Civic Intelligence

Readsboro Preschool Inc

990EZ • Fiscal year 2019 • EIN 03-0355128

Jul 01, 2018 to Jun 30, 2019 • Filed on Oct 31, 2019

PO Box 149Readsboro, VT 05350

(802) 423-5100

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.11x

Higher debt load relative to assets than 79% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

71st percentile

0.02x

Higher debt load relative to revenue than 71% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

27th percentile

-7.1%

Higher net margin than 27% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

18th percentile

-24%

Faster asset growth than 18% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

52nd percentile

2.1%

Faster revenue growth than 52% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$26,925

Down $8,383 (-24%) from 2018

Net Assets

Down

$24,085

Down $8,898 (-27%) from 2018

Liabilities

Up

$2,840

Up $515 (+22%) from 2018

Revenue

Up

$125,870

Up $2,625 (+2.1%) from 2018

Expenses

Up

$134,768

Up $12,859 (+11%) from 2018

Net Income

Down

-$8,898

Down $10,234 (-766%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2010: $25,059Liabilities 2010: $3,211Net Assets 2010: $21,8482010Assets 2011: $30,570Liabilities 2011: $6,4372011Assets 2012: $17,884Liabilities 2012: $2,328Net Assets 2012: $15,5562012Assets 2013: $21,123Liabilities 2013: $4,073Net Assets 2013: $17,0502013Assets 2014: $21,795Liabilities 2014: $3,521Net Assets 2014: $18,2742014Assets 2015: $20,894Liabilities 2015: $3,804Net Assets 2015: $17,0902015Assets 2016: $18,386Liabilities 2016: $2,246Net Assets 2016: $16,1402016Assets 2017: $34,525Liabilities 2017: $2,878Net Assets 2017: $31,6472017Assets 2018: $35,308Liabilities 2018: $2,325Net Assets 2018: $32,9832018Assets 2019: $26,925Liabilities 2019: $2,840Net Assets 2019: $24,0852019Assets 2020: $26,248Liabilities 2020: $1,947Net Assets 2020: $24,3012020Assets 2021: $30,862Liabilities 2021: $4,450Net Assets 2021: $26,4122021Assets 2022: $0Net Assets 2022: $02022

Highlighted filing

2019

Assets$26,925
Liabilities$2,840
Net Assets$24,085

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $93,328Expenses 2010: $93,694Net Income 2010: -$3662010Revenue 2011: $85,053Expenses 2011: $82,768Net Income 2011: $2,2852011Revenue 2012: $83,549Expenses 2012: $92,126Net Income 2012: -$8,5772012Revenue 2013: $103,703Expenses 2013: $102,209Net Income 2013: $1,4942013Revenue 2014: $116,592Expenses 2014: $115,368Net Income 2014: $1,2242014Revenue 2015: $114,241Expenses 2015: $115,425Net Income 2015: -$1,1842015Revenue 2016: $117,652Expenses 2016: $118,602Net Income 2016: -$9502016Revenue 2017: $130,560Expenses 2017: $115,053Net Income 2017: $15,5072017Revenue 2018: $123,245Expenses 2018: $121,909Net Income 2018: $1,3362018Revenue 2019: $125,870Expenses 2019: $134,768Net Income 2019: -$8,8982019Revenue 2020: $117,058Expenses 2020: $116,842Net Income 2020: $2162020Revenue 2021: $133,812Expenses 2021: $119,101Net Income 2021: $14,7112021Revenue 2022: $83,751Expenses 2022: $110,163Net Income 2022: -$26,4122022

Highlighted filing

2019

Revenue$125,870
Expenses$134,768
Net Income-$8,898
Jump To
Filing Snapshot
Filing Period
Jul 1, 2018 to Jun 30, 2019
Signed
Oct 31, 2019
Return Version
2018v3.1
Gross Receipts
$125,870
Mission and Program Overview

Mission

The primary exempt purpose of the organization is the education of preschool children.

Program Services

DescriptionGrantsExpenses
TO HAVE CHILDREN INTERACT IN A SOCIALLY ACCEPTABLE WAY AND TO HAVE THE ORGANIZATION MAKE A POSITIVE PRESENCE IN THE COMMUNITY. 28 CHILDREN AND 32 PARENTS WERE SERVED BY THE ORGANIZATION.-$133,031
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
-PresidentPT$0--
-Director-$0--
ALISON CLAUSNITZER-LANEDirector-$0--
LINDSAY BLEAUDirector-$0--
Filing and Contact Details

Filer

Filer Name
Readsboro Preschool Inc
EIN
03-0355128
Phone
8024235100
Address
PO BOX 149, READSBORO, VT 05350

Signing Officer

Name
Frances Busa
Title
President
Phone
8024235100
Signed
2019-10-31
Discuss with paid preparer
Yes

Preparer

Firm
Smith Watson & Co Llp
Address
7 NORTH ST SUITE 205, PITTSFIELD, MA 01201
Preparer
Bryon M Sherman
Phone
4134649940
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Fundraisers 389 total 389

Form 990-ez, Part I, Line 16

Expenses advertising expense 45 office 1,406 postage 105 supplies 848 insurance 3,325 food 6,339 operations 425 staff developement 15 benefits 473 equip rental and maintena 674 computer 50 playground 65 operations - toys and boo 842 dues and subscriptions 71 creative crafts 10 uncategorized expenses 132 memberships and dues 144 total 14,969

Form 990-ez, Part II, Line 24

Accounts receivable 19,253 2,032 total 19,253 2,032

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 2,278 1,979 deferred revenue 47 201 berkshire bank cc 0 660

Form 990-ez, Part III

The primary exempt purpose of the organization is the education of preschool children.

