Civic Intelligence

Bjm Enrichment Program Inc.

990EZ • Fiscal year 2018 • EIN 02-0662086

Sep 01, 2017 to Aug 31, 2018 • Filed on Jul 15, 2019

Organization ProfileN/A
302 W Buffalo StIthaca, NY 14850

(607) 274-2304

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.01x

Higher debt load relative to assets than 57% of similar nonprofits.

2018 filings • NTEE P • <$500k nonprofits • Source year 2018

Liabilities / Revenue

55th percentile

0.00x

Higher debt load relative to revenue than 55% of similar nonprofits.

2018 filings • NTEE P • <$500k nonprofits • Source year 2018

Net Margin

4th percentile

-19%

Higher net margin than 4% of similar nonprofits.

2018 filings • NTEE P33 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • NTEE P • <$500k nonprofits • Source year 2018

Asset Growth

15th percentile

-30%

Faster asset growth than 15% of similar nonprofits.

2018 filings • NTEE P • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

27th percentile

-15%

Faster revenue growth than 27% of similar nonprofits.

2018 filings • NTEE P • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets57th percentile

Assets

Down

$61,662

Down $26,273 (-30%) from 2017

Net Assets

Down

$61,036

Down $26,450 (-30%) from 2017

Liabilities

Up

$626

Up $177 (+39%) from 2017

Revenue And Expenses
Liabilities / Revenue55th percentileNet Margin4th percentile

Revenue

Down

$141,906

Down $25,892 (-15%) from 2017

Expenses

Up

$168,356

Up $26,186 (+18%) from 2017

Net Income

Down

-$26,450

Down $52,078 (-203%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth15th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2011: $7,960Liabilities 2011: $1,355Net Assets 2011: $6,6052011Assets 2012: $13,047Liabilities 2012: $4,934Net Assets 2012: $8,1132012Assets 2013: $19,521Liabilities 2013: $1,653Net Assets 2013: $17,8682013Assets 2014: $19,646Liabilities 2014: $1,458Net Assets 2014: $18,1882014Assets 2015: $35,002Liabilities 2015: $818Net Assets 2015: $34,1842015Assets 2016: $66,681Liabilities 2016: $4,823Net Assets 2016: $61,8582016Assets 2017: $87,935Liabilities 2017: $449Net Assets 2017: $87,4862017Assets 2018: $61,662Liabilities 2018: $626Net Assets 2018: $61,0362018Assets 2019: $50,535Liabilities 2019: $43Net Assets 2019: $50,4922019Assets 2020: $95,003Liabilities 2020: $44,500Net Assets 2020: $50,5032020Assets 2021: $76,243Liabilities 2021: $37,000Net Assets 2021: $39,2432021Assets 2022: $57,536Liabilities 2022: $37,000Net Assets 2022: $20,5362022Assets 2023: $27,589Liabilities 2023: $11,141Net Assets 2023: $16,4482023Assets 2024: $37,811Liabilities 2024: $8,880Net Assets 2024: $28,9312024

Highlighted filing

2018

Assets$61,662
Liabilities$626
Net Assets$61,036
Open 2018 Filing

Operations Trend

Revenue Growth27th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $113,426Expenses 2011: $123,783Net Income 2011: -$10,3572011Revenue 2012: $131,797Expenses 2012: $130,289Net Income 2012: $1,5082012Revenue 2013: $146,480Expenses 2013: $136,725Net Income 2013: $9,7552013Revenue 2014: $139,091Expenses 2014: $138,771Net Income 2014: $3202014Revenue 2015: $153,387Expenses 2015: $137,391Net Income 2015: $15,9962015Revenue 2016: $165,553Expenses 2016: $137,879Net Income 2016: $27,6742016Revenue 2017: $167,798Expenses 2017: $142,170Net Income 2017: $25,6282017Revenue 2018: $141,906Expenses 2018: $168,356Net Income 2018: -$26,4502018Revenue 2019: $146,640Expenses 2019: $157,184Net Income 2019: -$10,5442019Revenue 2020: $165,674Expenses 2020: $165,663Net Income 2020: $112020Revenue 2021: $103,058Expenses 2021: $114,318Net Income 2021: -$11,2602021Revenue 2022: $197,464Expenses 2022: $216,171Net Income 2022: -$18,7072022Revenue 2023: $174,683Expenses 2023: $190,905Net Income 2023: -$16,2222023Revenue 2024: $244,478Expenses 2024: $231,995Net Income 2024: $12,4832024

Highlighted filing

2018

Revenue$141,906
Expenses$168,356
Net Income-$26,450
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Sep 1, 2017 to Aug 31, 2018
Signed
Jul 15, 2019
Return Version
2017v2.3
Gross Receipts
$141,906
Mission and Program Overview

Mission

After school educational programs

Program Services

DescriptionGrantsExpenses
AFTER SCHOOL PROGRAM INCLUDING HOMEWORK/TUTORING ASSISTANCE AND ENRICHMENT ACTIVITIES 65 YOUTHS ATTENDING DAILY--
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
BETH MYERSPresident-$0--
SARAH WRIGHTSecretary-$0--
MICHELLE PARKERTreasurer-$0--
MARIE VITUCCIExec DirectorPT$0--
MUSTAFAA ALIProgram DirectorPT$0--
ESTELL MCKEEDirector-$0--
MARISA MATSUDAIRADirector-$0--
CHRISTINE GOTTSHALLTeacher Liason-$0--
NICKY KOSCHMANNDirector-$0--
MICHAELA CORTRIGHTDirector-$0--
Filing and Contact Details

