Civic Intelligence

Umbrella of St. Johnsbury Inc.

EIN 03-0268884 • 501(c)3 • St Johnsbury, VT

Pub. 78 Eligible

Profile

To cultivate a northeast kingdom where all people thrive free from abuse and oppression.

1330 Main StreetSt Johnsbury, VT 05819

www.umbrellanek.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

66th percentile

0.19x

Higher debt load relative to assets than 66% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2025

Liabilities / Revenue

59th percentile

0.13x

Higher debt load relative to revenue than 59% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2025

Net Margin

66th percentile

14%

Higher net margin than 66% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2025

Top Officer Pay

67th percentile

$101,696

Higher top officer pay than 67% of similar nonprofits.

Top officer pay equals 3.3% of source-year revenue.

501(c)3 • $1M-$5M nonprofits • Source year 2025

Asset Growth

78th percentile

19%

Faster asset growth than 78% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2024 to 2025

Revenue Growth

64th percentile

17%

Faster revenue growth than 64% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2024 to 2025

Assets

Up

$2,114,286

Up $335,446 (+19%) from 2024

Liabilities

Down

$396,115

Down $93,951 (-19%) from 2024

Net Assets

Up

$1,718,171

Up $429,397 (+33%) from 2024

Revenue

Up

$3,056,587

Up $439,060 (+17%) from 2024

Expenses

Up

$2,627,190

Up $251,182 (+11%) from 2024

Net Income

Up

$429,397

Up $187,878 (+78%) from 2024

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$3.0M$2.0M$1.0M$0Assets 2011: $209,904Liabilities 2011: $126,274Net Assets 2011: $83,6302011Assets 2012: $238,434Liabilities 2012: $112,570Net Assets 2012: $125,8642012Assets 2013: $284,960Liabilities 2013: $151,508Net Assets 2013: $133,4522013Assets 2014: $238,314Liabilities 2014: $184,315Net Assets 2014: $53,9992014Assets 2015: $173,115Liabilities 2015: $164,909Net Assets 2015: $8,2062015Assets 2016: $234,143Liabilities 2016: $227,357Net Assets 2016: $6,7862016Assets 2017: $350,141Liabilities 2017: $215,851Net Assets 2017: $134,2902017Assets 2018: $308,154Liabilities 2018: $115,223Net Assets 2018: $192,9312018Assets 2019: $360,665Liabilities 2019: $120,872Net Assets 2019: $239,7932019Assets 2020: $524,747Liabilities 2020: $153,128Net Assets 2020: $371,6192020Assets 2021: $836,812Liabilities 2021: $183,902Net Assets 2021: $652,9102021Assets 2022: $919,463Liabilities 2022: $148,771Net Assets 2022: $770,6922022Assets 2023: $1,586,373Liabilities 2023: $539,118Net Assets 2023: $1,047,2552023Assets 2024: $1,778,840Liabilities 2024: $490,066Net Assets 2024: $1,288,7742024Assets 2025: $2,114,286Liabilities 2025: $396,115Net Assets 2025: $1,718,1712025

Highlighted filing

2025

Assets$2,114,286
Liabilities$396,115
Net Assets$1,718,171

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$4.0M$3.0M$2.0M$1.0M$0-$1.0MRevenue 2011: $825,482Expenses 2011: $803,984Net Income 2011: $21,4982011Revenue 2012: $946,165Expenses 2012: $903,931Net Income 2012: $42,2342012Revenue 2013: $880,821Expenses 2013: $873,233Net Income 2013: $7,5882013Revenue 2014: $1,029,140Expenses 2014: $1,108,593Net Income 2014: -$79,4532014Revenue 2015: $1,240,425Expenses 2015: $1,286,218Net Income 2015: -$45,7932015Revenue 2016: $1,342,048Expenses 2016: $1,343,468Net Income 2016: -$1,4202016Revenue 2017: $1,516,123Expenses 2017: $1,448,368Net Income 2017: $67,7552017Revenue 2018: $1,409,424Expenses 2018: $1,350,783Net Income 2018: $58,6412018Revenue 2019: $1,375,270Expenses 2019: $1,328,408Net Income 2019: $46,8622019Revenue 2020: $1,755,655Expenses 2020: $1,623,829Net Income 2020: $131,8262020Revenue 2021: $2,118,029Expenses 2021: $1,836,738Net Income 2021: $281,2912021Revenue 2022: $2,152,155Expenses 2022: $2,034,373Net Income 2022: $117,7822022Revenue 2023: $2,687,157Expenses 2023: $2,410,594Net Income 2023: $276,5632023Revenue 2024: $2,617,527Expenses 2024: $2,376,008Net Income 2024: $241,5192024Revenue 2025: $3,056,587Expenses 2025: $2,627,190Net Income 2025: $429,3972025

