Civic Intelligence

Thedove Media Inc.

990 • Fiscal year 2019 • EIN 02-0706812

Jan 01, 2019 to Dec 31, 2019 • Filed on May 19, 2020

Organization ProfileTHEDOVE.US
2070 Milligan WayMedford, OR 97504

(541) 776-5368

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

78th percentile

0.41x

Higher debt load relative to assets than 78% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Liabilities / Revenue

70th percentile

0.27x

Higher debt load relative to revenue than 70% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Net Margin

63rd percentile

8.9%

Higher net margin than 63% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Top Officer Pay

59th percentile

$80,340

Higher top officer pay than 59% of similar nonprofits.

Top officer pay equals 4.9% of source-year revenue.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Asset Growth

63rd percentile

8.0%

Faster asset growth than 63% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Revenue Growth

66th percentile

12%

Faster revenue growth than 66% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets78th percentile

Assets

Up

$1,083,341

Up $80,662 (+8.0%) from 2018

Net Assets

Up

$644,182

Up $147,076 (+30%) from 2018

Liabilities

Down

$439,159

Down $66,414 (-13%) from 2018

Revenue And Expenses
Liabilities / Revenue70th percentileNet Margin63rd percentile

Revenue

Up

$1,649,145

Up $181,169 (+12%) from 2018

Expenses

Up

$1,502,069

Up $91,128 (+6.5%) from 2018

Net Income

Up

$147,076

Up $90,041 (+158%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth63rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.0M$0-$1.0MAssets 2010: $1,063,870Liabilities 2010: $1,229,000Net Assets 2010: -$165,1302010Assets 2011: $638,372Liabilities 2011: $854,694Net Assets 2011: -$216,3222011Assets 2012: $532,763Liabilities 2012: $675,844Net Assets 2012: -$143,0812012Assets 2013: $475,235Liabilities 2013: $541,717Net Assets 2013: -$66,4822013Assets 2014: $1,059,650Liabilities 2014: $1,034,986Net Assets 2014: $24,6642014Assets 2015: $1,082,497Liabilities 2015: $1,020,872Net Assets 2015: $61,6252015Assets 2016: $1,064,584Liabilities 2016: $999,910Net Assets 2016: $64,6742016Assets 2017: $961,825Liabilities 2017: $521,754Net Assets 2017: $440,0712017Assets 2018: $1,002,679Liabilities 2018: $505,573Net Assets 2018: $497,1062018Assets 2019: $1,083,341Liabilities 2019: $439,159Net Assets 2019: $644,1822019Assets 2020: $1,461,551Liabilities 2020: $688,768Net Assets 2020: $772,7832020Assets 2021: $1,543,701Liabilities 2021: $671,025Net Assets 2021: $872,6762021Assets 2022: $1,591,231Liabilities 2022: $635,903Net Assets 2022: $955,3282022Assets 2023: $1,446,111Liabilities 2023: $621,639Net Assets 2023: $824,4722023Assets 2024: $1,797,524Liabilities 2024: $271,307Net Assets 2024: $1,526,2172024

Highlighted filing

2019

Assets$1,083,341
Liabilities$439,159
Net Assets$644,182
Open 2019 Filing

Operations Trend

Revenue Growth66th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MExpenses 2010: $1,091,2492010Revenue 2011: $1,003,366Expenses 2011: $1,054,558Net Income 2011: -$51,1922011Expenses 2012: $1,047,2762012Revenue 2013: $1,202,243Expenses 2013: $1,125,644Net Income 2013: $76,5992013Revenue 2014: $1,279,966Expenses 2014: $1,188,820Net Income 2014: $91,1462014Revenue 2015: $1,300,399Expenses 2015: $1,263,438Net Income 2015: $36,9612015Revenue 2016: $1,352,215Expenses 2016: $1,349,166Net Income 2016: $3,0492016Revenue 2017: $1,762,241Expenses 2017: $1,403,680Net Income 2017: $358,5612017Revenue 2018: $1,467,976Expenses 2018: $1,410,941Net Income 2018: $57,0352018Revenue 2019: $1,649,145Expenses 2019: $1,502,069Net Income 2019: $147,0762019Revenue 2020: $1,567,404Expenses 2020: $1,438,803Net Income 2020: $128,6012020Revenue 2021: $1,751,901Expenses 2021: $1,652,008Net Income 2021: $99,8932021Revenue 2022: $1,871,166Expenses 2022: $1,788,514Net Income 2022: $82,6522022Revenue 2023: $1,719,550Expenses 2023: $1,850,406Net Income 2023: -$130,8562023Revenue 2024: $2,665,323Expenses 2024: $1,963,578Net Income 2024: $701,7452024