Form 990-ez, Part III, Line 28

To have children interact in a socially acceptable way and to have the organization make a positive presence in the community. 28 children and 32 parents were served by the organization.

Raw XML Appendix130 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ABBIE CORSE
IRS990EZ/BooksInCareOfDetail/PhoneNum08024235100
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 149
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0READSBORO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd005350
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt016055
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt024893
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0100620
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-8898
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02951
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt035308
IRS990EZ/Form990TotalAssetsGrp/EOYAmt026925
IRS990EZ/GrossReceiptsAmt0125870
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt032983
IRS990EZ/NetAssetsOrFundBalancesEOYAmt024085
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt032983
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt024085
IRS990EZ/OccupancyRentUtltsAndMaintAmt019633
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/BusinessName/BusinessNameLine1Txt0FRANCES BUSA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/BusinessName/BusinessNameLine1Txt1KRISTY COREY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ALISON CLAUSNITZER-LANE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LINDSAY BLEAU
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt019253
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02032
IRS990EZ/OtherExpensesTotalAmt014969
IRS990EZ/OtherRevenueTotalAmt0389
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE PRIMARY EXEMPT PURPOSE OF THE ORGANIZATION IS THE EDUCATION OF PRESCHOOL CHILDREN.
IRS990EZ/ProgramServiceRevenueAmt024860
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO HAVE CHILDREN INTERACT IN A SOCIALLY ACCEPTABLE WAY AND TO HAVE THE ORGANIZATION MAKE A POSITIVE PRESENCE IN THE COMMUNITY. 28 CHILDREN AND 32 PARENTS WERE SERVED BY THE ORGANIZATION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0133031
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt097215
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02325
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02840
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0134768
IRS990EZ/TotalProgramServiceExpensesAmt0133031
IRS990EZ/TotalRevenueAmt0125870
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FUNDRAISERS 389 TOTAL 389
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING EXPENSE 45 OFFICE 1,406 POSTAGE 105 SUPPLIES 848 INSURANCE 3,325 FOOD 6,339 OPERATIONS 425 STAFF DEVELOPEMENT 15 BENEFITS 473 EQUIP RENTAL AND MAINTENA 674 COMPUTER 50 PLAYGROUND 65 OPERATIONS - TOYS AND BOO 842 DUES AND SUBSCRIPTIONS 71 CREATIVE CRAFTS 10 UNCATEGORIZED EXPENSES 132 MEMBERSHIPS AND DUES 144 TOTAL 14,969
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 19,253 2,032 TOTAL 19,253 2,032
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 2,278 1,979 DEFERRED REVENUE 47 201 BERKSHIRE BANK CC 0 660
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE PRIMARY EXEMPT PURPOSE OF THE ORGANIZATION IS THE EDUCATION OF PRESCHOOL CHILDREN.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5TO HAVE CHILDREN INTERACT IN A SOCIALLY ACCEPTABLE WAY AND TO HAVE THE ORGANIZATION MAKE A POSITIVE PRESENCE IN THE COMMUNITY. 28 CHILDREN AND 32 PARENTS WERE SERVED BY THE ORGANIZATION.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02020-01-14 16:20:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0FRANCES BUSA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08024235100
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-10-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0READSBORO PRESCHOOL INC
ReturnHeader/Filer/BusinessNameControlTxt0READ
ReturnHeader/Filer/EIN0030355128
ReturnHeader/Filer/PhoneNum08024235100
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 149
ReturnHeader/Filer/USAddress/CityNm0READSBORO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd005350
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId09691F487A10ECCF6665C2CD476DA4D8C02BA873D
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0A53DAE69B01F6DDCBA8CAC3B1CF7516A568B6EFD
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt052.38.98.93
ReturnHeader/FilingSecurityInformation/IPDt02019-10-30
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm012:43:03
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0042530803
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SMITH WATSON & CO LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07 NORTH ST SUITE 205
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0PITTSFIELD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd001201
ReturnHeader/PreparerPersonGrp/PhoneNum04134649940
ReturnHeader/PreparerPersonGrp/PreparationDt02019-10-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BRYON M SHERMAN
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02019-10-30T12:43:03-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-07-01
ReturnHeader/TaxPeriodEndDt02019-06-30
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.84$1.10$0.26
2021Detailed filing. Detailed filing data is available for this year.$0.31$0.04$0.26$1.34$1.19$0.15
2020Detailed filing. Detailed filing data is available for this year.$0.26$0.02$0.24$1.17$1.17$0.00
2019Detailed filing. Detailed filing data is available for this year.$0.27$0.03$0.24$1.26$1.35$0.09
2018Detailed filing. Detailed filing data is available for this year.$0.35$0.02$0.33$1.23$1.22$0.01
2017Detailed filing. Detailed filing data is available for this year.$0.35$0.03$0.32$1.31$1.15$0.16
2016Detailed filing. Detailed filing data is available for this year.$0.18$0.02$0.16$1.18$1.19$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.21$0.04$0.17$1.14$1.15$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.22$0.04$0.18$1.17$1.15$0.01
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.21$0.04$0.17$1.04$1.02$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.18$0.02$0.16$0.84$0.92$0.09
2011Summary only. Only limited summary data is available for this year.$0.31$0.06$0.85$0.83$0.02
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.25$0.03$0.22$0.93$0.94$0.00