Civic Intelligence

Emanuel Development Corporation

EIN 04-2897442 • 501(c)3 • Brighton, MA

Profile

We are called to strengthen communities by empowering people to respond to life's challenges.

10 Bellamy StreetBrighton, MA 02135

www.lssne.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

85th percentile

0.74x

Higher debt load relative to assets than 85% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Liabilities / Revenue

82nd percentile

1.08x

Higher debt load relative to revenue than 82% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Net Margin

20th percentile

-8.2%

Higher net margin than 20% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Top Officer Pay

87th percentile

$409,513

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 2.5% of source-year revenue.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Asset Growth

21st percentile

-3.8%

Faster asset growth than 21% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Annualized from 2023 to 2024

Revenue Growth

32nd percentile

-0.7%

Faster revenue growth than 32% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Annualized from 2023 to 2024

Assets

Down

$23,997,369

Down $936,264 (-3.8%) from 2023

Liabilities

Up

$17,653,041

Up $382,864 (+2.2%) from 2023

Net Assets

Down

$6,344,328

Down $1,319,128 (-17%) from 2023

Revenue

Down

$16,275,639

Down $112,298 (-0.7%) from 2023

Expenses

Up

$17,606,074

Up $669,722 (+4.0%) from 2023

Net Income

Down

-$1,330,435

Down $782,020 (-143%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$30M$20M$10M$0-$10MAssets 2010: $4,010,197Liabilities 2010: $5,241,589Net Assets 2010: -$1,231,3922010Assets 2011: $3,933,141Liabilities 2011: $5,210,289Net Assets 2011: -$1,277,1482011Assets 2012: $3,697,728Liabilities 2012: $5,105,563Net Assets 2012: -$1,407,8352012Assets 2013: $3,306,173Liabilities 2013: $5,035,814Net Assets 2013: -$1,729,6412013Assets 2014: $3,231,808Liabilities 2014: $4,986,760Net Assets 2014: -$1,754,9522014Assets 2015: $3,049,938Liabilities 2015: $4,887,206Net Assets 2015: -$1,837,2682015Assets 2016: $2,858,169Liabilities 2016: $4,773,417Net Assets 2016: -$1,915,2482016Assets 2017: $2,620,421Liabilities 2017: $4,609,998Net Assets 2017: -$1,989,5772017Assets 2018: $3,315,140Liabilities 2018: $7,909Net Assets 2018: $3,307,2312018Assets 2019: $26,213,764Liabilities 2019: $25,581,299Net Assets 2019: $632,4652019Assets 2020: $26,614,156Liabilities 2020: $26,131,518Net Assets 2020: $482,6382020Assets 2021: $25,108,514Liabilities 2021: $20,787,442Net Assets 2021: $4,321,0722021Assets 2022: $25,372,523Liabilities 2022: $18,439,446Net Assets 2022: $6,933,0772022Assets 2023: $24,933,633Liabilities 2023: $17,270,177Net Assets 2023: $7,663,4562023Assets 2024: $23,997,369Liabilities 2024: $17,653,041Net Assets 2024: $6,344,3282024

Highlighted filing

2024

Assets$23,997,369
Liabilities$17,653,041
Net Assets$6,344,328

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$20M$15M$10M$5.0M$0-$5.0MExpenses 2010: $1,017,1722010Expenses 2011: $1,059,5302011Expenses 2012: $1,137,3542012Revenue 2013: $775,891Expenses 2013: $1,097,697Net Income 2013: -$321,8062013Revenue 2014: $1,100,076Expenses 2014: $1,125,387Net Income 2014: -$25,3112014Revenue 2015: $1,055,133Expenses 2015: $1,137,951Net Income 2015: -$82,8182015Revenue 2016: $1,070,208Expenses 2016: $1,148,187Net Income 2016: -$77,9792016Revenue 2017: $1,089,438Expenses 2017: $1,137,263Net Income 2017: -$47,8252017Revenue 2018: $6,312,280Expenses 2018: $1,015,472Net Income 2018: $5,296,8082018Revenue 2019: $6,834,847Expenses 2019: $6,713,811Net Income 2019: $121,0362019Revenue 2020: $15,155,479Expenses 2020: $13,993,569Net Income 2020: $1,161,9102020Revenue 2021: $14,345,102Expenses 2021: $13,871,826Net Income 2021: $473,2762021Revenue 2022: $15,992,663Expenses 2022: $14,850,626Net Income 2022: $1,142,0372022Revenue 2023: $16,387,937Expenses 2023: $16,936,352Net Income 2023: -$548,4152023Revenue 2024: $16,275,639Expenses 2024: $17,606,074Net Income 2024: -$1,330,4352024

