Civic Intelligence

Willinet Inc.

990EZ • Fiscal year 2015 • EIN 04-3253056

Jul 01, 2014 to Jun 30, 2015 • Filed on Oct 30, 2015

34 Spring StreetWilliamstown, MA 01267

(413) 458-0900

Siviq Scores

Scores are not available for this record yet.

Balance Sheet

Assets

Down

$172,238

Down $7,477 (-4.2%) from 2014

Net Assets

Down

$172,238

Down $7,477 (-4.2%) from 2014

Liabilities

Flat

$0

Flat from 2014

Revenue And Expenses

Revenue

Up

$124,886

Up $15,981 (+15%) from 2014

Expenses

Up

$132,365

Up $3,571 (+2.8%) from 2014

Net Income

Up

-$7,479

Up $12,410 (+62%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2011: $135,386Liabilities 2011: $0Net Assets 2011: $135,3862011Assets 2012: $192,461Liabilities 2012: $0Net Assets 2012: $192,4612012Assets 2013: $199,604Liabilities 2013: $0Net Assets 2013: $199,6042013Assets 2014: $179,715Liabilities 2014: $0Net Assets 2014: $179,7152014Assets 2015: $172,238Liabilities 2015: $0Net Assets 2015: $172,2382015Assets 2016: $175,895Liabilities 2016: $0Net Assets 2016: $175,8952016Assets 2017: $178,882Liabilities 2017: $0Net Assets 2017: $178,8822017Assets 2018: $176,748Liabilities 2018: $0Net Assets 2018: $176,7482018Assets 2019: $191,200Liabilities 2019: $0Net Assets 2019: $191,2002019Assets 2020: $182,801Liabilities 2020: $0Net Assets 2020: $182,8012020Assets 2021: $272,011Liabilities 2021: $21,501Net Assets 2021: $250,5102021Assets 2022: $287,392Liabilities 2022: $27,102Net Assets 2022: $260,2902022Assets 2023: $305,162Liabilities 2023: $11,276Net Assets 2023: $293,8862023Assets 2024: $249,671Liabilities 2024: $11,275Net Assets 2024: $238,3962024Assets 2025: $288,684Liabilities 2025: $11,278Net Assets 2025: $277,4062025

Highlighted filing

2015

Assets$172,238
Liabilities$0
Net Assets$172,238

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $102,413Expenses 2011: $94,159Net Income 2011: $8,2542011Revenue 2012: $169,516Expenses 2012: $112,441Net Income 2012: $57,0752012Revenue 2013: $134,021Expenses 2013: $126,878Net Income 2013: $7,1432013Revenue 2014: $108,905Expenses 2014: $128,794Net Income 2014: -$19,8892014Revenue 2015: $124,886Expenses 2015: $132,365Net Income 2015: -$7,4792015Revenue 2016: $138,878Expenses 2016: $135,222Net Income 2016: $3,6562016Revenue 2017: $138,254Expenses 2017: $135,267Net Income 2017: $2,9872017Revenue 2018: $152,200Expenses 2018: $154,334Net Income 2018: -$2,1342018Revenue 2019: $156,396Expenses 2019: $141,995Net Income 2019: $14,4012019Revenue 2020: $142,550Expenses 2020: $150,949Net Income 2020: -$8,3992020Revenue 2021: $252,946Expenses 2021: $165,168Net Income 2021: $87,7782021Revenue 2022: $183,885Expenses 2022: $174,105Net Income 2022: $9,7802022Revenue 2023: $205,823Expenses 2023: $172,227Net Income 2023: $33,5962023Revenue 2024: $153,722Expenses 2024: $209,840Net Income 2024: -$56,1182024Revenue 2025: $223,000Expenses 2025: $178,989Net Income 2025: $44,0112025

Highlighted filing

2015

Revenue$124,886
Expenses$132,365
Net Income-$7,479
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Oct 30, 2015
Return Version
2014v5.0
Gross Receipts
$124,886
Mission and Program Overview

Mission

To provide the citizens of Williamstown free access to video technology and training, and to show town government proceedings, school committee business, community events and locally created and sponsored programming. WilliNet serves as an avenue of free speech for the people of Williamstown to communicate, educate, and entertain.

PUBLIC ACCESS TV

Program Services

DescriptionGrantsExpenses
PRODUCTION OF PUBLIC PROGRAMS AND BROADCAST OF PUBLIC MEETINGS-$132,365
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
-President-$0--
DAVID LACHMANDirector-$0--
SUSAN HOGANTreasurer-$0--
SUSAN PODDESTERDirestor-$0--
JULIANA VON HAUBRICHSecretary-$0--
JONATHAN LEAMONDirector-$0--
JEN CIVELLODirector-$0--
NANCY MATTHEWSDirector-$0--
Filing and Contact Details

Filer

Filer Name
Willinet Inc
EIN
04-3253056
Phone
4134580900
Address
34 SPRING STREET, WILLIAMSTOWN, MA 01267

Signing Officer

Name
Marge Chamberlain
Title
President
Phone
4134580900
Signed
2015-10-30
Discuss with paid preparer
Yes

