Civic Intelligence

Saxtons River Montessori School Inc.

EIN 03-0329812 • 501(c)3 • Saxtons River, VT

Pub. 78 Eligible

Profile

MONTESSORI SCHOOL

PO Box 98 14 Westminster StSaxtons River, VT 05154-0098

www.srmontessori.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

88th percentile

0.50x

Higher debt load relative to assets than 88% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

91st percentile

0.44x

Higher debt load relative to revenue than 91% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

60th percentile

7.1%

Higher net margin than 60% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

55th percentile

0.1%

Faster asset growth than 55% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

45th percentile

-7.1%

Faster revenue growth than 45% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$144,051

Up $184 (+0.1%) from 2023

Liabilities

Down

$72,546

Down $6,727 (-8.5%) from 2023

Net Assets

Up

$71,505

Up $6,911 (+11%) from 2023

Revenue

Down

$163,547

Down $12,439 (-7.1%) from 2023

Expenses

Up

$151,951

Up $6,773 (+4.7%) from 2023

Net Income

Down

$11,596

Down $19,212 (-62%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$200K$150K$100K$50K$0Assets 2010: $158,981Liabilities 2010: $108,717Net Assets 2010: $50,2642010Assets 2011: $170,192Liabilities 2011: $107,7402011Assets 2013: $195,806Liabilities 2013: $100,480Net Assets 2013: $95,3262013Assets 2015: $166,486Liabilities 2015: $91,812Net Assets 2015: $74,6742015Assets 2016: $148,504Liabilities 2016: $88,446Net Assets 2016: $60,0582016Assets 2017: $148,142Liabilities 2017: $95,247Net Assets 2017: $52,8952017Assets 2018: $158,709Liabilities 2018: $82,590Net Assets 2018: $76,1192018Assets 2019: $130,056Liabilities 2019: $81,716Net Assets 2019: $48,3402019Assets 2020: $163,670Liabilities 2020: $100,690Net Assets 2020: $62,9802020Assets 2021: $172,712Liabilities 2021: $105,022Net Assets 2021: $67,6902021Assets 2022: $149,977Liabilities 2022: $122,827Net Assets 2022: $27,1502022Assets 2023: $143,867Liabilities 2023: $79,273Net Assets 2023: $64,5942023Assets 2024: $144,051Liabilities 2024: $72,546Net Assets 2024: $71,5052024

Highlighted filing

2024

Assets$144,051
Liabilities$72,546
Net Assets$71,505

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100KRevenue 2010: $49,695Expenses 2010: $70,364Net Income 2010: -$20,6692010Revenue 2011: $97,611Expenses 2011: $83,060Net Income 2011: $14,5512011Revenue 2013: $133,204Expenses 2013: $126,638Net Income 2013: $6,5662013Revenue 2015: $126,804Expenses 2015: $142,898Net Income 2015: -$16,0942015Revenue 2016: $118,045Expenses 2016: $130,604Net Income 2016: -$12,5592016Revenue 2017: $116,710Expenses 2017: $122,786Net Income 2017: -$6,0762017Revenue 2018: $163,042Expenses 2018: $139,818Net Income 2018: $23,2242018Revenue 2019: $130,748Expenses 2019: $158,527Net Income 2019: -$27,7792019Revenue 2020: $174,808Expenses 2020: $160,168Net Income 2020: $14,6402020Revenue 2021: $139,617Expenses 2021: $141,661Net Income 2021: -$2,0442021Revenue 2022: $164,592Expenses 2022: $184,567Net Income 2022: -$19,9752022Revenue 2023: $175,986Expenses 2023: $145,178Net Income 2023: $30,8082023Revenue 2024: $163,547Expenses 2024: $151,951Net Income 2024: $11,5962024

