Civic Intelligence

Magic Village Co-Operative Corp Attn Les Velte

EIN 03-0217863 • 501(c)12 • Londonderry, VT

Profile

Maintenance of water facility & roads

454 Magic CircleLondonderry, VT 05148

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2025

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2025

Net Margin

88th percentile

38%

Higher net margin than 88% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2025

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)12 • <$500k nonprofits • Source year 2025

Asset Growth

87th percentile

21%

Faster asset growth than 87% of similar nonprofits.

501(c)12 • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

89th percentile

39%

Faster revenue growth than 89% of similar nonprofits.

501(c)12 • <$500k nonprofits • Annualized from 2024 to 2025

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$261,058

Up $44,927 (+21%) from 2024

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Up

$261,058

Up $44,927 (+21%) from 2024

Operations
Liabilities / RevenueScore unavailableNet Margin88th percentile

Revenue

Up

$119,064

Up $33,228 (+39%) from 2024

Expenses

Down

$74,137

Down $8,276 (-10%) from 2024

Net Income

Up

$44,927

Up $41,504 (+1213%) from 2024

Trend Graphs

Balance Sheet Trend

Asset Growth87th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2012: $111,349Net Assets 2012: $111,3492012Assets 2013: $128,373Liabilities 2013: $0Net Assets 2013: $128,3732013Assets 2014: $117,440Liabilities 2014: $0Net Assets 2014: $117,4402014Assets 2015: $122,001Liabilities 2015: $0Net Assets 2015: $122,0012015Assets 2016: $142,281Liabilities 2016: $0Net Assets 2016: $142,2812016Assets 2017: $151,106Liabilities 2017: $0Net Assets 2017: $151,1062017Assets 2018: $155,460Liabilities 2018: $0Net Assets 2018: $155,4602018Assets 2019: $159,018Liabilities 2019: $0Net Assets 2019: $159,0182019Assets 2020: $184,814Liabilities 2020: $0Net Assets 2020: $184,8142020Assets 2021: $199,435Liabilities 2021: $0Net Assets 2021: $199,4352021Assets 2022: $194,992Liabilities 2022: $0Net Assets 2022: $194,9922022Assets 2023: $212,708Liabilities 2023: $0Net Assets 2023: $212,7082023Assets 2024: $216,131Liabilities 2024: $0Net Assets 2024: $216,1312024Assets 2025: $261,058Net Assets 2025: $261,0582025

Highlighted filing

2025

Assets$261,058
Liabilities-
Net Assets$261,058
Open 2025 Filing

Operations Trend

Revenue Growth89th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2012: $47,741Expenses 2012: $75,736Net Income 2012: -$27,9952012Revenue 2013: $59,211Expenses 2013: $42,187Net Income 2013: $17,0242013Revenue 2014: $52,385Expenses 2014: $63,318Net Income 2014: -$10,9332014Revenue 2015: $64,579Expenses 2015: $60,018Net Income 2015: $4,5612015Revenue 2016: $64,366Expenses 2016: $44,086Net Income 2016: $20,2802016Revenue 2017: $64,758Expenses 2017: $55,933Net Income 2017: $8,8252017Revenue 2018: $63,879Expenses 2018: $59,525Net Income 2018: $4,3542018Revenue 2019: $63,384Expenses 2019: $59,826Net Income 2019: $3,5582019Revenue 2020: $75,636Expenses 2020: $49,840Net Income 2020: $25,7962020Revenue 2021: $75,175Expenses 2021: $60,554Net Income 2021: $14,6212021Revenue 2022: $75,874Expenses 2022: $80,317Net Income 2022: -$4,4432022Revenue 2023: $80,410Expenses 2023: $62,694Net Income 2023: $17,7162023Revenue 2024: $85,836Expenses 2024: $82,413Net Income 2024: $3,4232024Revenue 2025: $119,064Expenses 2025: $74,137Net Income 2025: $44,9272025

Highlighted filing

2025

Revenue$119,064
Expenses$74,137
Net Income$44,927
Open 2025 Filing

Filings

Most recent year

2025 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$261,058
Liabilities
-
Net assets
$261,058
Revenue
$119,064
Expenses
$74,137
Net income
$44,927
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.61$2.61$1.19$0.74$0.45
2024Detailed filing. Detailed filing data is available for this year.$2.16$0.00$2.16$0.86$0.82$0.03
2023Detailed filing. Detailed filing data is available for this year.$2.13$0.00$2.13$0.80$0.63$0.18
2022Detailed filing. Detailed filing data is available for this year.$1.95$0.00$1.95$0.76$0.80$0.04
2021Detailed filing. Detailed filing data is available for this year.$1.99$0.00$1.99$0.75$0.61$0.15
2020Detailed filing. Detailed filing data is available for this year.$1.85$0.00$1.85$0.76$0.50$0.26
2019Detailed filing. Detailed filing data is available for this year.$1.59$0.00$1.59$0.63$0.60$0.04
2018Detailed filing. Detailed filing data is available for this year.$1.55$0.00$1.55$0.64$0.60$0.04
2017Detailed filing. Detailed filing data is available for this year.$1.51$0.00$1.51$0.65$0.56$0.09
2016Detailed filing. Detailed filing data is available for this year.$1.42$0.00$1.42$0.64$0.44$0.20
2015Detailed filing. Detailed filing data is available for this year.$1.22$0.00$1.22$0.65$0.60$0.05
2014Detailed filing. Detailed filing data is available for this year.$1.17$0.00$1.17$0.52$0.63$0.11
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.28$0.00$1.28$0.59$0.42$0.17
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.11$1.11$0.48$0.76$0.28
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jun 1, 2024 to May 31, 2025
Signed
Sep 23, 2025
Return Version
2024v5.2
Gross Receipts
$119,064
Mission and Program Overview