Highlighted filing

2019

Revenue$1,649,145
Expenses$1,502,069
Net Income$147,076
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
May 19, 2020
Return Version
2019v5.0
Gross Receipts
$1,649,145
Mission and Program Overview

Mission

Broadcast the gospel of jesus christ over the southern oregon and northern california region.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$870,497$865,353▼ $5,144
Cash and Non-Interest-Bearing Accounts$132,182$217,988▲ $85,806
Savings and Temporary Cash Investments-$0-
Accounts Receivable-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$1,002,679$1,083,341▲ $80,662
Other Assets Total-$0-
Liabilities
Mortgage Notes Payable Secured by Investment Property$472,498$429,612▼ $42,886
Other Liabilities$29,100$7,381▼ $21,719
Accounts Payable and Accrued Expenses$3,975$2,166▼ $1,809
Total Liabilities$505,573$439,159▼ $66,414
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$497,106$644,182▲ $147,076
Total Net Assets Fund Balance$497,106$644,182▲ $147,076
Total Liabilities and Net Assets / Fund Balance$1,002,679$1,083,341▲ $80,662

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$434,014$1,336,127$1,770,141
Buildings$431,339$69,976$501,315
Compensation and Service Providers
Top Officer Pay59th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Perry a AtkinsonPresidentFT$80,340$80,340

Board Members and Trustees

NameTitle
Dr Rick SchmidtVice President
Dick JenkinsDirector
Ted DarnnellDirector
Jason a AtkinsonSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$1,358,607
Program Service Revenue
$290,026
Investment Income
$120
Other Revenue
$392
All Other Contributions
$1,358,607
Change in Net Assets
$147,076
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$788,795
Other Expenses$713,274
Total Fundraising Expense$150,207
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$377,070$145,026$58,011$580,107
Depreciation Depletion$54,484$20,956$8,382$83,822
Current Officers, Directors, Trustees, and Key Employees$52,221$20,085$8,034$80,340
Occupancy$43,444$16,709$6,684$66,837
Payroll Taxes$42,885$16,494$6,598$65,977
Other Employee Benefits$40,541$15,593$6,237$62,371
Other Expenses$23,661$9,101$3,640$36,402
Information Technology$22,727$8,741$3,497$34,965
All Other Expenses$18,922$7,278$2,911$29,111
Interest$15,730$6,050$2,420$24,200
Insurance$14,901$5,731$2,292$22,924
Fees for Services Legal$11,311$4,350$1,740$17,401
Office Expenses$5,463$2,101$841$8,405
Travel$4,517$1,737$695$6,949
Fees for Services Accounting$2,738$1,053$421$4,212
Total Functional Expenses$976,346$375,516$150,207$1,502,069
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Payroll Liabilities$3,277
Other Liability$2,789
Prepaid Deposits$1,314
Credit Cards$1
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 2: Description of Business or Family Relationship of Officers, Directors, Et

“Ceo jason atkinson is president perry atkinson's son.”

Form 990, Part VI, Line 11B: Form 990 Review Process

“The president reviewed the tax return before it was filed.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“No documents available to the public.”

Filing and Contact Details

Filer

Filer Name
Thedove Media Inc
EIN
02-0706812
Phone
5417765368
Address
2070 MILLIGAN WAY, MEDFORD, OR 97504

Signing Officer

Name
Perry a Atkinson
Title
President
Signed
2020-05-19
Discuss with paid preparer
Yes

Organization Details

Legal Domicile
Or
Voting Board Members
5
Independent Board Members
3
Employees
23
Volunteers
10