Highlighted filing

2024

Revenue$16,275,639
Expenses$17,606,074
Net Income-$1,330,435

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$24.0$17.7$6.34$16.3$17.6$1.33
2023Detailed filing. Detailed filing data is available for this year.$24.9$17.3$7.66$16.4$16.9$0.55
2022Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$25.4$18.4$6.93$16.0$14.9$1.14
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$25.1$20.8$4.32$14.3$13.9$0.47
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$26.6$26.1$0.48$15.2$14.0$1.16
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$26.2$25.6$0.63$6.83$6.71$0.12
2018Detailed filing. Detailed filing data is available for this year.$3.32$0.01$3.31$6.31$1.02$5.30
2017Detailed filing. Detailed filing data is available for this year.$2.62$4.61$1.99$1.09$1.14$0.05
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.86$4.77$1.92$1.07$1.15$0.08
2015Detailed filing. Detailed filing data is available for this year.$3.05$4.89$1.84$1.06$1.14$0.08
2014Detailed filing. Detailed filing data is available for this year.$3.23$4.99$1.75$1.10$1.13$0.03
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.31$5.04$1.73$0.78$1.10$0.32
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.70$5.11$1.41$1.14
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.93$5.21$1.28$1.06
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.01$5.24$1.23$1.02
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Apr 24, 2025
Return Version
2023v6.0
Gross Receipts
$16,275,639
Mission and Program Overview

Mission

We are called to strengthen communities by empowering people to respond to life's challenges.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$19,306,152$18,822,098▼ $484,054
Accounts Receivable$2,356,912$2,729,110▲ $372,198
Intangible Assets$1,650,000$1,350,000▼ $300,000
Cash and Non-Interest-Bearing Accounts$780,143$422,421▼ $357,722
Prepaid Expenses and Deferred Charges$245,998$87,320▼ $158,678
Total Assets$24,933,633$23,997,369▼ $936,264
Other Assets Total$594,428$586,420▼ $8,008
Liabilities
Tax Exempt Bond Liabilities$14,315,047$13,916,850▼ $398,197
Other Liabilities$1,772,705$2,040,288▲ $267,583
Accounts Payable and Accrued Expenses$1,169,103$1,681,601▲ $512,498
Deferred Revenue$13,322$14,302▲ $980
Total Liabilities$17,270,177$17,653,041▲ $382,864
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$7,663,456$6,344,328▼ $1,319,128
Total Net Assets Fund Balance$7,663,456$6,344,328▼ $1,319,128
Total Liabilities and Net Assets / Fund Balance$24,933,633$23,997,369▼ $936,264

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$17,250,000$2,750,000$20,000,000
Equipment$454,815$404,574$859,389
Leasehold Improvements$592,048$72,067$664,115
Land$500,000-$500,000
Other Land Buildings$25,235$34,551$59,786
Compensation and Service Providers

Employees

<
NameTitleFull / Part TimeBaseOtherTotal
Edith PaulsNursingFT$284,883$2,494$287,377
Benin NyentiNursingFT$223,355$509$223,864
Tina OyedijiNursingFT$167,386$509$167,895
Catherine YaweNursingFT$157,315$7,265$164,580
Hope GuytonNursingFT$155,745$4,133$159,878
Nicholas RussoTreasurer--$142,441$142,441
Kristine HanscomExecutive VP/CFO/COO--$82,251$82,251
Tara BrowneClerk/executive Assistant--$81,852$81,852