Civic Intelligence

Wbac Boylston Access Channel Inc.

990EZ • Fiscal year 2018 • EIN 04-3393071

Oct 01, 2017 to Sep 30, 2018 • Filed on Jan 21, 2019

Organization ProfileWBACTV.COM/INDEX.HTML
221 Main StreetBoylston, MA 01505

(508) 869-6649

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

22nd percentile

-12%

Higher net margin than 22% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

37th percentile

-4.1%

Faster asset growth than 37% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

59th percentile

7.1%

Faster revenue growth than 59% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets57th percentile

Assets

Down

$219,148

Down $9,378 (-4.1%) from 2017

Net Assets

Down

$219,148

Down $9,378 (-4.1%) from 2017

Liabilities

Flat

$0

Flat from 2017

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin22nd percentile

Revenue

Up

$81,147

Up $5,365 (+7.1%) from 2017

Expenses

Up

$90,525

Up $25,993 (+40%) from 2017

Net Income

Down

-$9,378

Down $20,628 (-183%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth37th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2010: $104,978Net Assets 2010: $104,9782010Assets 2011: $98,830Net Assets 2011: $98,8302011Assets 2012: $192,851Net Assets 2012: $192,8512012Assets 2013: $187,999Liabilities 2013: $0Net Assets 2013: $187,9992013Assets 2014: $188,456Liabilities 2014: $0Net Assets 2014: $188,4562014Assets 2015: $198,655Liabilities 2015: $0Net Assets 2015: $198,6552015Assets 2016: $217,276Liabilities 2016: $0Net Assets 2016: $217,2762016Assets 2017: $228,526Liabilities 2017: $0Net Assets 2017: $228,5262017Assets 2018: $219,148Liabilities 2018: $0Net Assets 2018: $219,1482018Assets 2019: $204,613Liabilities 2019: $0Net Assets 2019: $204,6132019Assets 2020: $208,962Liabilities 2020: $0Net Assets 2020: $208,9622020Assets 2021: $223,006Liabilities 2021: $0Net Assets 2021: $223,0062021Assets 2022: $255,452Liabilities 2022: $0Net Assets 2022: $255,4522022Assets 2023: $283,307Liabilities 2023: $0Net Assets 2023: $283,3072023Assets 2024: $309,406Net Assets 2024: $309,4062024Assets 2025: $339,173Net Assets 2025: $339,1732025

Highlighted filing

2018

Assets$219,148
Liabilities$0
Net Assets$219,148
Open 2018 Filing

Operations Trend

Revenue Growth59th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2010: $53,497Expenses 2010: $70,006Net Income 2010: -$16,5092010Revenue 2011: $58,470Expenses 2011: $64,618Net Income 2011: -$6,1482011Revenue 2012: $155,727Expenses 2012: $61,706Net Income 2012: $94,0212012Revenue 2013: $56,107Expenses 2013: $60,959Net Income 2013: -$4,8522013Revenue 2014: $62,054Expenses 2014: $61,597Net Income 2014: $4572014Revenue 2015: $62,968Expenses 2015: $52,769Net Income 2015: $10,1992015Revenue 2016: $74,365Expenses 2016: $55,744Net Income 2016: $18,6212016Revenue 2017: $75,782Expenses 2017: $64,532Net Income 2017: $11,2502017Revenue 2018: $81,147Expenses 2018: $90,525Net Income 2018: -$9,3782018Revenue 2019: $81,068Expenses 2019: $95,604Net Income 2019: -$14,5362019Revenue 2020: $81,272Expenses 2020: $76,922Net Income 2020: $4,3502020Revenue 2021: $81,943Expenses 2021: $67,899Net Income 2021: $14,0442021Revenue 2022: $78,036Expenses 2022: $45,589Net Income 2022: $32,4472022Revenue 2023: $79,532Expenses 2023: $51,677Net Income 2023: $27,8552023Revenue 2024: $78,248Expenses 2024: $52,150Net Income 2024: $26,0982024Revenue 2025: $76,064Expenses 2025: $46,297Net Income 2025: $29,7672025

Highlighted filing

2018

Revenue$81,147
Expenses$90,525
Net Income-$9,378
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Oct 1, 2017 to Sep 30, 2018
Signed
Jan 21, 2019
Return Version
2017v2.3
Gross Receipts
$81,147
Mission and Program Overview

Mission

To provide the town of boylston, massachusetts with a public access television station.

Program Services

DescriptionGrantsExpenses
TO PROVIDE THE TOWN OF BOYLSTON, MASSACHUSETTS AND TAHANTO REGIONAL HIGH SCHOOL, BOYLSTON, MA WITH PUBLIC & EDUCATIONAL TELEVISION STATIONS.-$90,525
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
STEVEN BERARDPresident-$0--
MATTHEW WILLSONV. President-$0--
THOMAS MARTISKASecretary-$0--
DAVID HUMPHREYTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Wbac Boylston Access Channel Inc
EIN
04-3393071
Phone
5088696649
Address
221 MAIN STREET, BOYLSTON, MA 01505

Signing Officer

Name
David Humphrey
Title
Treasurer
Phone
5088696649
Signed
2019-01-21
Discuss with paid preparer
Yes

Preparer

Firm
Goulet Salvidio & Associates Pc
Address
324 GROVE ST, WORCESTER, MA 01605
Preparer
James R Dube CPA
Phone
5087575957
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses office exp. 642 registration fees 53 events 987 payroll fees 1,078 internet 1,264 contributions 500 other expenses 70 volunteer expense 5,210 studio supplies 2,642 bank charges 30 sub-contract 39,360 non-investment depreciation 16,823 total 68,659”

Form 990-ez, Part II, Line 24

“Furniture and fixtures 355,072 355,072 less accumulated depreciation 291,011 307,834 improvements 0 0 equpment machinery 0 0 total 64,061 47,238”

Form 990-ez, Part III

“To provide the town of boylston, massachusetts with a public access television station.”

