Civic Intelligence

Silver Beach Improvement Association Inc

990EZ • Fiscal year 2021 • EIN 04-2589866

Jan 01, 2021 to Dec 31, 2021 • Filed on Aug 10, 2022

17 Colby RoadWellesley, MA 02482

(617) 594-1082

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

52nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

52nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Net Margin

67th percentile

16%

Higher net margin than 67% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Top Officer Pay

93rd percentile

$0

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)7 • <$500k nonprofits • Source year 2021

Asset Growth

38th percentile

-1.2%

Faster asset growth than 38% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

45th percentile

1.4%

Faster revenue growth than 45% of similar nonprofits.

2021 filings • 501(c)7 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Down

$422,528

Down $5,002 (-1.2%) from 2020

Net Assets

Up

$422,528

Up $18,998 (+4.7%) from 2020

Liabilities

Down

$0

Down $24,000 (-100%) from 2020

Revenue

Up

$132,900

Up $1,867 (+1.4%) from 2020

Expenses

Down

$112,143

Down $2,559 (-2.2%) from 2020

Net Income

Up

$20,757

Up $4,426 (+27%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2010: $293,905Liabilities 2010: $02010Assets 2011: $294,588Liabilities 2011: $02011Assets 2012: $293,616Liabilities 2012: $02012Assets 2013: $302,717Liabilities 2013: $02013Assets 2014: $316,229Liabilities 2014: $0Net Assets 2014: $316,2292014Assets 2015: $319,300Liabilities 2015: $0Net Assets 2015: $319,3002015Assets 2016: $324,265Liabilities 2016: $0Net Assets 2016: $324,2652016Assets 2017: $333,799Liabilities 2017: $0Net Assets 2017: $333,7992017Assets 2018: $447,470Liabilities 2018: $79,000Net Assets 2018: $368,4702018Assets 2019: $441,198Liabilities 2019: $54,000Net Assets 2019: $387,1982019Assets 2020: $427,530Liabilities 2020: $24,000Net Assets 2020: $403,5302020Assets 2021: $422,528Liabilities 2021: $0Net Assets 2021: $422,5282021Assets 2022: $433,612Liabilities 2022: $0Net Assets 2022: $433,6122022Assets 2023: $433,098Liabilities 2023: $0Net Assets 2023: $433,0982023Assets 2024: $434,075Net Assets 2024: $434,0752024

Highlighted filing

2021

Assets$422,528
Liabilities$0
Net Assets$422,528

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $69,063Expenses 2010: $52,747Net Income 2010: $16,3162010Revenue 2011: $70,954Expenses 2011: $70,271Net Income 2011: $6832011Revenue 2012: $66,132Expenses 2012: $67,104Net Income 2012: -$9722012Revenue 2013: $71,499Expenses 2013: $62,398Net Income 2013: $9,1012013Revenue 2014: $97,512Expenses 2014: $84,000Net Income 2014: $13,5122014Revenue 2015: $70,115Expenses 2015: $67,044Net Income 2015: $3,0712015Revenue 2016: $78,370Expenses 2016: $73,405Net Income 2016: $4,9652016Revenue 2017: $98,048Expenses 2017: $88,514Net Income 2017: $9,5342017Revenue 2018: $115,436Expenses 2018: $80,765Net Income 2018: $34,6712018Revenue 2019: $121,437Expenses 2019: $102,350Net Income 2019: $19,0872019Revenue 2020: $131,033Expenses 2020: $114,702Net Income 2020: $16,3312020Revenue 2021: $132,900Expenses 2021: $112,143Net Income 2021: $20,7572021Revenue 2022: $132,203Expenses 2022: $122,877Net Income 2022: $9,3262022Revenue 2023: $138,290Expenses 2023: $138,804Net Income 2023: -$5142023Revenue 2024: $138,845Expenses 2024: $137,866Net Income 2024: $9792024

Highlighted filing

2021

Revenue$132,900
Expenses$112,143
Net Income$20,757
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Aug 10, 2022
Return Version
2021v4.0
Gross Receipts
$132,900
Mission and Program Overview

Mission

To maintain beach, provide lifeguards, swim lessons, maintain tennis court, conduct children's social events including movies, cookouts, arts and crafts, dances etc., periodic membership meetings and social events to improve silver beach.