Preparer

Firm
Richard W Brewster CPA PC
Address
670 Superior Ct 106, Medford, OR 97504
Preparer
Richard W Brewster CPA
Phone
5417731885
Raw XML AppendixShowing 400 of 444 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt03975
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt02166
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0BROADCAST THE GOSPEL OF JESUS CHRIST OVER THE SOUTHERN OREGON AND NORTHERN CALIFORNIA REGION.
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllOtherContributionsAmt01358607
IRS990/AllOtherExpensesGrp/FundraisingAmt02911
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt07278
IRS990/AllOtherExpensesGrp/ProgramServicesAmt018922
IRS990/AllOtherExpensesGrp/TotalAmt029111
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0PERRY ATKINSON
IRS990/BooksInCareOfDetail/PhoneNum05417765368
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02070 MILLIGAN WAY
IRS990/BooksInCareOfDetail/USAddress/CityNm0MEDFORD
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990/BooksInCareOfDetail/USAddress/ZIPCd097504
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0132182
IRS990/CashNonInterestBearingGrp/EOYAmt0217988
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt08034
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt020085
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt052221
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt080340
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01358607
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0120
IRS990/CYOtherExpensesAmt0713274
IRS990/CYOtherRevenueAmt0392
IRS990/CYProgramServiceRevenueAmt0290026
IRS990/CYRevenuesLessExpensesAmt0147076
IRS990/CYSalariesCompEmpBnftPaidAmt0788795
IRS990/CYTotalExpensesAmt01502069
IRS990/CYTotalFundraisingExpenseAmt0150207
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01649145
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt08382
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt020956
IRS990/DepreciationDepletionGrp/ProgramServicesAmt054484
IRS990/DepreciationDepletionGrp/TotalAmt083822
IRS990/Desc0BROADCAST THE GOSPEL OF JESUS CHRIST OVER THE SOUTHERN OREGON AND NORTHERN CALIFORNIA REGION.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt023
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0976346
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt0421
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01053
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt02738
IRS990/FeesForServicesAccountingGrp/TotalAmt04212
IRS990/FeesForServicesLegalGrp/FundraisingAmt01740
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt04350
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt011311
IRS990/FeesForServicesLegalGrp/TotalAmt017401
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt050.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0PERRY A ATKINSON
IRS990/Form990PartVIISectionAGrp/PersonNm1DR RICK SCHMIDT
IRS990/Form990PartVIISectionAGrp/PersonNm2JASON A ATKINSON
IRS990/Form990PartVIISectionAGrp/PersonNm3DICK JENKINS
IRS990/Form990PartVIISectionAGrp/PersonNm4TED DARNNELL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt080340
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01649145
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt03
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt03497
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt08741
IRS990/InformationTechnologyGrp/ProgramServicesAmt022727
IRS990/InformationTechnologyGrp/TotalAmt034965
IRS990/InsuranceGrp/FundraisingAmt02292
IRS990/InsuranceGrp/ManagementAndGeneralAmt05731
IRS990/InsuranceGrp/ProgramServicesAmt014901
IRS990/InsuranceGrp/TotalAmt022924
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/FundraisingAmt02420
IRS990/InterestGrp/ManagementAndGeneralAmt06050
IRS990/InterestGrp/ProgramServicesAmt015730
IRS990/InterestGrp/TotalAmt024200
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0120
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0120
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt018
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01406103
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0870497
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0865353
IRS990/LandBldgEquipCostOrOtherBssAmt02271456
IRS990/LegalDomicileStateCd0OR
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0false
IRS990/MissionDesc0BROADCAST THE GOSPEL OF JESUS CHRIST OVER THE SOUTHERN OREGON AND NORTHERN CALIFORNIA REGION.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0472498
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0429612
IRS990/NetAssetsOrFundBalancesBOYAmt0497106
IRS990/NetAssetsOrFundBalancesEOYAmt0644182
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0497106
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0644182
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt06684
IRS990/OccupancyGrp/ManagementAndGeneralAmt016709
IRS990/OccupancyGrp/ProgramServicesAmt043444
IRS990/OccupancyGrp/TotalAmt066837
IRS990/OfficeExpensesGrp/FundraisingAmt0841
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02101
IRS990/OfficeExpensesGrp/ProgramServicesAmt05463
IRS990/OfficeExpensesGrp/TotalAmt08405
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt06237
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt015593
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt040541
IRS990/OtherEmployeeBenefitsGrp/TotalAmt062371
IRS990/OtherExpensesGrp/Desc0TRANSMITTER/TRANSLATOR/TOWER
IRS990/OtherExpensesGrp/Desc1PROMOTION AND DEVELOPMENT
IRS990/OtherExpensesGrp/Desc2CABLE SATELITE FIBER
IRS990/OtherExpensesGrp/Desc3PROGRAMMING EXPENSE
IRS990/OtherExpensesGrp/FundraisingAmt020162
IRS990/OtherExpensesGrp/FundraisingAmt113199
IRS990/OtherExpensesGrp/FundraisingAmt24443
IRS990/OtherExpensesGrp/FundraisingAmt33640
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt050406
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt132998
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt211107
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt39101
IRS990/OtherExpensesGrp/ProgramServicesAmt0131056
IRS990/OtherExpensesGrp/ProgramServicesAmt185795
IRS990/OtherExpensesGrp/ProgramServicesAmt228880
IRS990/OtherExpensesGrp/ProgramServicesAmt323661
IRS990/OtherExpensesGrp/TotalAmt0201624
IRS990/OtherExpensesGrp/TotalAmt1131992
IRS990/OtherExpensesGrp/TotalAmt244430
IRS990/OtherExpensesGrp/TotalAmt336402
IRS990/OtherLiabilitiesGrp/BOYAmt029100
IRS990/OtherLiabilitiesGrp/EOYAmt07381
IRS990/OtherRevenueMiscGrp/Desc0OTHER REVENUE
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0392
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0392
IRS990/OtherRevenueTotalAmt0392
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt058011
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0145026
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0377070
IRS990/OtherSalariesAndWagesGrp/TotalAmt0580107
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt06598
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt016494
IRS990/PayrollTaxesGrp/ProgramServicesAmt042885
IRS990/PayrollTaxesGrp/TotalAmt065977
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0ADVERTISING INCOME
IRS990/ProgramServiceRevenueGrp/Desc1BROADCAST INCOME
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0234566
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt155460
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0234566
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt155460
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01162984
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt021
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0648711
IRS990/PYOtherRevenueAmt0413
IRS990/PYProgramServiceRevenueAmt0304558
IRS990/PYRevenuesLessExpensesAmt057035
IRS990/PYSalariesCompEmpBnftPaidAmt0762230
IRS990/PYTotalExpensesAmt01410941
IRS990/PYTotalRevenueAmt01467976
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0147076
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/EOYAmt00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01358607
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt01162984
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt01489883
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0431419
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01094374
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt05537267
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0120
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt021
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt017
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt08
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt044
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0210
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0392
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt0413
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt070000
IRS990ScheduleA/OtherIncome170Grp/TotalAmt070805
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.97520
IRS990ScheduleA/PublicSupportPY170Pct00.97770
IRS990ScheduleA/PublicSupportTotal170Amt05469433
IRS990ScheduleA/SubstantialContributorsTotAmt067834
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01358607
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt01162984
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt01489883
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0431419
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01094374
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt05537267
IRS990ScheduleA/TotalSupportAmt05608282
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0431339
IRS990ScheduleD/BuildingsGrp/DepreciationAmt069976
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0501315
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0434014
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt01336127
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt01770141
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt13277
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt21314
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt32789
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0CREDIT CARDS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1PAYROLL LIABILITIES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2PREPAID DEPOSITS
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0865353
IRS990ScheduleD/TotalLiabilityAmt07381
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CEO JASON ATKINSON IS PRESIDENT PERRY ATKINSON'S SON.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE PRESIDENT REVIEWED THE TAX RETURN BEFORE IT WAS FILED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2No documents available to the public.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 2: Description of Business or Family Relationship of Officers, Directors, Et
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 11b: Form 990 Review Process
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Line 19: Other Organization Documents Publicly Available
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0OR
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01002679
IRS990/TotalAssetsEOYAmt01083341
IRS990/TotalAssetsGrp/BOYAmt01002679
IRS990/TotalAssetsGrp/EOYAmt01083341
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt01358607
IRS990/TotalEmployeeCnt023
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0150207
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0375516
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0976346
IRS990/TotalFunctionalExpensesGrp/TotalAmt01502069
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0505573
IRS990/TotalLiabilitiesEOYAmt0439159
IRS990/TotalLiabilitiesGrp/BOYAmt0505573
IRS990/TotalLiabilitiesGrp/EOYAmt0439159
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0497106
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0644182
IRS990/TotalProgramServiceExpensesAmt0976346
IRS990/TotalProgramServiceRevenueAmt0290026
IRS990/TotalReportableCompFromOrgAmt080340
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0290538
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01649145

