20,530

Down $68,450 (-77%) from 2021

Expenses

Down

$22,746

Down $99,933 (-81%) from 2021

Net Income

-$2,216

Up $31,483 (+93%) from 2021

Trend Graphs

Balance Sheet Trend

Asset Growth48th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

Highlighted filing

2022

Assets$72,370

Liabilities$0

Net Assets$72,370

Open 2022 Filing

Operations Trend

Revenue Growth10th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

Highlighted filing

2022

Revenue$20,530

Expenses$22,746

Net Income-$2,216

Open 2022 Filing

Filings

Most recent year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing

Assets: $72,370
Liabilities: $0
Net assets: $72,370
Revenue: $20,530
Expenses: $22,746
Net income: -$2,216

	Balance Sheet			Operations
Year	Assets	Liabilities	Net Assets	Revenue	Expenses	Net Income
2022Detailed filing. Detailed filing data is available for this year.	$0.72	$0.00	$0.72	$0.21	$0.23	$0.02
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.	$0.75	$0.00	$0.75	$0.89	$1.23	$0.34
2020Summary only. Only limited summary data is available for this year.	$1.08	$0.00		$1.01	$1.09	$0.09
2019Summary only. Only limited summary data is available for this year.	$1.12	$0.00		$0.77	$0.35	$0.42
2015Summary only. Only limited summary data is available for this year.	$0.53	$0.00		$0.19	$0.08	$0.12
2014Summary only. Only limited summary data is available for this year.	$0.41	$0.00		$0.67	$0.97	$0.31

Latest Filing Detail

Jump To

Filing Snapshot

Filing Period: Jan 1, 2022 to Dec 31, 2022
Signed: Apr 19, 2023
Return Version: 2022v5.0
Gross Receipts: $20,731

Mission and Program Overview

Mission

Program Services

Description	Grants	Expenses
0	-	-

Compensation and Service Providers

Top Officer Pay81st percentile

Employees

Name	Title	Full / Part Time	Base	Other	Total
Thomas W Lincoln	President	PT	$0	-	-
Douglas P Carr	Secretary	-	$0	-	-
Mark Warren	Treasurer	-	$0	-	-
Audrey P Stanwood	Director	-	$0	-	-
Jennifer Keenan	Director	-	$0	-	-
Isaac Zac Bears	Director	-	$0	-	-

Filing and Contact Details

Filer

Filer Name: Medford-brooks Estate Land Tr Inc
EIN: 04-3448138
Phone: 7819575049
Address: PO BOX 328, MEDFORD, MA 02155

Signing Officer

Name: Thomas W Lincoln
Title: President
Phone: 0000000000
Signed: 2023-04-19

Supplemental Narrative

Additional Explanations

Schedule O:

“Medford-Brooks Estate Land Trust, Inc. - Part I Line 16 - other expenses . 2022 expenses in furtherance of the protection and restoration of the Brooks Estate in Medford, Massachusetts. Re-building historic Grove Street Wall - $12,565 (Phase II, Part 1) Murray, Masonry and More Electrical upgrades in the historic Shepherd Brooks Manor - $5,975 J. P. O'Brien Electrical”