Highlighted filing

2025

Revenue$3,056,587
Expenses$2,627,190
Net Income$429,397

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.11$0.40$1.72$3.06$2.63$0.43
2024Detailed filing. Detailed filing data is available for this year.$1.78$0.49$1.29$2.62$2.38$0.24
2023Detailed filing. Detailed filing data is available for this year.$1.59$0.54$1.05$2.69$2.41$0.28
2022Detailed filing. Detailed filing data is available for this year.$0.92$0.15$0.77$2.15$2.03$0.12
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.84$0.18$0.65$2.12$1.84$0.28
2020Detailed filing. Detailed filing data is available for this year.$0.52$0.15$0.37$1.76$1.62$0.13
2019Detailed filing. Detailed filing data is available for this year.$0.36$0.12$0.24$1.38$1.33$0.05
2018Detailed filing. Detailed filing data is available for this year.$0.31$0.12$0.19$1.41$1.35$0.06
2017Detailed filing. Detailed filing data is available for this year.$0.35$0.22$0.13$1.52$1.45$0.07
2016Detailed filing. Detailed filing data is available for this year.$0.23$0.23$0.01$1.34$1.34$0.00
2015Detailed filing. Detailed filing data is available for this year.$0.17$0.16$0.01$1.24$1.29$0.05
2014Detailed filing. Detailed filing data is available for this year.$0.24$0.18$0.05$1.03$1.11$0.08
2013Summary only. Only limited summary data is available for this year.$0.28$0.15$0.13$0.88$0.87$0.01
2012Summary only. Only limited summary data is available for this year.$0.24$0.11$0.13$0.95$0.90$0.04
2011Summary only. Only limited summary data is available for this year.$0.21$0.13$0.08$0.83$0.80$0.02
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2024 to Jun 30, 2025
Signed
Mar 15, 2026
Return Version
2024v5.0
Gross Receipts
$3,075,629
Mission and Program Overview

Mission

To cultivate a northeast kingdom where all people thrive free from abuse and oppression.

Balance Sheet Detail
LineBeginningEndChange
Assets
Pledges and Grants Receivable$608,970$674,502▲ $65,532
Land, Buildings, and Equipment, Net$511,621$490,148▼ $21,473
Savings and Temporary Cash Investments$518,793$474,718▼ $44,075
Cash and Non-Interest-Bearing Accounts$4,139$269,073▲ $264,934
Accounts Receivable$54,193$1,470▼ $52,723
Prepaid Expenses and Deferred Charges$598$683▲ $85
Total Assets$1,778,840$2,114,286▲ $335,446
Other Assets Total$80,526$203,692▲ $123,166
Liabilities
Unsecured Notes Loans Payable$285,148--
Other Liabilities$80,526$203,692▲ $123,166
Accounts Payable and Accrued Expenses$116,655$184,400▲ $67,745
Deferred Revenue$7,737$8,023▲ $286
Total Liabilities$490,066$396,115▼ $93,951
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$832,190$1,341,089▲ $508,899
Net Assets With Donor Restrictions$456,584$377,082▼ $79,502
Total Net Assets Fund Balance$1,288,774$1,718,171▲ $429,397
Total Liabilities and Net Assets / Fund Balance$1,778,840$2,114,286▲ $335,446

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$417,485$45,678$463,163
Land$69,000-$69,000
Equipment$3,663$3,662$7,325
Other Assets Org$203,692--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Amanda CochraneExecutive DiFT$101,696$101,696