Preparer

Firm
Gajda Arnold & Mcconnell Pc
Address
1 BANK ST, WILLIAMSTOWN, MA 01267-2856
Preparer
Michael F Mcconnell CPA
Phone
4134585722
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses non-investment depreciation 9,042 total 9,042

Form 990-ez, Part II, Line 24

Accounts receivable 22,560 23,568 equipment 108,721 110,865 less accumulated depreciation 82,915 91,956 total 48,366 42,477

Raw XML Appendix179 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0CUSTOM BUSINESS SOLUTIONS
IRS990EZ/BooksInCareOfDetail/PhoneNum04134588297
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0148 MAIN STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WILLIAMSTOWN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd001267
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0131351
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0129761
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0111617
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-7479
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07745
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0179717
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0172238
IRS990EZ/GamingGrossIncomeAmt09263
IRS990EZ/GrossReceiptsAmt0124886
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0376
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0179717
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0172238
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0179717
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0172238
IRS990EZ/OccupancyRentUtltsAndMaintAmt013697
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/BusinessName/BusinessNameLine1Txt0MARGE CHAMBERLAIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVID LACHMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SUSAN HOGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SUSAN PODDESTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JULIANA VON HAUBRICH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JONATHAN LEAMON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JEN CIVELLO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6NANCY MATTHEWS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRESTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt048366
IRS990EZ/OtherAssetsTotalDetail/EOYAmt042477
IRS990EZ/OtherExpensesTotalAmt09042
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PUBLIC ACCESS TV
IRS990EZ/ProgramServiceRevenueAmt03630
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PRODUCTION OF PUBLIC PROGRAMS AND BROADCAST OF PUBLIC MEETINGS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0132365
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0101881
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsNetIncomeLossAmt09263
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0132365
IRS990EZ/TotalProgramServiceExpensesAmt0132365
IRS990EZ/TotalRevenueAmt0124886
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WILLINET.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0111617
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt091183
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0123626
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt083562
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt088723
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0498711
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0376
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0347
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0329
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0536
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0844
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt02432
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt012893
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt017375
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt07066
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt07709
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt012846
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt057889
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0376
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0347
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0329
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0536
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0844
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt02432
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.01000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99560
IRS990ScheduleA/PublicSupportPY509Pct00.99330
IRS990ScheduleA/PublicSupportTotal509Amt0556600
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0124510
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0108558
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0130692
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt091271
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0101569
IRS990ScheduleA/Total509Grp/TotalAmt0556600
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0124886
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0108905
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0131021
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt091807
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0102413
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0559032
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES NON-INVESTMENT DEPRECIATION 9,042 TOTAL 9,042
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 22,560 23,568 EQUIPMENT 108,721 110,865 LESS ACCUMULATED DEPRECIATION 82,915 91,956 TOTAL 48,366 42,477
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
ReturnHeader/BuildTS02016-04-25 22:37:26Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MARGE CHAMBERLAIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04134580900
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-10-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WILLINET INC
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0C/O DEBORAH DANE
ReturnHeader/Filer/BusinessNameControlTxt0WILL
ReturnHeader/Filer/EIN0043253056
ReturnHeader/Filer/PhoneNum04134580900
ReturnHeader/Filer/USAddress/AddressLine1Txt034 SPRING STREET
ReturnHeader/Filer/USAddress/CityNm0WILLIAMSTOWN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd001267
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0274359547
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0GAJDA ARNOLD & MCCONNELL PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01 BANK ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WILLIAMSTOWN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0012672856
ReturnHeader/PreparerPersonGrp/PhoneNum04134585722
ReturnHeader/PreparerPersonGrp/PreparationDt02015-10-30
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL F MCCONNELL CPA
ReturnHeader/ReturnTs02015-11-03T10:06:23-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-07-01
ReturnHeader/TaxPeriodEndDt02015-06-30
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.89$0.11$2.77$2.23$1.79$0.44
2024Detailed filing. Detailed filing data is available for this year.$2.50$0.11$2.38$1.54$2.10$0.56
2023Detailed filing. Detailed filing data is available for this year.$3.05$0.11$2.94$2.06$1.72$0.34
2022Detailed filing. Detailed filing data is available for this year.$2.87$0.27$2.60$1.84$1.74$0.10
2021Detailed filing. Detailed filing data is available for this year.$2.72$0.22$2.51$2.53$1.65$0.88
2020Detailed filing. Detailed filing data is available for this year.$1.83$0.00$1.83$1.43$1.51$0.08
2019Detailed filing. Detailed filing data is available for this year.$1.91$0.00$1.91$1.56$1.42$0.14
2018Detailed filing. Detailed filing data is available for this year.$1.77$0.00$1.77$1.52$1.54$0.02
2017Detailed filing. Detailed filing data is available for this year.$1.79$0.00$1.79$1.38$1.35$0.03
2016Detailed filing. Detailed filing data is available for this year.$1.76$0.00$1.76$1.39$1.35$0.04
2015Detailed filing. Detailed filing data is available for this year.$1.72$0.00$1.72$1.25$1.32$0.07
2014Detailed filing. Detailed filing data is available for this year.$1.80$0.00$1.80$1.09$1.29$0.20
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.00$0.00$2.00$1.34$1.27$0.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.92$0.00$1.92$1.70$1.12$0.57
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.35$0.00$1.35$1.02$0.94$0.08