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,083,341
Liabilities
$439,159
Net assets
$644,182
Revenue
$1,649,145
Expenses
$1,502,069
Net income
$147,076
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.80$0.27$1.53$2.67$1.96$0.70
2023Detailed filing. Detailed filing data is available for this year.$1.45$0.62$0.82$1.72$1.85$0.13
2022Detailed filing. Detailed filing data is available for this year.$1.59$0.64$0.96$1.87$1.79$0.08
2021Detailed filing. Detailed filing data is available for this year.$1.54$0.67$0.87$1.75$1.65$0.10
2020Detailed filing. Detailed filing data is available for this year.$1.46$0.69$0.77$1.57$1.44$0.13
2019Detailed filing. Detailed filing data is available for this year.$1.08$0.44$0.64$1.65$1.50$0.15
2018Detailed filing. Detailed filing data is available for this year.$1.00$0.51$0.50$1.47$1.41$0.06
2017Summary only. Only limited summary data is available for this year.$0.96$0.52$0.44$1.76$1.40$0.36
2016Detailed filing. Detailed filing data is available for this year.$1.06$1.00$0.06$1.35$1.35$0.00
2015Detailed filing. Detailed filing data is available for this year.$1.08$1.02$0.06$1.30$1.26$0.04
2014Detailed filing. Detailed filing data is available for this year.$1.06$1.03$0.02$1.28$1.19$0.09
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.48$0.54$0.07$1.20$1.13$0.08
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.53$0.68$0.14$1.05
2011Summary only. Only limited summary data is available for this year.$0.64$0.85$0.22$1.00$1.05$0.05
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.06$1.23$0.17$1.09