Program Services

DescriptionGrantsExpenses
PERIODIC MEETINGS AND SOCIAL EVENTS ARE PROVIDED TO MEMBERS FOR A NOMINAL FEE. THE EVENTS FURTHER THE ORGANIZATIONS EXEMPT PURPOSE BY KEEPING MEMBERS INFORMED OF BEACH SERVICES AND CHILDREN'S ACTIVITIES INCLUDING SWIM LESSONS, ARTS AND CRAFTS AND WATER SAFETY PROCEDURES. ASSOCIATION LOGO HATS AND SHIRTS, PRIMARILY FOR CHILDREN, ARE SOLD AT A NOMINAL COST TO FURTHER GOODWILL AND ENCOURAGE MEMBERSHIP PARTICIPATION. EVENTS INCLUDE MOVIES, COOKOUTS, CHILDREN DANCES, GAMES AND OTHER EVENTS OPEN TO ALL ASSOCIATION MEMBERS AND FAMILIES. ALL PROCEEDS ARE USED TO MAINTAIN BEACH AND TENNIS COURTS.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID O'KEEFEPresident-$0--
RONALD FERNANDESTreasurer-$0--
LINDSAY DOHERTYSecretary-$0--
ALLISON HUTCHINSDirector-$0--
Filing and Contact Details

Filer

Filer Name
Silver Beach Improvement
EIN
04-2589866
Phone
6175941082
Address
17 COLBY ROAD, WELLESLEY, MA 02482

Signing Officer

Name
Ronald Fernandes
Title
Treasurer
Phone
6175941082
Signed
2022-08-10

Preparer

Firm
Cullen Murphy & Co Pc
Address
1506 PROVIDENCE HWY STE 31, NORWOOD, MA 02062
Preparer
John E Merchant
Phone
7817696262
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses liability insurance 13,132 workers compensation 1,094 auto insurance 439 real estate taxes 2,481 beach expense 6,415 utilities 84 office expense 1,755 program services expense 19,075 repairs and replacements 3,836 bank fees 2,461 equipment supplies 2,293 donations 5,278 payroll service 708 mooring fee 150 interest expense 559 security patrol 2,390 other 1,380 licenses & permits 209 non-investment depreciation 15,837 total 79,576

Form 990-ez, Part I, Line 20

50% meals 0 book / tax depreciation difference -1,760

Form 990-ez, Part II, Line 24

185,228 185,228 less accumulated depreciation 26,858 44,455 total 158,370 140,773

Form 990-ez, Part II, Line 26

LINE OF CREDIT 24,000 0

Form 990-ez, Part III

To maintain beach, provide lifeguards, swim lessons, maintain tennis court, conduct children's social events including movies, cookouts, arts and crafts, dances etc., periodic membership meetings and social events to improve silver beach.

Form 990-ez, Part III, Line 28

Periodic meetings and social events are provided to members for a nominal fee. The events further the organizations exempt purpose by keeping members informed of beach services and children's activities including swim lessons, arts and crafts and water safety procedures. Association logo hats and shirts, primarily for children, are sold at a nominal cost to further goodwill and encourage membership participation. Events include movies, cookouts, children dances, games and other events open to all association members and families. All proceeds are used to maintain beach and tennis courts.