Board Members and Trustees

NameTitle
Alex MacleanPresident
Dale SteenBoard Member
Liz ProhaskaBoard Member
Lona Miller StewartBoard Member
Mary CoteBoard Member
Michele BurrintonBoard Member
Monica Pineda EtterBoard Member
Owen DavieBoard Member
Cristopher MangesSecretary
Martha CavanaughTreasurer/vi
Revenue and Support

Revenue Composition

Contributions and Grants
$2,782,688
Program Service Revenue
$235,378
Investment Income
$11
Other Revenue
$38,510
All Other Contributions
$555,353
Change in Net Assets
$429,397

Audited Revenue Reconciliation

Revenue per Audited Statements
$3,056,587
Revenue Not Reported on Form 990
$17,292
Total Revenue per Audited Statements
$3,073,879
Total Revenue per Form 990
$3,056,587
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,979,082
Other Expenses$557,161
Grants and Similar Amounts Paid$90,947
Total Fundraising Expense$51,436
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,336,905$112,854$32,738$1,482,497
Other Employee Benefits$182,995$51,420$580$234,995
Payroll Taxes$134,139$15,227$2,768$152,134
Occupancy$132,766$15,485-$148,251
Grants to Domestic Orgs$90,947--$90,947
Current Officers, Directors, Trustees, and Key Employees$69,805$19,688-$89,493
Fees for Services Other$87,821--$87,821
Office Expenses$42,292$7,173$1,704$51,169
Conferences and Meetings$15,625$10,685-$26,310
Travel$23,191$526$104$23,821
Pension Plan Contributions$15,543$4,366$54$19,963
Depreciation Depletion$17,651$1,660$411$19,722
Insurance$14,654$3,331-$17,985
Information Technology$9,806$4,166$3,364$17,336
Advertising$13,702$325-$14,027
Fees for Services Accounting-$12,400-$12,400
Interest$10,786$1,014$253$12,053
Other Expenses$20$689$7,007$7,716
Total Functional Expenses$2,303,690$272,064$51,436$2,627,190

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$2,644,482
Expenses per Audited Statements$2,627,190
Total Expenses per Form 990$2,627,190
Expenses Not Reported on Form 990$17,292
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$45,890
Fundraising Direct Expenses$17,292
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Spring Gala$106,035$45,890-$45,890
Total Events$106,035$45,890$17,292$28,598
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Lease Liability$203,692
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

The board of directors reviews the form 990 prior to it being filed.

Form 990, Page 6, Part VI, Line 12C

Conflict of interest policies are revisited each year with all board members.

Form 990, Page 6, Part VI, Line 15A

The board of dircetors conducts an executive session meeting without the executive director and determines the plan for evaluation for the previous year of work. The board then follows that process and provides written feedback to the ed as well as a recommendation related to compensation.

Form 990, Page 6, Part VI, Line 19

Governing documents are available upon request as are the conflict of interest policy and financial statements. The annual report on the website also shares a portion of the financial statements for the public's review.

Filing and Contact Details

Filer

Filer Name
Umbrella of St Johnsbury Inc
EIN
03-0268884
Phone
8027488645
Address
1330 MAIN STREET, ST JOHNSBURY, VT 05819

Signing Officer

Name
Amanda Cochrane
Title
Executive Director
Phone
8027488645
Signed
2026-03-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Amanda Cochrane
Formed
1976
Legal Domicile
Vt
Voting Board Members
10
Independent Board Members
10
Employees
52
Volunteers
25

Preparer

Firm
Jmm & Associates Pc
Address
463 MOUNTAIN VIEW DR STE 403, COLCHESTER, VT 05446
Preparer
Randall L Sargent CPA
Phone
8026555665
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

The family room offers child-centered services for parents seeking to establish or rebuild relationships with their children. The program provides supervised visitation, monitored exchanges, parent coaching, and therapeutic supervision.

Form 990, Part XI, Line 9

Event expense 17,292 event expense -17,292

Financial Statement Notes

Schedule D, Page 3, Part X

Umbrella believes that it has appropriate support for any tax positions taken and, as such, does not have any uncertain tax positions that are material to the financial statements.

