Civic Intelligence

Wbac Boylston Access Channel Inc.

990EZ • Fiscal year 2016 • EIN 04-3393071

Oct 01, 2015 to Sep 30, 2016 • Filed on Feb 06, 2017

221 Main StreetBoylston, MA 01505

(508) 869-6649

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

81st percentile

25%

Higher net margin than 81% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

62nd percentile

9.4%

Faster asset growth than 62% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

71st percentile

18%

Faster revenue growth than 71% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$217,276

Up $18,621 (+9.4%) from 2015

Net Assets

Up

$217,276

Up $18,621 (+9.4%) from 2015

Liabilities

Flat

$0

Flat from 2015

Revenue

Up

$74,365

Up $11,397 (+18%) from 2015

Expenses

Up

$55,744

Up $2,975 (+5.6%) from 2015

Net Income

Up

$18,621

Up $8,422 (+83%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2010: $104,978Net Assets 2010: $104,9782010Assets 2011: $98,830Net Assets 2011: $98,8302011Assets 2012: $192,851Net Assets 2012: $192,8512012Assets 2013: $187,999Liabilities 2013: $0Net Assets 2013: $187,9992013Assets 2014: $188,456Liabilities 2014: $0Net Assets 2014: $188,4562014Assets 2015: $198,655Liabilities 2015: $0Net Assets 2015: $198,6552015Assets 2016: $217,276Liabilities 2016: $0Net Assets 2016: $217,2762016Assets 2017: $228,526Liabilities 2017: $0Net Assets 2017: $228,5262017Assets 2018: $219,148Liabilities 2018: $0Net Assets 2018: $219,1482018Assets 2019: $204,613Liabilities 2019: $0Net Assets 2019: $204,6132019Assets 2020: $208,962Liabilities 2020: $0Net Assets 2020: $208,9622020Assets 2021: $223,006Liabilities 2021: $0Net Assets 2021: $223,0062021Assets 2022: $255,452Liabilities 2022: $0Net Assets 2022: $255,4522022Assets 2023: $283,307Liabilities 2023: $0Net Assets 2023: $283,3072023Assets 2024: $309,406Net Assets 2024: $309,4062024Assets 2025: $339,173Net Assets 2025: $339,1732025

Highlighted filing

2016

Assets$217,276
Liabilities$0
Net Assets$217,276

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2010: $53,497Expenses 2010: $70,006Net Income 2010: -$16,5092010Revenue 2011: $58,470Expenses 2011: $64,618Net Income 2011: -$6,1482011Revenue 2012: $155,727Expenses 2012: $61,706Net Income 2012: $94,0212012Revenue 2013: $56,107Expenses 2013: $60,959Net Income 2013: -$4,8522013Revenue 2014: $62,054Expenses 2014: $61,597Net Income 2014: $4572014Revenue 2015: $62,968Expenses 2015: $52,769Net Income 2015: $10,1992015Revenue 2016: $74,365Expenses 2016: $55,744Net Income 2016: $18,6212016Revenue 2017: $75,782Expenses 2017: $64,532Net Income 2017: $11,2502017Revenue 2018: $81,147Expenses 2018: $90,525Net Income 2018: -$9,3782018Revenue 2019: $81,068Expenses 2019: $95,604Net Income 2019: -$14,5362019Revenue 2020: $81,272Expenses 2020: $76,922Net Income 2020: $4,3502020Revenue 2021: $81,943Expenses 2021: $67,899Net Income 2021: $14,0442021Revenue 2022: $78,036Expenses 2022: $45,589Net Income 2022: $32,4472022Revenue 2023: $79,532Expenses 2023: $51,677Net Income 2023: $27,8552023Revenue 2024: $78,248Expenses 2024: $52,150Net Income 2024: $26,0982024Revenue 2025: $76,064Expenses 2025: $46,297Net Income 2025: $29,7672025

Highlighted filing

2016

Revenue$74,365
Expenses$55,744
Net Income$18,621
Jump To
Filing Snapshot
Filing Period
Oct 1, 2015 to Sep 30, 2016
Signed
Feb 6, 2017
Return Version
2015v3.0
Gross Receipts
$74,365
Mission and Program Overview

Mission

To provide the town of boylston, massachusetts with a public access television station.

Program Services

DescriptionGrantsExpenses
TO PROVIDE THE TOWN OF BOYLSTON, MASSACHUSETTS AND TAHANTO REGIONAL HIGH SCHOOL, BOYLSTON, MA WITH PUBLIC & EDUCATIONAL TELEVISION STATIONS.-$55,744
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RANDY WHEELERPresident-$0--
MATTHEW WILLSONV. President-$0--
THOMAS MARTISKASecretary-$0--
DAVID HUMPHREYTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Wbac Boylston Access Channel Inc
EIN
04-3393071
Phone
5088696649
Address
221 MAIN STREET, BOYLSTON, MA 01505

Signing Officer

Name
David Humphrey
Title
Treasurer
Phone
5088696649
Signed
2017-02-06
Discuss with paid preparer
Yes

Preparer

Firm
Goulet Salvidio & Associates Pc
Address
324 GROVE ST, WORCESTER, MA 01605
Preparer
James R Dube CPA
Phone
5087575957
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 568 office exp. 743 insurance 205 registration fees 54 events 410 payroll fees 1,110 internet 763 telephone 507 repairs & maintenance 389 contributions 155 other expenses 70 volunteer expense 4,960 studio supplies 65 non-investment depreciation 11,127 total 21,126

Form 990-ez, Part II, Line 24

Furniture and fixtures 298,196 301,564 less accumulated depreciation 268,892 280,019 improvements 0 0 equpment machinery 0 0 total 29,304 21,545

Form 990-ez, Part III

To provide the town of boylston, massachusetts with a public access television station.