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DAVID HUMPHREY
IRS990EZ/BooksInCareOfDetail/PhoneNum05088696649
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0742 MAIN STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BOYLSTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd001505
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0164465
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0171910
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt080177
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-9378
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01750
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0228526
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0219148
IRS990EZ/GrossReceiptsAmt081147
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0970
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0228526
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0219148
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0228526
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0219148
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0STEVEN BERARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MATTHEW WILLSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2THOMAS MARTISKA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DAVID HUMPHREY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1V. PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt064061
IRS990EZ/OtherAssetsTotalDetail/EOYAmt047238
IRS990EZ/OtherExpensesTotalAmt068659
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE THE TOWN OF BOYLSTON, MASSACHUSETTS WITH A PUBLIC ACCESS TELEVISION STATION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE THE TOWN OF BOYLSTON, MASSACHUSETTS AND TAHANTO REGIONAL HIGH SCHOOL, BOYLSTON, MA WITH PUBLIC & EDUCATIONAL TELEVISION STATIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt090525
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt020116
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt090525
IRS990EZ/TotalProgramServiceExpensesAmt090525
IRS990EZ/TotalRevenueAmt081147
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTP://WBACTV.COM/INDEX.HTML
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt080177
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt074970
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt074067
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt068234
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt061602
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0359050
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0970
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0812
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0298
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0321
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0452
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt02853
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0970
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0812
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0298
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0321
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0452
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt02853
IRS990ScheduleA/InvestmentIncomeCYPct00.01000
IRS990ScheduleA/InvestmentIncomePYPct00.01000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99210
IRS990ScheduleA/PublicSupportPY509Pct00.99170
IRS990ScheduleA/PublicSupportTotal509Amt0359050
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt080177
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt074970
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt074067
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt068234
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt061602
IRS990ScheduleA/Total509Grp/TotalAmt0359050
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt081147
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt075782
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt074365
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt068555
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt062054
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0361903
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXP. 642 REGISTRATION FEES 53 EVENTS 987 PAYROLL FEES 1,078 INTERNET 1,264 CONTRIBUTIONS 500 OTHER EXPENSES 70 VOLUNTEER EXPENSE 5,210 STUDIO SUPPLIES 2,642 BANK CHARGES 30 SUB-CONTRACT 39,360 NON-INVESTMENT DEPRECIATION 16,823 TOTAL 68,659
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FURNITURE AND FIXTURES 355,072 355,072 LESS ACCUMULATED DEPRECIATION 291,011 307,834 IMPROVEMENTS 0 0 EQUPMENT MACHINERY 0 0 TOTAL 64,061 47,238
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO PROVIDE THE TOWN OF BOYLSTON, MASSACHUSETTS WITH A PUBLIC ACCESS TELEVISION STATION.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID HUMPHREY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05088696649
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-01-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WBAC BOYLSTON ACCESS CHANNEL INC
ReturnHeader/Filer/BusinessNameControlTxt0WBAC
ReturnHeader/Filer/EIN0043393071
ReturnHeader/Filer/PhoneNum05088696649
ReturnHeader/Filer/USAddress/AddressLine1Txt0221 MAIN STREET
ReturnHeader/Filer/USAddress/CityNm0BOYLSTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd001505
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0F3B60A3D819F52CA029C0777CEFE694CD037E4EC
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0F3B60A3D819F52CA029C0777CEFE694CD037E4EC
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt071.9.147.211
ReturnHeader/FilingSecurityInformation/IPDt02019-02-08
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm012:03:13
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0042623065
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0GOULET SALVIDIO & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0324 GROVE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WORCESTER
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd001605
ReturnHeader/PreparerPersonGrp/PhoneNum05087575957
ReturnHeader/PreparerPersonGrp/PreparationDt02019-02-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES R DUBE CPA
ReturnHeader/ReturnTs02019-02-08T12:03:13-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-10-01
ReturnHeader/TaxPeriodEndDt02018-09-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$219,148
Liabilities
$0
Net assets
$219,148
Revenue
$81,147
Expenses
$90,525
Net income
-$9,378
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$3.39$3.39$0.76$0.46$0.30
2024Detailed filing. Detailed filing data is available for this year.$3.09$3.09$0.78$0.52$0.26
2023Detailed filing. Detailed filing data is available for this year.$2.83$0.00$2.83$0.80$0.52$0.28
2022Detailed filing. Detailed filing data is available for this year.$2.55$0.00$2.55$0.78$0.46$0.32
2021Detailed filing. Detailed filing data is available for this year.$2.23$0.00$2.23$0.82$0.68$0.14
2020Detailed filing. Detailed filing data is available for this year.$2.09$0.00$2.09$0.81$0.77$0.04
2019Detailed filing. Detailed filing data is available for this year.$2.05$0.00$2.05$0.81$0.96$0.15
2018Detailed filing. Detailed filing data is available for this year.$2.19$0.00$2.19$0.81$0.91$0.09
2017Detailed filing. Detailed filing data is available for this year.$2.29$0.00$2.29$0.76$0.65$0.11
2016Detailed filing. Detailed filing data is available for this year.$2.17$0.00$2.17$0.74$0.56$0.19
2015Detailed filing. Detailed filing data is available for this year.$1.99$0.00$1.99$0.63$0.53$0.10
2014Detailed filing. Detailed filing data is available for this year.$1.88$0.00$1.88$0.62$0.62$0.00
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.88$0.00$1.88$0.56$0.61$0.05
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.93$1.93$1.56$0.62$0.94
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.99$0.99$0.58$0.65$0.06
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.05$1.05$0.53$0.70$0.17