Liabilities / Assets
57th percentile
Tied with the lowest-debt nonprofits in its peer group.
Scotch Elementary School Parent- Teacher Organiaztion
990EZ • Fiscal year 2019 • EIN 02-0639254
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.00x
Liabilities / Revenue
57th percentile
Tied with the lowest-debt nonprofits in its peer group.
Net Margin
28th percentile
Higher net margin than 28% of similar nonprofits.
Top Officer Pay
77th percentile
Higher top officer pay than 77% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
29th percentile
Faster asset growth than 29% of similar nonprofits.
Revenue Growth
20th percentile
Faster revenue growth than 20% of similar nonprofits.
Balance Sheet
Assets
Down$14,253
Down $1,616 (-10%) from 2018
Net Assets
Down$14,253
Down $1,616 (-10%) from 2018
Liabilities
Flat$0
Flat from 2018
Revenue And Expenses
Revenue
Down$25,657
Down $8,574 (-25%) from 2018
Expenses
Down$27,273
Down $2,914 (-9.7%) from 2018
Net Income
Down-$1,616
Down $5,660 (-140%) from 2018
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Aug 1, 2018 to Jul 31, 2019
- Signed
- Dec 10, 2019
- Return Version
- 2018v3.1
- Gross Receipts
- $49,368
Mission and Program Overview
Mission
To provide a direct avenue of communication between parents and teachers for the planning and execution of appropriate educational and social activities. To provide the best environment for our children while striving to maintain the highest quality of education possible. To encourage parental involvement and cohesiveness of families and to promote closer relationships with other agencies concerned with the improvement of education for the students at scotch elementary.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| ART 739 ASSEMBLIES 575 BUILDING EXTRAS 5192 FIELD DAY 52 FUND RUN GOALS 7451 FIELD TRIPS 1000 GWB COMMUNITY COALITION 300 HOSPITALITY 1394 MATH PENTATHLON MSTEP SCORES 156 PRINCIPAL'S PROJECTS 176 SCHOOL THEME PROJECTS 877 TEACHER REIMBURSEMENTS 2133 TOTAL ENRICHMENTS = 20,045 CHARACTER COUNTS 481 SAFETY PATROL 985 STAFF APPRECIATION 1763 STUDENT COUNCIL T-SHIRTS 336 VOLUNTEER APPRECIATION 646 YEARBOOK THANK-YOU GIFTS 100 TOTAL RECOGNITION = 4,311 | - | $24,357 |
| FUND RUN - A SCHOOL WIDE FITNESS EVENT BY WHICH THE STUDENTS WILL BENEFIT BY LEARNING THE IMPORTANCE OF PHYSICAL FITNESS AND UNDERSTAND HOW WORKING TOGETHER AS A TEAM CAN IMPROVE THEIR SCHOOL AND BUILD UNITY. | - | $1,859 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| KIMBERLY RANDALL | President | - | $0 | - | - |
| KATIE PALAZZOLO | Vice Preside | - | $0 | - | - |
| JENNIFER AMATO | Treasurer | - | $0 | - | - |
| KELLY ROBRAHN | Secretary | - | $0 | - | - |
Fundraising, Events, and Gaming
Fundraising Events
| Event | Gross Receipts | Gross Revenue | Direct Expenses | Net Income |
|---|---|---|---|---|
| Little Caesars | $8,659 | $8,659 | $8,659 | $0 |
| Carnival | $7,315 | $7,315 | $7,116 | $199 |
| Total Events | $15,974 | $15,974 | $15,775 | $199 |
Filing and Contact Details
Filer
- Filer Name
- Scotch Elementary School Parent-
- EIN
- 02-0639254
- Phone
- 2488653280
- Address
- 5959 COMMERCE ROAD, WEST BLOOMFIELD, MI 48324
Signing Officer
- Name
- Kelly Robrahn
- Title
- Secretary
- Phone
- 2488653280
- Signed
- 2019-12-10
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Glasser & Associates Pc
- Address
- 30000 NORTHWESTERN HIGHWAY, FARMINGTON HILLS, MI 48334
- Preparer
- Christine M Ferguson CPA
- Phone
- 2488513300
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 16
“Expenses office 66 insurance 390 fund run 1,859 enrichments 20,046 recognition 4,311 total 26,672”
Form 990-ez, Part III
“To provide a direct avenue of communication between parents and teachers for the planning and execution of appropriate educational and social activities. To provide the best environment for our children while striving to maintain the highest quality of education possible. To encourage parental involvement and cohesiveness of families and to promote closer relationships with other agencies concerned with the improvement of education for the students at scotch elementary.”