Schedule D, Page 4, Part XI, Line 2D

EVENT EXPENSE 17,292

Schedule D, Page 4, Part XII, Line 2D

EVENT EXPENSE 17,292

Raw XML AppendixShowing 400 of 516 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0116655
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0184400
IRS990/AccountsReceivableGrp/BOYAmt054193
IRS990/AccountsReceivableGrp/EOYAmt01470
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO CULTIVATE A NORTHEAST KINGDOM WHERE ALL PEOPLE THRIVE FREE FROM ABUSE AND OPPRESSION.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0325
IRS990/AdvertisingGrp/ProgramServicesAmt013702
IRS990/AdvertisingGrp/TotalAmt014027
IRS990/AllOtherContributionsAmt0555353
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0TRACEY DOORE
IRS990/BooksInCareOfDetail/PhoneNum08027488645
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01330 MAIN STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0ST JOHNSBURY
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd005819
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt04139
IRS990/CashNonInterestBearingGrp/EOYAmt0269073
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt019688
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt069805
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt089493
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt010685
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt015625
IRS990/ConferencesMeetingsGrp/TotalAmt026310
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt060145
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt02782688
IRS990/CYGrantsAndSimilarPaidAmt090947
IRS990/CYInvestmentIncomeAmt011
IRS990/CYOtherExpensesAmt0557161
IRS990/CYOtherRevenueAmt038510
IRS990/CYProgramServiceRevenueAmt0235378
IRS990/CYRevenuesLessExpensesAmt0429397
IRS990/CYSalariesCompEmpBnftPaidAmt01979082
IRS990/CYTotalExpensesAmt02627190
IRS990/CYTotalFundraisingExpenseAmt051436
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt03056587
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt07737
IRS990/DeferredRevenueGrp/EOYAmt08023
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt0411
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01660
IRS990/DepreciationDepletionGrp/ProgramServicesAmt017651
IRS990/DepreciationDepletionGrp/TotalAmt019722
IRS990/Desc0THE ADVOCACY PROGRAM PROVIDES CONFIDENTIAL 24-HOUR/DAY SUPPORT FOR SURVIVORS OF GENDER-BASED VIOLENCE AND THEIR CHILDREN. IN OUR WORK, THE CLIENT LEADS AND WE SUPPORT THEM IN ANY WAY NEEDED INCLUDING PROVIDING LEGAL ADVOCACY, OFFERING A VARIETY OF HOUSING OPTIONS AND CONNECTING TO RESOURCES RELATED TO PARENTING, SUBSTANCE USE RECOVERY, HEALING FROM TRAUMA, AND MORE.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0456584
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0377082
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt052
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt01599182
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditPerformedInd0true
IRS990/FederalGrantAuditRequiredInd0true
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt012400
IRS990/FeesForServicesAccountingGrp/TotalAmt012400
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt087821
IRS990/FeesForServicesOtherGrp/TotalAmt087821
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt102.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/PersonNm0AMANDA COCHRANE
IRS990/Form990PartVIISectionAGrp/PersonNm1ALEX MACLEAN
IRS990/Form990PartVIISectionAGrp/PersonNm2CRISTOPHER MANGES
IRS990/Form990PartVIISectionAGrp/PersonNm3MARTHA CAVANAUGH
IRS990/Form990PartVIISectionAGrp/PersonNm4MICHELE BURRINTON
IRS990/Form990PartVIISectionAGrp/PersonNm5MARY COTE
IRS990/Form990PartVIISectionAGrp/PersonNm6OWEN DAVIE
IRS990/Form990PartVIISectionAGrp/PersonNm7MONICA PINEDA ETTER
IRS990/Form990PartVIISectionAGrp/PersonNm8LONA MILLER STEWART
IRS990/Form990PartVIISectionAGrp/PersonNm9LIZ PROHASKA
IRS990/Form990PartVIISectionAGrp/PersonNm10DALE STEEN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0101696
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/TitleTxt0EXECUTIVE DI
IRS990/Form990PartVIISectionAGrp/TitleTxt1PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER/VI
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt9BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt10BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01976
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt060145
IRS990/FundraisingDirectExpensesAmt017292
IRS990/FundraisingGrossIncomeAmt045890
IRS990/GainOrLossGrp/OtherAmt0-1750
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GovernmentGrantsAmt02167190
IRS990/GrantAmt090947
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt090947
IRS990/GrantsToDomesticOrgsGrp/TotalAmt090947
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt03075629
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt010