Filer

Filer Name
Bjm Enrichment Program Inc
EIN
02-0662086
Phone
6072742304
Address
302 W BUFFALO ST, ITHACA, NY 14850

Signing Officer

Name
Michelle Parker
Title
Treasurer
Signed
2019-07-15
Discuss with paid preparer
No

Preparer

Firm
Stearns & Cleek CPA
Address
411 W SENECA ST, ITHACA, NY 14850
Preparer
Jonathan L Cleek
Phone
6073301161
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

“INSURANCE 6,567”

Form 990-EZ, Part I, Line 16, Other Expenses

“OFFICE 408”

Form 990-EZ, Part I, Line 16, Other Expenses

“Direct program expense 5,163”

Form 990-EZ, Part II, Line 24, Other Assets

“ACCOUNTS RECEIVABLE Beginning of year 443, End of year 731”

Form 990-EZ, Part II, Line 24, Other Assets

“RESTRICTED FUNDS Beginning of year 0, End of year 4,432”

Form 990-EZ, Part II, Line 26, Liabilities

“ACCOUNTS PAYABLE Beginning of year 449, End of year 626”

Raw XML Appendix147 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LAP
IRS990EZ/BooksInCareOfDetail/PhoneNum06072724792
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0309 3RD ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ITHACA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd014850
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt087492
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt056499
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt082688
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-26450
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05024
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt087935
IRS990EZ/Form990TotalAssetsGrp/EOYAmt061662
IRS990EZ/GrossReceiptsAmt0141906
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt087486
IRS990EZ/NetAssetsOrFundBalancesEOYAmt061036
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt087486
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt061036
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0003.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1003.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2003.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt9001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BETH MYERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SARAH WRIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MICHELLE PARKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MARIE VITUCCI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MUSTAFAA ALI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ESTELL MCKEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6MARISA MATSUDAIRA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7CHRISTINE GOTTSHALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8NICKY KOSCHMANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9MICHAELA CORTRIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3EXEC DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4PROGRAM DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7TEACHER LIASON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0443
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05163
IRS990EZ/OtherExpensesTotalAmt012138
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0AFTER SCHOOL EDUCATIONAL PROGRAMS
IRS990EZ/ProgramServiceRevenueAmt059218
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0AFTER SCHOOL PROGRAM INCLUDING HOMEWORK/TUTORING ASSISTANCE AND ENRICHMENT ACTIVITIES 65 YOUTHS ATTENDING DAILY
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0151194
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0449
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0626
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt0168356
IRS990EZ/TotalRevenueAmt0141906
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0INSURANCE 6,567
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1OFFICE 408
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DIRECT PROGRAM EXPENSE 5,163
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS RECEIVABLE Beginning of year 443, End of year 731
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4RESTRICTED FUNDS Beginning of year 0, End of year 4,432
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5ACCOUNTS PAYABLE Beginning of year 449, End of year 626
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHELLE PARKER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-07-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BJM ENRICHMENT PROGRAM INC
ReturnHeader/Filer/BusinessNameControlTxt0BJME
ReturnHeader/Filer/EIN0020662086
ReturnHeader/Filer/PhoneNum06072742304
ReturnHeader/Filer/USAddress/AddressLine1Txt0302 W BUFFALO ST
ReturnHeader/Filer/USAddress/CityNm0ITHACA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd014850
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0F3043449A2875C17863DD4A4B64A6FD2DCB9B9BD
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0F3043449A2875C17863DD4A4B64A6FD2DCB9B9BD
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt098.159.219.152
ReturnHeader/FilingSecurityInformation/IPDt02019-07-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0ED
ReturnHeader/FilingSecurityInformation/IPTm021:30:13
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0STEARNS & CLEEK CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0411 W SENECA ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ITHACA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd014850
ReturnHeader/PreparerPersonGrp/PhoneNum06073301161
ReturnHeader/PreparerPersonGrp/PreparationDt02019-07-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JONATHAN L CLEEK
ReturnHeader/ReturnTs02019-07-15T05:52:51-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-09-01
ReturnHeader/TaxPeriodEndDt02018-08-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$61,662
Liabilities
$626
Net assets
$61,036
Revenue
$141,906
Expenses
$168,356
Net income
-$26,450
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.38$0.09$0.29$2.44$2.32$0.12
2023Detailed filing. Detailed filing data is available for this year.$0.28$0.11$0.16$1.75$1.91$0.16
2022Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$0.58$0.37$0.21$1.97$2.16$0.19
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.76$0.37$0.39$1.03$1.14$0.11
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.95$0.45$0.51$1.66$1.66$0.00
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.51$0.00$0.50$1.47$1.57$0.11
2018Detailed filing. Detailed filing data is available for this year.$0.62$0.01$0.61$1.42$1.68$0.26
2017Detailed filing. Detailed filing data is available for this year.$0.88$0.00$0.87$1.68$1.42$0.26
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.67$0.05$0.62$1.66$1.38$0.28
2015Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$0.35$0.01$0.34$1.53$1.37$0.16
2014Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$0.20$0.01$0.18$1.39$1.39$0.00
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.20$0.02$0.18$1.46$1.37$0.10
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.13$0.05$0.08$1.32$1.30$0.02
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.08$0.01$0.07$1.13$1.24$0.10