Raw XML Appendix169 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path	#	Value
IRS990EZ/ActivitiesNotPreviouslyRptInd	0	false
IRS990EZ/BenefitsPaidToOrForMembersAmt	0	0
IRS990EZ/BooksInCareOfDetail/PersonNm	0	Michael
IRS990EZ/BooksInCareOfDetail/PhoneNum	0	6176057325
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt	0	28 Maurice Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm	0	Medford
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd	0	MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd	0	02155
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt	0	74586
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt	0	72370
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd	0	false
IRS990EZ/ContributionsGiftsGrantsEtcAmt	0	13773
IRS990EZ/CostOfGoodsSoldAmt	0	0
IRS990EZ/CostOrOtherBasisExpenseSaleAmt	0	0
IRS990EZ/DirectIndirectPltclExpendAmt	0	0
IRS990EZ/DonorAdvisedFndsInd	0	false
IRS990EZ/EngagedInExcessBenefitTransInd	0	false
IRS990EZ/ExcessOrDeficitForYearAmt	0	-2216
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt	0	135
IRS990EZ/FiledScheduleAInd	0	true
IRS990EZ/ForeignFinancialAccountInd	0	false
IRS990EZ/ForeignOfficeInd	0	false
IRS990EZ/Form1120PolFiledInd	0	false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt	0	74586
IRS990EZ/Form990TotalAssetsGrp/EOYAmt	0	72370
IRS990EZ/FundraisingGrossIncomeAmt	0	438
IRS990EZ/GainOrLossFromSaleOfAssetsAmt	0	0
IRS990EZ/GamingGrossIncomeAmt	0	0
IRS990EZ/GrantsAndSimilarAmountsPaidAmt	0	0
IRS990EZ/GrossProfitLossSlsOfInvntryAmt	0	0
IRS990EZ/GrossReceiptsAmt	0	20731
IRS990EZ/GrossSalesOfInventoryAmt	0	0
IRS990EZ/InfoInScheduleOPartIIIInd	0	X
IRS990EZ/InfoInScheduleOPartIInd	0	X
IRS990EZ/InitialReturnInd	0	X
IRS990EZ/InvestmentIncomeAmt	0	91
IRS990EZ/LandAndBuildingsGrp/BOYAmt	0	0
IRS990EZ/LandAndBuildingsGrp/EOYAmt	0	0
IRS990EZ/LobbyingActivitiesInd	0	false
IRS990EZ/MadeLoansToFromOfficersInd	0	false
IRS990EZ/MembershipDuesAmt	0	6429
IRS990EZ/MethodOfAccountingCashInd	0	X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt	0	74586
IRS990EZ/NetAssetsOrFundBalancesEOYAmt	0	72370
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt	0	74586
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt	0	72370
IRS990EZ/OccupancyRentUtltsAndMaintAmt	0	924
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	0	11
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	1	4
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	2	2
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	3	1
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	4	2
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	5	1
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	0	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	1	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	2	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	3	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	4	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	5	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt	0	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt	1	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt	2	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt	3	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt	4	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt	5	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt	0	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt	1	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt	2	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt	3	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt	4	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt	5	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	0	Thomas W Lincoln
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	1	Douglas P Carr
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	2	Mark Warren
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	3	Audrey P Stanwood
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	4	Jennifer Keenan
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	5	Isaac Zac Bears
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	0	President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	1	Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	2	Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	3	Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	4	Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	5	Director
IRS990EZ/OperateHospitalInd	0	false
IRS990EZ/Organization501c3Ind	0	X
IRS990EZ/OrganizationDissolvedEtcInd	0	false
IRS990EZ/OrganizationHadUBIInd	0	false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt	0	0
IRS990EZ/OtherAssetsTotalDetail/EOYAmt	0	0