Highlighted filing

2024

Revenue$163,547
Expenses$151,951
Net Income$11,596

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.44$0.73$0.72$1.64$1.52$0.12
2023Detailed filing. Detailed filing data is available for this year.$1.44$0.79$0.65$1.76$1.45$0.31
2022Detailed filing. Detailed filing data is available for this year.$1.50$1.23$0.27$1.65$1.85$0.20
2021Detailed filing. Detailed filing data is available for this year.$1.73$1.05$0.68$1.40$1.42$0.02
2020Detailed filing. Detailed filing data is available for this year.$1.64$1.01$0.63$1.75$1.60$0.15
2019Detailed filing. Detailed filing data is available for this year.$1.30$0.82$0.48$1.31$1.59$0.28
2018Detailed filing. Detailed filing data is available for this year.$1.59$0.83$0.76$1.63$1.40$0.23
2017Detailed filing. Detailed filing data is available for this year.$1.48$0.95$0.53$1.17$1.23$0.06
2016Detailed filing. Detailed filing data is available for this year.$1.49$0.88$0.60$1.18$1.31$0.13
2015Detailed filing. Detailed filing data is available for this year.$1.66$0.92$0.75$1.27$1.43$0.16
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.96$1.00$0.95$1.33$1.27$0.07
2011Summary only. Only limited summary data is available for this year.$1.70$1.08$0.98$0.83$0.15
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.59$1.09$0.50$0.50$0.70$0.21
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
May 15, 2025
Return Version
2023v6.0
Gross Receipts
$163,547
Mission and Program Overview

Mission

MONTESSORI SCHOOL

Program Services

DescriptionGrantsExpenses
THE SAXTONS RIVER MONTESSORI SCHOOL OPERATES A PRESCHOOL FOR 17 CHILDREN.-$148,714
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LEIGHA ALLENTreasurer-$0--
ALEXIS MULLENSecretary-$0--
MARIAH PERKINSVice Preside-$0--
STEPHANIE SUTCHPresident-$0--
Filing and Contact Details

Filer

Filer Name
Saxtons River Montessori School Inc
EIN
03-0329812
Phone
8028693349
Address
PO BOX 98 14 WESTMINSTER ST, SAXTONS RIVER, VT 05154-0098

Signing Officer

Name
Leigha Allen
Title
Treasurer
Phone
8028693349
Signed
2025-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Business & Tax Consultants Inc
Address
87 HIGH ST STE 101, BRATTLEBORO, VT 05301-6066
Preparer
Barbara a Taylor
Phone
8022579226
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I

On 12/24/23 926 shares of ge stock was donated and converted to cash in td ameritrade (now schwab) account. 9,801. Bookkeeper thought account was maintained in name of donor. Donation, interest and asset never booked and never reported on tax return. Transfers to operating account were reported as negative income--scholarship. This was interpreted in returns as forgiveness of tuition of -5050 in current books fy 6/30/23 but shown as reduction in asset on this return.

Form 990-ez, Part I, Line 16

Expenses office expense 1,577 miscellaneous 510 bank fees 11 bank fees 15 credit card bank fees 1,954 dues subscriptions 750 payroll expense 241 mortgage interest 3,532 fire/ liability 4,218 workers comp 1,186 d&o officer's insurance 1,025 classroom expense 6,859 professional development 160 to balance 131 membership fire/ safety 360 non-investment depreciation 3,136 total 25,665

Form 990-ez, Part I, Line 20

A/r & prepaid exp 6944 0 32 adj a/p paid before ye 0 -4,721 book / tax depreciation difference 4

Form 990-ez, Part II, Line 24

Prepaid expenses and deferred charges 912 942 228,021 228,021 less accumulated depreciation 175,616 178,752 petty cash 0 0 undeposited funds 755 2,140 schwab account 4,767 0 total 58,839 52,351

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses -794 0 unearned tuition -this yr 17,055 18,988 unearned tuition -next year 2,050 0 security deposit - apartment 700 700 ppp federal 0 0 payroll tax 269 919 mortgage 57,718 53,574 direct deposit liabilities -1,635 -1,635 credit bal on receivables due studen 3,910 0

Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0DARLENE KELLY
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine2Txt0SAXTONS RIVER MONTESSORI
IRS990EZ/BooksInCareOfDetail/PhoneNum08028693349
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0POB 98
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SAXTONS RIVER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0051540098
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt076628
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt083455
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt023796
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt011596
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0790
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0143867
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0144051
IRS990EZ/GrossReceiptsAmt0163547
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt013328
IRS990EZ/LandAndBuildingsGrp/BOYAmt08400
IRS990EZ/LandAndBuildingsGrp/EOYAmt08245
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt064594
IRS990EZ/NetAssetsOrFundBalancesEOYAmt071505
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt064594
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt071505
IRS990EZ/OccupancyRentUtltsAndMaintAmt025266
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LEIGHA ALLEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ALEXIS MULLEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARIAH PERKINS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3STEPHANIE SUTCH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt058839
IRS990EZ/OtherAssetsTotalDetail/EOYAmt052351
IRS990EZ/OtherChangesInNetAssetsAmt0-4685
IRS990EZ/OtherExpensesTotalAmt025665
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MONTESSORI SCHOOL
IRS990EZ/PrintingPublicationsPostageAmt093
IRS990EZ/ProgramServiceRevenueAmt0126423
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE SAXTONS RIVER MONTESSORI SCHOOL OPERATES A PRESCHOOL FOR 17 CHILDREN.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0148714
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0100137
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt079273
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt072546
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0151951
IRS990EZ/TotalProgramServiceExpensesAmt0148714
IRS990EZ/TotalRevenueAmt0163547
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.SRMONTESSORI.ORG
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0A STATEMENT OF THE NONDISCRIMINATORY POLICY OF THE SAXTONS RIVER MONTESSORI SCHOOL INC IS ON THE WEB SITE AS PART OF ITS ADMISSIONS INFORMATION
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ON 12/24/23 926 SHARES OF GE STOCK WAS DONATED AND CONVERTED TO CASH IN TD AMERITRADE (NOW SCHWAB) ACCOUNT. 9,801. BOOKKEEPER THOUGHT ACCOUNT WAS MAINTAINED IN NAME OF DONOR. DONATION, INTEREST AND ASSET NEVER BOOKED AND NEVER REPORTED ON TAX RETURN. TRANSFERS TO OPERATING ACCOUNT WERE REPORTED AS NEGATIVE INCOME--SCHOLARSHIP. THIS WAS INTERPRETED IN RETURNS AS FORGIVENESS OF TUITION OF -5050 IN CURRENT BOOKS FY 6/30/23 BUT SHOWN AS REDUCTION IN ASSET ON THIS RETURN.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES OFFICE EXPENSE 1,577 MISCELLANEOUS 510 BANK FEES 11 BANK FEES 15 CREDIT CARD BANK FEES 1,954 DUES SUBSCRIPTIONS 750 PAYROLL EXPENSE 241 MORTGAGE INTEREST 3,532 FIRE/ LIABILITY 4,218 WORKERS COMP 1,186 D&O OFFICER'S INSURANCE 1,025 CLASSROOM EXPENSE 6,859 PROFESSIONAL DEVELOPMENT 160 TO BALANCE 131 MEMBERSHIP FIRE/ SAFETY 360 NON-INVESTMENT DEPRECIATION 3,136 TOTAL 25,665
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2A/R & PREPAID EXP 6944 0 32 ADJ A/P PAID BEFORE YE 0 -4,721 BOOK / TAX DEPRECIATION DIFFERENCE 4
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PREPAID EXPENSES AND DEFERRED CHARGES 912 942 228,021 228,021 LESS ACCUMULATED DEPRECIATION 175,616 178,752 PETTY CASH 0 0 UNDEPOSITED FUNDS 755 2,140 SCHWAB ACCOUNT 4,767 0 TOTAL 58,839 52,351
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACCOUNTS PAYABLE AND ACCRUED EXPENSES -794 0 UNEARNED TUITION -THIS YR 17,055 18,988 UNEARNED TUITION -NEXT YEAR 2,050 0 SECURITY DEPOSIT - APARTMENT 700 700 PPP FEDERAL 0 0 PAYROLL TAX 269 919 MORTGAGE 57,718 53,574 DIRECT DEPOSIT LIABILITIES -1,635 -1,635 CREDIT BAL ON RECEIVABLES DUE STUDEN 3,910 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LEIGHA ALLEN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08028693349
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SAXTONS RIVER MONTESSORI SCHOOL INC
ReturnHeader/Filer/BusinessNameControlTxt0SAXT
ReturnHeader/Filer/EIN0030329812
ReturnHeader/Filer/PhoneNum08028693349
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 98 14 WESTMINSTER ST
ReturnHeader/Filer/USAddress/CityNm0SAXTONS RIVER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd0051540098
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0030294666
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BUSINESS & TAX CONSULTANTS INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt087 HIGH ST STE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BRATTLEBORO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0053016066
ReturnHeader/PreparerPersonGrp/PhoneNum08022579226
ReturnHeader/PreparerPersonGrp/PreparationDt02025-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BARBARA A TAYLOR
ReturnHeader/ReturnTs02025-05-15T14:31:38-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-07-01
ReturnHeader/TaxPeriodEndDt02024-06-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.