Civic Intelligence

The Sean Elmore Memorial Fund Inc

EIN 04-3442109 • 501(c)3 • Billerica, MA

Profile

To provide scholarships to various community groups and religious organizations

C/O Steve Elmore 4 Stonehedge CirclBillerica, MA 01821

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

80th percentile

0.13x

Higher debt load relative to assets than 80% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

94th percentile

0.80x

Higher debt load relative to revenue than 94% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

58th percentile

6.2%

Higher net margin than 58% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

61st percentile

4.2%

Faster asset growth than 61% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

43rd percentile

-8.5%

Faster revenue growth than 43% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets80th percentile

Assets

Up

$331,845

Up $13,368 (+4.2%) from 2023

Liabilities

Up

$42,031

Up $10,106 (+32%) from 2023

Net Assets

Up

$289,814

Up $3,262 (+1.1%) from 2023

Operations
Liabilities / Revenue94th percentileNet Margin58th percentile

Revenue

Down

$52,604

Down $4,887 (-8.5%) from 2023

Expenses

Up

$49,342

Up $8,680 (+21%) from 2023

Net Income

Down

$3,262

Down $13,567 (-81%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth61st percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$400K$300K$200K$100K$0Assets 2010: $240,379Liabilities 2010: $46,550Net Assets 2010: $193,8292010Assets 2011: $254,406Liabilities 2011: $46,550Net Assets 2011: $207,8562011Assets 2012: $252,963Liabilities 2012: $46,550Net Assets 2012: $206,4132012Assets 2013: $258,692Liabilities 2013: $46,550Net Assets 2013: $212,1422013Assets 2014: $253,803Liabilities 2014: $31,925Net Assets 2014: $221,8782014Assets 2015: $256,478Liabilities 2015: $31,925Net Assets 2015: $224,5532015Assets 2016: $258,354Liabilities 2016: $31,925Net Assets 2016: $226,4292016Assets 2017: $263,170Liabilities 2017: $31,925Net Assets 2017: $231,2452017Assets 2018: $263,683Liabilities 2018: $31,925Net Assets 2018: $231,7582018Assets 2019: $267,064Liabilities 2019: $31,925Net Assets 2019: $235,1392019Assets 2020: $267,190Liabilities 2020: $31,925Net Assets 2020: $235,2652020Assets 2021: $289,109Liabilities 2021: $31,925Net Assets 2021: $257,1842021Assets 2022: $301,648Liabilities 2022: $31,925Net Assets 2022: $269,7232022Assets 2023: $318,477Liabilities 2023: $31,925Net Assets 2023: $286,5522023Assets 2024: $331,845Liabilities 2024: $42,031Net Assets 2024: $289,8142024

Highlighted filing

2024

Assets$331,845
Liabilities$42,031
Net Assets$289,814
Open 2024 Filing

Operations Trend

Revenue Growth43rd percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$60K$40K$20K$0Expenses 2010: $24,5592010Expenses 2011: $24,3382011Expenses 2012: $26,8062012Revenue 2013: $30,467Expenses 2013: $24,738Net Income 2013: $5,7292013Revenue 2014: $35,677Expenses 2014: $25,941Net Income 2014: $9,7362014Revenue 2015: $34,106Expenses 2015: $31,431Net Income 2015: $2,6752015Revenue 2016: $30,999Expenses 2016: $29,123Net Income 2016: $1,8762016Revenue 2017: $35,333Expenses 2017: $30,517Net Income 2017: $4,8162017Revenue 2018: $30,499Expenses 2018: $29,986Net Income 2018: $5132018Revenue 2019: $39,352Expenses 2019: $35,971Net Income 2019: $3,3812019Revenue 2020: $23,862Expenses 2020: $23,736Net Income 2020: $1262020Revenue 2021: $39,928Expenses 2021: $18,009Net Income 2021: $21,9192021Revenue 2022: $30,597Expenses 2022: $18,058Net Income 2022: $12,5392022Revenue 2023: $57,491Expenses 2023: $40,662Net Income 2023: $16,8292023Revenue 2024: $52,604Expenses 2024: $49,342Net Income 2024: $3,2622024