Mission

Maintenance of water facility & roads

Program Services

DescriptionGrantsExpenses
MAINTENANCE OF WATER FACILITY AND ROADS-$69,819
Compensation and Service Providers
Top Officer Pay79th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
GARY EDWARDSSecretary-$0--
LES VELTEPresident-$0--
RON GILLESPIETreasurer-$0--
GARY HEDMANTrustee-$0--
BRIAN JOHANNSONTrustee-$0--
Filing and Contact Details

Filer

Filer Name
Magic Village Co-operative Corp
EIN
03-0217863
Address
454 MAGIC CIRCLE, LONDONDERRY, VT 05148

Signing Officer

Name
Ron Gillespie
Title
Treasurer
Signed
2025-09-23
Discuss with paid preparer
Yes

Preparer

Firm
Downey Pieciak Fitzgerald & Co Pc
Address
10 PARK PLACE, BRATTLEBORO, VT 05301
Preparer
Joseph S Pieciak Jr CPA
Phone
8022571307
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $1900”

Other Expenses.1009

“Depreciation $678”

Other Expenses.1012

“Insurance $2336”

Other Expenses.1

“ROAD EXPENSES $20889”

Other Expenses.2

“Plowing and sanding $18150”

Other Expenses.3

“GROUNDSKEEPING $13056”

Other Expenses.4

“WATER MANAGEMENT $9858”

Other Expenses.5

“ELECTRICITY $2261”

Other Expenses.6

“WATER MAINTENANCE $1863”

Other Expenses.7

“REAL ESTATE TAXES $728”

Other Assets.1003

“Machinery and Equipment - Beginning $5239 Machinery and Equipment - Ending $4561”

Raw XML Appendix134 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0RON GILLESPIE
IRS990EZ/BooksInCareOfDetail/PhoneNum09086011452
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0454 MAGIC CIRCLE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LONDONDERRY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd005148
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0195892
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0241497
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt044927
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02418
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0216131
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0261058
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0119064
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt05889
IRS990EZ/LandAndBuildingsGrp/BOYAmt015000
IRS990EZ/LandAndBuildingsGrp/EOYAmt015000
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0216131
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0261058
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0216131
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0261058
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt23.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GARY EDWARDS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LES VELTE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RON GILLESPIE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3GARY HEDMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4BRIAN JOHANNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Trustee
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Trustee
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05239
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04561
IRS990EZ/OtherExpensesTotalAmt071719
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MAINTENANCE OF WATER FACILITY & ROADS
IRS990EZ/ProgramServiceRevenueAmt0113175
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MAINTENANCE OF WATER FACILITY AND ROADS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt069819
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt074137
IRS990EZ/TotalProgramServiceExpensesAmt069819
IRS990EZ/TotalRevenueAmt0119064
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $1900
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation $678
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $2336
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ROAD EXPENSES $20889
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PLOWING AND SANDING $18150
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5GROUNDSKEEPING $13056
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6WATER MANAGEMENT $9858
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7ELECTRICITY $2261
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8WATER MAINTENANCE $1863
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9REAL ESTATE TAXES $728
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Machinery and Equipment - Beginning $5239 Machinery and Equipment - Ending $4561
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Assets.1003
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0RON GILLESPIE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-09-23
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MAGIC VILLAGE CO-OPERATIVE CORP
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0ATTN LES VELTE
ReturnHeader/Filer/BusinessNameControlTxt0MAGI
ReturnHeader/Filer/EIN0030217863
ReturnHeader/Filer/USAddress/AddressLine1Txt0454 MAGIC CIRCLE
ReturnHeader/Filer/USAddress/CityNm0LONDONDERRY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd005148
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0030288632
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DOWNEY PIECIAK FITZGERALD & CO PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt010 PARK PLACE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BRATTLEBORO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd005301
ReturnHeader/PreparerPersonGrp/PhoneNum08022571307
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Joseph S Pieciak Jr CPA
ReturnHeader/ReturnTs02025-09-23T05:54:12-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-06-01
ReturnHeader/TaxPeriodEndDt02025-05-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)12 • <$500k nonprofits