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt03364
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt04166
IRS990/InformationTechnologyGrp/ProgramServicesAmt09806
IRS990/InformationTechnologyGrp/TotalAmt017336
IRS990/InsuranceGrp/ManagementAndGeneralAmt03331
IRS990/InsuranceGrp/ProgramServicesAmt014654
IRS990/InsuranceGrp/TotalAmt017985
IRS990/InterestGrp/FundraisingAmt0253
IRS990/InterestGrp/ManagementAndGeneralAmt01014
IRS990/InterestGrp/ProgramServicesAmt010786
IRS990/InterestGrp/TotalAmt012053
IRS990/InvestmentIncomeGrp/ExclusionAmt01761
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01761
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt06
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt049340
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0511621
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0490148
IRS990/LandBldgEquipCostOrOtherBssAmt0539488
IRS990/LegalDomicileStateCd0VT
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt01750
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO CULTIVATE A NORTHEAST KINGDOM WHERE ALL PEOPLE THRIVE FREE FROM ABUSE AND OPPRESSION.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01288774
IRS990/NetAssetsOrFundBalancesEOYAmt01718171
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0-1750
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-1750
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt028598
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0832190
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01341089
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt015485
IRS990/OccupancyGrp/ProgramServicesAmt0132766
IRS990/OccupancyGrp/TotalAmt0148251
IRS990/OfficeExpensesGrp/FundraisingAmt01704
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt07173
IRS990/OfficeExpensesGrp/ProgramServicesAmt042292
IRS990/OfficeExpensesGrp/TotalAmt051169
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt080526
IRS990/OtherAssetsTotalGrp/EOYAmt0203692
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0580
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt051420
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0182995
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0234995
IRS990/OtherExpensesGrp/Desc0CLIENT EXPENSES
IRS990/OtherExpensesGrp/Desc1PROGRAM FOOD/SUPPLIES
IRS990/OtherExpensesGrp/Desc2MISC. EXPENSE
IRS990/OtherExpensesGrp/FundraisingAmt02453
IRS990/OtherExpensesGrp/FundraisingAmt17007
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0114
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt110941
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2689
IRS990/OtherExpensesGrp/ProgramServicesAmt068952
IRS990/OtherExpensesGrp/ProgramServicesAmt136090
IRS990/OtherExpensesGrp/ProgramServicesAmt220
IRS990/OtherExpensesGrp/TotalAmt069066
IRS990/OtherExpensesGrp/TotalAmt149484
IRS990/OtherExpensesGrp/TotalAmt27716
IRS990/OtherLiabilitiesGrp/BOYAmt080526
IRS990/OtherLiabilitiesGrp/EOYAmt0203692
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0MISC. INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt09912
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt09912
IRS990/OtherRevenueTotalAmt09912
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt032738
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0112854
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01336905
IRS990/OtherSalariesAndWagesGrp/TotalAmt01482497
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt02768
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt015227
IRS990/PayrollTaxesGrp/ProgramServicesAmt0134139
IRS990/PayrollTaxesGrp/TotalAmt0152134
IRS990/PensionPlanContributionsGrp/FundraisingAmt054
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt04366
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt015543
IRS990/PensionPlanContributionsGrp/TotalAmt019963
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0608970
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0674502
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0598
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0683
IRS990/PrincipalOfficerNm0AMANDA COCHRANE
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0624100
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM SERVICES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0235378
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0235378
IRS990/ProgSrvcAccomActy2Grp/Desc0KINGDOM CHILD CARE CONNECTION: FAMILY BASED SERVICES FOCUSES ON CONNECTING FAMILIES TO CHILD-CARE AND STRENGTHENING FAMILY RELATIONSHIPS. KINGDOM CHILD CARE CONNECTION ASSISTS FAMILIES IN CALEDONIA AND SOUTHERN ESSEX COUNTIES TO RECEIVE SUBSIDIZED CHILDCARE, APPROPRIATE CHILD CARE REFERRALS AND SPECIALIZED CHILDCARE PLACEMENT SUPPORT. THE FAMILY ROOM OFFERS SUPERVISED VISITATION FOR FAMILIES THROUGHOUT THE NORTHEAST KINGDOM.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0556327