IRS990EZ/OtherChangesInNetAssetsAmt	0	0
IRS990EZ/OtherExpensesTotalAmt	0	18540
IRS990EZ/OtherRevenueTotalAmt	0	0
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt	0	NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt	0	NONE
IRS990EZ/PoliticalCampaignActyInd	0	false
IRS990EZ/PrimaryExemptPurposeTxt	0	Restoration and maintenance of the landscape open space habitat and historic resources of the property for current and future use by the public The property has been owned by the City of Medford MA since 1942 and permanently protected by
IRS990EZ/PrintingPublicationsPostageAmt	0	3147
IRS990EZ/ProgramServiceRevenueAmt	0	0
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt	0	0
IRS990EZ/ProhibitedTaxShelterTransInd	0	false
IRS990EZ/RelatedOrganizationCtrlEntInd	0	false
IRS990EZ/SalariesOtherCompEmplBnftAmt	0	0
IRS990EZ/SaleOfAssetsGrossAmt	0	0
IRS990EZ/ScheduleBNotRequiredInd	0	X
IRS990EZ/SchoolOperatingInd	0	false
IRS990EZ/SpecialEventsDirectExpensesAmt	0	201
IRS990EZ/SpecialEventsNetIncomeLossAmt	0	237
IRS990EZ/StatesWhereCopyOfReturnIsFldCd	0	MA
IRS990EZ/SubjectToProxyTaxInd	0	false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt	0	0
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt	0	0
IRS990EZ/TanningServicesProvidedInd	0	false
IRS990EZ/TotalExpensesAmt	0	22746
IRS990EZ/TotalProgramServiceExpensesAmt	0	0
IRS990EZ/TotalRevenueAmt	0	20530
IRS990EZ/TransactionWithControlEntInd	0	false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd	0	false
IRS990EZ/TypeOfOrganizationCorpInd	0	X
IRS990EZ/WebsiteAddressTxt	0	www.brooksestate.or
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt	0	20530
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt	0	88980
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt	0	100720
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt	0	76875
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt	0	13418
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt	0	300523
IRS990ScheduleA/InvestmentIncomeCYPct	0	0
IRS990ScheduleA/InvestmentIncomePYPct	0	0
IRS990ScheduleA/PubliclySupportedOrg509a2Ind	0	X
IRS990ScheduleA/PublicSupportCY170Pct	0	0
IRS990ScheduleA/PublicSupportCY509Pct	0	1
IRS990ScheduleA/PublicSupportPY170Pct	0	0
IRS990ScheduleA/PublicSupportPY509Pct	0	1
IRS990ScheduleA/PublicSupportTotal509Amt	0	300523
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind	0	X
IRS990ScheduleA/ThirtyThrPctSuprtTestsPY509Ind	0	X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt	0	20530
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt	0	88980
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt	0	100720
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt	0	76875
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt	0	13418
IRS990ScheduleA/Total509Grp/TotalAmt	0	300523
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt	0	20530
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt	0	88980
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt	0	100720
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt	0	76875
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt	0	13418
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt	0	300523
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt	0	Medford-Brooks Estate Land Trust, Inc. - Part I Line 16 - other expenses . 2022 expenses in furtherance of the protection and restoration of the Brooks Estate in Medford, Massachusetts. Re-building historic Grove Street Wall - $12,565 (Phase II, Part 1) Murray, Masonry and More Electrical upgrades in the historic Shepherd Brooks Manor - $5,975 J. P. O'Brien Electrical
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc	0	Schedule O:
ReturnHeader/BuildTS	0	2023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm	0	Thomas W Lincoln
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt	0	President
ReturnHeader/BusinessOfficerGrp/PhoneNum	0	0000000000
ReturnHeader/BusinessOfficerGrp/SignatureDt	0	2023-04-19
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt	0	MEDFORD-BROOKS ESTATE LAND TR INC
ReturnHeader/Filer/BusinessNameControlTxt	0	MEDF
ReturnHeader/Filer/EIN	0	043448138
ReturnHeader/Filer/PhoneNum	0	7819575049
ReturnHeader/Filer/USAddress/AddressLine1Txt	0	PO BOX 328
ReturnHeader/Filer/USAddress/CityNm	0	MEDFORD
ReturnHeader/Filer/USAddress/StateAbbreviationCd	0	MA
ReturnHeader/Filer/USAddress/ZIPCd	0	02155
ReturnHeader/ReturnTs	0	2023-04-19T14:00:08Z
ReturnHeader/ReturnTypeCd	0	990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm	0	Thomas
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm	0	W Lincoln
ReturnHeader/TaxPeriodBeginDt	0	2022-01-01
ReturnHeader/TaxPeriodEndDt	0	2022-12-31
ReturnHeader/TaxYr	0	2022