Raw XML Appendix115 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RONALD FERNANDES
IRS990EZ/BooksInCareOfDetail/PhoneNum06175941082
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt017 COLBY ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WELLESLEY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd002482
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt037261
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt049855
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0105220
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt020757
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0427531
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0422528
IRS990EZ/GrossReceiptsAmt0132900
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt0231900
IRS990EZ/LandAndBuildingsGrp/EOYAmt0231900
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0403531
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0422528
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0403531
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0422528
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVID O'KEEFE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RONALD FERNANDES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LINDSAY DOHERTY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ALLISON HUTCHINS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0158370
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0140773
IRS990EZ/OtherChangesInNetAssetsAmt0-1760
IRS990EZ/OtherExpensesTotalAmt079576
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO MAINTAIN BEACH, PROVIDE LIFEGUARDS, SWIM LESSONS, MAINTAIN TENNIS COURT, CONDUCT CHILDREN'S SOCIAL EVENTS INCLUDING MOVIES, COOKOUTS, ARTS AND CRAFTS, DANCES ETC., PERIODIC MEMBERSHIP MEETINGS AND SOCIAL EVENTS TO IMPROVE SILVER BEACH.
IRS990EZ/PrintingPublicationsPostageAmt0781
IRS990EZ/ProgramServiceRevenueAmt027680
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PERIODIC MEETINGS AND SOCIAL EVENTS ARE PROVIDED TO MEMBERS FOR A NOMINAL FEE. THE EVENTS FURTHER THE ORGANIZATIONS EXEMPT PURPOSE BY KEEPING MEMBERS INFORMED OF BEACH SERVICES AND CHILDREN'S ACTIVITIES INCLUDING SWIM LESSONS, ARTS AND CRAFTS AND WATER SAFETY PROCEDURES. ASSOCIATION LOGO HATS AND SHIRTS, PRIMARILY FOR CHILDREN, ARE SOLD AT A NOMINAL COST TO FURTHER GOODWILL AND ENCOURAGE MEMBERSHIP PARTICIPATION. EVENTS INCLUDE MOVIES, COOKOUTS, CHILDREN DANCES, GAMES AND OTHER EVENTS OPEN TO ALL ASSOCIATION MEMBERS AND FAMILIES. ALL PROCEEDS ARE USED TO MAINTAIN BEACH AND TENNIS COURTS.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt031786
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt024000
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0112143
IRS990EZ/TotalRevenueAmt0132900
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES LIABILITY INSURANCE 13,132 WORKERS COMPENSATION 1,094 AUTO INSURANCE 439 REAL ESTATE TAXES 2,481 BEACH EXPENSE 6,415 UTILITIES 84 OFFICE EXPENSE 1,755 PROGRAM SERVICES EXPENSE 19,075 REPAIRS AND REPLACEMENTS 3,836 BANK FEES 2,461 EQUIPMENT SUPPLIES 2,293 DONATIONS 5,278 PAYROLL SERVICE 708 MOORING FEE 150 INTEREST EXPENSE 559 SECURITY PATROL 2,390 OTHER 1,380 LICENSES & PERMITS 209 NON-INVESTMENT DEPRECIATION 15,837 TOTAL 79,576
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt150% MEALS 0 BOOK / TAX DEPRECIATION DIFFERENCE -1,760
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2185,228 185,228 LESS ACCUMULATED DEPRECIATION 26,858 44,455 TOTAL 158,370 140,773
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3LINE OF CREDIT 24,000 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO MAINTAIN BEACH, PROVIDE LIFEGUARDS, SWIM LESSONS, MAINTAIN TENNIS COURT, CONDUCT CHILDREN'S SOCIAL EVENTS INCLUDING MOVIES, COOKOUTS, ARTS AND CRAFTS, DANCES ETC., PERIODIC MEMBERSHIP MEETINGS AND SOCIAL EVENTS TO IMPROVE SILVER BEACH.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5PERIODIC MEETINGS AND SOCIAL EVENTS ARE PROVIDED TO MEMBERS FOR A NOMINAL FEE. THE EVENTS FURTHER THE ORGANIZATIONS EXEMPT PURPOSE BY KEEPING MEMBERS INFORMED OF BEACH SERVICES AND CHILDREN'S ACTIVITIES INCLUDING SWIM LESSONS, ARTS AND CRAFTS AND WATER SAFETY PROCEDURES. ASSOCIATION LOGO HATS AND SHIRTS, PRIMARILY FOR CHILDREN, ARE SOLD AT A NOMINAL COST TO FURTHER GOODWILL AND ENCOURAGE MEMBERSHIP PARTICIPATION. EVENTS INCLUDE MOVIES, COOKOUTS, CHILDREN DANCES, GAMES AND OTHER EVENTS OPEN TO ALL ASSOCIATION MEMBERS AND FAMILIES. ALL PROCEEDS ARE USED TO MAINTAIN BEACH AND TENNIS COURTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0RONALD FERNANDES
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06175941082
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-08-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SILVER BEACH IMPROVEMENT
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0ASSOCIATION INC
ReturnHeader/Filer/BusinessNameControlTxt0SILV
ReturnHeader/Filer/EIN0042589866
ReturnHeader/Filer/PhoneNum06175941082
ReturnHeader/Filer/USAddress/AddressLine1Txt017 COLBY ROAD
ReturnHeader/Filer/USAddress/CityNm0WELLESLEY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd002482
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0042713704
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CULLEN MURPHY & CO PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01506 PROVIDENCE HWY STE 31
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0NORWOOD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd002062
ReturnHeader/PreparerPersonGrp/PhoneNum07817696262
ReturnHeader/PreparerPersonGrp/PreparationDt02022-08-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOHN E MERCHANT
ReturnHeader/ReturnTs02022-08-16T08:25:16-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0RONALD
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0FERNANDES
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.34$4.34$1.39$1.38$0.01
2023Detailed filing. Detailed filing data is available for this year.$4.33$0.00$4.33$1.38$1.39$0.01
2022Detailed filing. Detailed filing data is available for this year.$4.34$0.00$4.34$1.32$1.23$0.09
2021Detailed filing. Detailed filing data is available for this year.$4.23$0.00$4.23$1.33$1.12$0.21
2020Detailed filing. Detailed filing data is available for this year.$4.28$0.24$4.04$1.31$1.15$0.16
2019Detailed filing. Detailed filing data is available for this year.$4.41$0.54$3.87$1.21$1.02$0.19
2018Detailed filing. Detailed filing data is available for this year.$4.47$0.79$3.68$1.15$0.81$0.35
2017Detailed filing. Detailed filing data is available for this year.$3.34$0.00$3.34$0.98$0.89$0.10
2016Detailed filing. Detailed filing data is available for this year.$3.24$0.00$3.24$0.78$0.73$0.05
2015Detailed filing. Detailed filing data is available for this year.$3.19$0.00$3.19$0.70$0.67$0.03
2014Detailed filing. Detailed filing data is available for this year.$3.16$0.00$3.16$0.98$0.84$0.14
2013Summary only. Only limited summary data is available for this year.$3.03$0.00$0.71$0.62$0.09
2012Summary only. Only limited summary data is available for this year.$2.94$0.00$0.66$0.67$0.01
2011Summary only. Only limited summary data is available for this year.$2.95$0.00$0.71$0.70$0.01
2010Summary only. Only limited summary data is available for this year.$2.94$0.00$0.69$0.53$0.16