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt0158721
IRS990/ProgSrvcAccomActy3Grp/Desc0CORNUCOPIA: ECONOMIC EMPOWERMENT PROGRAMMING SUPPORTS WOMEN WITH SIGNIFICANT BARRIERS TO EMPLOYMENT. THE CORNUCOPIA PROGRAM, AND OUR SOCIAL ENTERPRISE, DOLCETTI, EACH WRAP AROUND WOMEN TO ENGAGE THEM IN BUILDING JOB READINESS SKILLS WHILE HELPING THEM TO ADDRESS CHALLENGES IN THEIR LIVES SO THEY ARE ABLE TO MOVE TOWARDS FINANCIAL SELF-SUFFICIENCY.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt080234
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt047404
IRS990/ProgSrvcAccomActyOtherGrp/Desc0THE FAMILY ROOM OFFERS CHILD-CENTERED SERVICES FOR PARENTS SEEKING TO ESTABLISH OR REBUILD RELATIONSHIPS WITH THEIR CHILDREN. THE PROGRAM PROVIDES SUPERVISED VISITATION, MONITORED EXCHANGES, PARENT COACHING, AND THERAPEUTIC SUPERVISION.
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt067947
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt0-273
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt02153629
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt03672
IRS990/PYInvestmentIncomeAmt01015
IRS990/PYOtherExpensesAmt0617176
IRS990/PYOtherRevenueAmt037107
IRS990/PYProgramServiceRevenueAmt0425776
IRS990/PYRevenuesLessExpensesAmt0241519
IRS990/PYSalariesCompEmpBnftPaidAmt01755160
IRS990/PYTotalExpensesAmt02376008
IRS990/PYTotalRevenueAmt02617527
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0429397
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt029526
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0518793
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0474718
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt02782688
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt02153629
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt02195273
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt01782006
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01549292
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt010462888
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt01761
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt01015
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt09141
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0922
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0585
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt013424
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt02208909
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99870
IRS990ScheduleA/PublicSupportPY170Pct00.99870
IRS990ScheduleA/PublicSupportTotal170Amt010462888
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt02782688
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt02153629
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt02195273
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt01782006
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01549292
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt010462888
IRS990ScheduleA/TotalSupportAmt010476312
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0417485
IRS990ScheduleD/BuildingsGrp/DepreciationAmt045678
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0463163
IRS990ScheduleD/EquipmentGrp/BookValueAmt03663
IRS990ScheduleD/EquipmentGrp/DepreciationAmt03662
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt07325
IRS990ScheduleD/ExpensesNotReportedAmt017292
IRS990ScheduleD/ExpensesSubtotalAmt02627190
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt069000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt069000
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0203692
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0RIGHT-OF-USE ASSET
IRS990ScheduleD/OtherExpensesIncludedAmt017292
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0203692
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0LEASE LIABILITY
IRS990ScheduleD/OtherRevenueAmt017292
IRS990ScheduleD/RevenueNotReportedAmt017292
IRS990ScheduleD/RevenueSubtotalAmt03056587
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0UMBRELLA BELIEVES THAT IT HAS APPROPRIATE SUPPORT FOR ANY TAX POSITIONS TAKEN AND, AS SUCH, DOES NOT HAVE ANY UNCERTAIN TAX POSITIONS THAT ARE MATERIAL TO THE FINANCIAL STATEMENTS.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1EVENT EXPENSE 17,292
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2EVENT EXPENSE 17,292
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE D, PAGE 3, PART X
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE D, PAGE 4, PART XI, LINE 2D
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2SCHEDULE D, PAGE 4, PART XII, LINE 2D
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0490148
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0203692
IRS990ScheduleD/TotalExpensesPerForm990Amt02627190
IRS990ScheduleD/TotalLiabilityAmt0203692

Document Assets

No mirrored PDF or thumbnail assets are attached yet.