Highlighted filing

2024

Revenue$52,604
Expenses$49,342
Net Income$3,262
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$331,845
Liabilities
$42,031
Net assets
$289,814
Revenue
$52,604
Expenses
$49,342
Net income
$3,262
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.32$0.42$2.90$0.53$0.49$0.03
2023Detailed filing. Detailed filing data is available for this year.$3.18$0.32$2.87$0.57$0.41$0.17
2022Detailed filing. Detailed filing data is available for this year.$3.02$0.32$2.70$0.31$0.18$0.13
2021Detailed filing. Detailed filing data is available for this year.$2.89$0.32$2.57$0.40$0.18$0.22
2020Detailed filing. Detailed filing data is available for this year.$2.67$0.32$2.35$0.24$0.24$0.00
2019Detailed filing. Detailed filing data is available for this year.$2.67$0.32$2.35$0.39$0.36$0.03
2018Detailed filing. Detailed filing data is available for this year.$2.64$0.32$2.32$0.30$0.30$0.01
2017Detailed filing. Detailed filing data is available for this year.$2.63$0.32$2.31$0.35$0.31$0.05
2016Detailed filing. Detailed filing data is available for this year.$2.58$0.32$2.26$0.31$0.29$0.02
2015Detailed filing. Detailed filing data is available for this year.$2.56$0.32$2.25$0.34$0.31$0.03
2014Detailed filing. Detailed filing data is available for this year.$2.54$0.32$2.22$0.36$0.26$0.10
2013Detailed filing. Detailed filing data is available for this year.$2.59$0.47$2.12$0.30$0.25$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.53$0.47$2.06$0.27
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.54$0.47$2.08$0.24
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.40$0.47$1.94$0.25
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Nov 13, 2025
Return Version
2024v5.2
Gross Receipts
$52,604
Mission and Program Overview

Mission

To provide scholarships to various community groups and religious organizations

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION PROVIDED $14,500.00 IN SCHOLARSHIPS FOR SECONDARY TUITIONS DURING 2024.-$14,500
THE ORGANIZATION PROVIDED $2,381.00 TO VARIOUS COMMUNITY GROUPS AND RELIGIOUS ORGANIZATIONS DURING 2024.-$2,381
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
SEAN ELMORETreasurer-$0--
STEVEN ELMOREPresident-$0--
Filing and Contact Details

Filer

Filer Name
The Sean Elmore Memorial Fund Inc
EIN
04-3442109
Phone
9785801380
Address
C/O STEVE ELMORE 4 STONEHEDGE CIRCL, BILLERICA, MA 01821

Signing Officer

Name
Steven Elmore
Title
President
Signed
2025-11-13
Discuss with paid preparer
Yes

Preparer

Firm
Frederick A Ciampa CPA PC
Address
12 Andover Road, Billerica, MA 01821
Preparer
Frederick a Ciampa
Phone
9786677797
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $3229”

Other Expenses.1

“EVENT EXPENSES $29232”

Other Expenses.2

“SCHOLARSHIPS $14500”

Other Expenses.3

“DONATIONS $2381”

Total Liabilities.1002

“Grants Payable - Beginning $31925 Grants Payable - Ending $31925”

Total Liabilities.1

“DEFERRED INCOME - Beginning $0 DEFERRED INCOME - Ending $10106”

Raw XML Appendix145 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SEAN ELMORE
IRS990EZ/BooksInCareOfDetail/PhoneNum09785801380
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04 STONEHEDGE CIRCLE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BILLERICA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd001821
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0318477
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0331845
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt03262
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0318477
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0331845
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt052604
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt0751
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0286552
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0289814
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0286552
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0289814
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SEAN ELMORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STEVEN ELMORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt049342
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE SCHOLARSHIPS TO VARIOUS COMMUNITY GROUPS AND RELIGIOUS ORGANIZATIONS
IRS990EZ/ProgramServiceRevenueAmt051853
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION PROVIDED $2,381.00 TO VARIOUS COMMUNITY GROUPS AND RELIGIOUS ORGANIZATIONS DURING 2024.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1THE ORGANIZATION PROVIDED $14,500.00 IN SCHOLARSHIPS FOR SECONDARY TUITIONS DURING 2024.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt02381
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt114500
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt031925
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt042031
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt049342
IRS990EZ/TotalProgramServiceExpensesAmt016881
IRS990EZ/TotalRevenueAmt052604
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt051853
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt053272
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt030597
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt035435
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt019038
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0190195
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0751
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt04219
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt04493
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt04824
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt014287
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.93010
IRS990ScheduleA/PublicSupportPY170Pct00.90180
IRS990ScheduleA/PublicSupportTotal170Amt0190195
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt051853
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt053272
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt030597
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt035435
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt019038
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0190195
IRS990ScheduleA/TotalSupportAmt0204482
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $3229
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EVENT EXPENSES $29232
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2SCHOLARSHIPS $14500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DONATIONS $2381
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Grants Payable - Beginning $31925 Grants Payable - Ending $31925
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5DEFERRED INCOME - Beginning $0 DEFERRED INCOME - Ending $10106
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Total Liabilities.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Total Liabilities.1
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0STEVEN ELMORE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE SEAN ELMORE MEMORIAL FUND INC
ReturnHeader/Filer/BusinessNameControlTxt0SEAN
ReturnHeader/Filer/EIN0043442109
ReturnHeader/Filer/PhoneNum09785801380
ReturnHeader/Filer/USAddress/AddressLine1Txt0C/O STEVE ELMORE 4 STONEHEDGE CIRCL
ReturnHeader/Filer/USAddress/CityNm0BILLERICA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd001821
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0043201167
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Frederick A Ciampa CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt012 Andover Road
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Billerica
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd001821
ReturnHeader/PreparerPersonGrp/PhoneNum09786677797
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0FREDERICK A CIAMPA
ReturnHeader/ReturnTs02025-11-13T09:36:24-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.