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DAVID HUMPHREY
IRS990EZ/BooksInCareOfDetail/PhoneNum05088696649
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0742 MAIN STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BOYLSTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd001505
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0169351
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0195731
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt074067
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt018621
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02800
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0198655
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0217276
IRS990EZ/GrossReceiptsAmt074365
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0298
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0198655
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0217276
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0198655
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0217276
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RANDY WHEELER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MATTHEW WILLSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2THOMAS MARTISKA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DAVID HUMPHREY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1V. PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt029304
IRS990EZ/OtherAssetsTotalDetail/EOYAmt021545
IRS990EZ/OtherExpensesTotalAmt021126
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE THE TOWN OF BOYLSTON, MASSACHUSETTS WITH A PUBLIC ACCESS TELEVISION STATION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE THE TOWN OF BOYLSTON, MASSACHUSETTS AND TAHANTO REGIONAL HIGH SCHOOL, BOYLSTON, MA WITH PUBLIC & EDUCATIONAL TELEVISION STATIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt055744
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt031818
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt055744
IRS990EZ/TotalProgramServiceExpensesAmt055744
IRS990EZ/TotalRevenueAmt074365
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTP://WBACTV.COM/INDEX.HTML
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt074067
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt068234
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt061602
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt055180
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0155505
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0414588
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0298
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0321
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0452
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0927
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0222
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt02220
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0298
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0321
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0452
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0927
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0222
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt02220
IRS990ScheduleA/InvestmentIncomeCYPct00.01000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99470
IRS990ScheduleA/PublicSupportPY509Pct00.99510
IRS990ScheduleA/PublicSupportTotal509Amt0414588
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt074067
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt068234
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt061602
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt055180
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0155505
IRS990ScheduleA/Total509Grp/TotalAmt0414588
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt074365
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt068555
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt062054
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt056107
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0155727
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0416808
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 568 OFFICE EXP. 743 INSURANCE 205 REGISTRATION FEES 54 EVENTS 410 PAYROLL FEES 1,110 INTERNET 763 TELEPHONE 507 REPAIRS & MAINTENANCE 389 CONTRIBUTIONS 155 OTHER EXPENSES 70 VOLUNTEER EXPENSE 4,960 STUDIO SUPPLIES 65 NON-INVESTMENT DEPRECIATION 11,127 TOTAL 21,126
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FURNITURE AND FIXTURES 298,196 301,564 LESS ACCUMULATED DEPRECIATION 268,892 280,019 IMPROVEMENTS 0 0 EQUPMENT MACHINERY 0 0 TOTAL 29,304 21,545
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO PROVIDE THE TOWN OF BOYLSTON, MASSACHUSETTS WITH A PUBLIC ACCESS TELEVISION STATION.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID HUMPHREY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05088696649
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-02-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WBAC BOYLSTON ACCESS CHANNEL INC
ReturnHeader/Filer/BusinessNameControlTxt0WBAC
ReturnHeader/Filer/EIN0043393071
ReturnHeader/Filer/PhoneNum05088696649
ReturnHeader/Filer/USAddress/AddressLine1Txt0221 MAIN STREET
ReturnHeader/Filer/USAddress/CityNm0BOYLSTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd001505
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0042623065
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0GOULET SALVIDIO & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0324 GROVE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WORCESTER
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd001605
ReturnHeader/PreparerPersonGrp/PhoneNum05087575957
ReturnHeader/PreparerPersonGrp/PreparationDt02017-02-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES R DUBE CPA
ReturnHeader/ReturnTs02017-02-14T13:51:17-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-10-01
ReturnHeader/TaxPeriodEndDt02016-09-30
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$3.39$3.39$0.76$0.46$0.30
2024Detailed filing. Detailed filing data is available for this year.$3.09$3.09$0.78$0.52$0.26
2023Detailed filing. Detailed filing data is available for this year.$2.83$0.00$2.83$0.80$0.52$0.28
2022Detailed filing. Detailed filing data is available for this year.$2.55$0.00$2.55$0.78$0.46$0.32
2021Detailed filing. Detailed filing data is available for this year.$2.23$0.00$2.23$0.82$0.68$0.14
2020Detailed filing. Detailed filing data is available for this year.$2.09$0.00$2.09$0.81$0.77$0.04
2019Detailed filing. Detailed filing data is available for this year.$2.05$0.00$2.05$0.81$0.96$0.15
2018Detailed filing. Detailed filing data is available for this year.$2.19$0.00$2.19$0.81$0.91$0.09
2017Detailed filing. Detailed filing data is available for this year.$2.29$0.00$2.29$0.76$0.65$0.11
2016Detailed filing. Detailed filing data is available for this year.$2.17$0.00$2.17$0.74$0.56$0.19
2015Detailed filing. Detailed filing data is available for this year.$1.99$0.00$1.99$0.63$0.53$0.10
2014Detailed filing. Detailed filing data is available for this year.$1.88$0.00$1.88$0.62$0.62$0.00
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.88$0.00$1.88$0.56$0.61$0.05
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.93$1.93$1.56$0.62$0.94
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.99$0.99$0.58$0.65$0.06
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.05$1.05$0.53$0.70$0.17