Form 990-ez, Part III, Line 31
“Art 739 assemblies 575 building extras 5192 field day 52 fund run goals 7451 field trips 1000 gwb community coalition 300 hospitality 1394 math pentathlon mstep scores 156 principal's projects 176 school theme projects 877 teacher reimbursements 2133 total enrichments = 20,045 character counts 481 safety patrol 985 staff appreciation 1763 student council t-shirts 336 volunteer appreciation 646 yearbook thank-you gifts 100 total recognition = 4,311”
Raw XML Appendix148 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | KELLY ROBRAHN |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 2488653280 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 6324 WEST OAKS DR |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | WEST BLOOMFIELD |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | MI |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 48324 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 15869 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 14253 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -1616 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 586 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 15869 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 14253 |
| IRS990EZ/FundraisingGrossIncomeAmt | 0 | 26007 |
| IRS990EZ/GrossReceiptsAmt | 0 | 49368 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 15869 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 14253 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 15869 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 14253 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | KIMBERLY RANDALL |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | KATIE PALAZZOLO |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | JENNIFER AMATO |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | KELLY ROBRAHN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | PRESIDENT |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | VICE PRESIDE |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | TREASURER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | SECRETARY |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 26672 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | TO PROVIDE A DIRECT AVENUE OF COMMUNICATION BETWEEN PARENTS AND TEACHERS FOR THE PLANNING AND EXECUTION OF APPROPRIATE EDUCATIONAL AND SOCIAL ACTIVITIES. TO PROVIDE THE BEST ENVIRONMENT FOR OUR CHILDREN WHILE STRIVING TO MAINTAIN THE HIGHEST QUALITY OF EDUCATION POSSIBLE. TO ENCOURAGE PARENTAL INVOLVEMENT AND COHESIVENESS OF FAMILIES AND TO PROMOTE CLOSER RELATIONSHIPS WITH OTHER AGENCIES CONCERNED WITH THE IMPROVEMENT OF EDUCATION FOR THE STUDENTS AT SCOTCH ELEMENTARY. |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 15 |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 23361 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | FUND RUN - A SCHOOL WIDE FITNESS EVENT BY WHICH THE STUDENTS WILL BENEFIT BY LEARNING THE IMPORTANCE OF PHYSICAL FITNESS AND UNDERSTAND HOW WORKING TOGETHER AS A TEAM CAN IMPROVE THEIR SCHOOL AND BUILD UNITY. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 1 | ART 739 ASSEMBLIES 575 BUILDING EXTRAS 5192 FIELD DAY 52 FUND RUN GOALS 7451 FIELD TRIPS 1000 GWB COMMUNITY COALITION 300 HOSPITALITY 1394 MATH PENTATHLON MSTEP SCORES 156 PRINCIPAL'S PROJECTS 176 SCHOOL THEME PROJECTS 877 TEACHER REIMBURSEMENTS 2133 TOTAL ENRICHMENTS = 20,045 CHARACTER COUNTS 481 SAFETY PATROL 985 STAFF APPRECIATION 1763 STUDENT COUNCIL T-SHIRTS 336 VOLUNTEER APPRECIATION 646 YEARBOOK THANK-YOU GIFTS 100 TOTAL RECOGNITION = 4,311 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 1859 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 1 | 24357 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/SpecialEventsDirectExpensesAmt | 0 | 23711 |
| IRS990EZ/SpecialEventsNetIncomeLossAmt | 0 | 2296 |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 27273 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 26216 |
| IRS990EZ/TotalRevenueAmt | 0 | 25657 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | N/A |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt | 0 | 49368 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt | 0 | 61857 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt | 0 | 111225 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.00000 |
| IRS990ScheduleA/InvestmentIncomePYPct | 0 | 0.00000 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportPY509Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 111225 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind | 0 | X |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 49368 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 61857 |
| IRS990ScheduleA/Total509Grp/TotalAmt | 0 | 111225 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt | 0 | 49368 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt | 0 | 61857 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt | 0 | 111225 |
| IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt | 0 | 15775 |
| IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm | 0 | LITTLE CAESARS |
| IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm | 0 | CARNIVAL |
| IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt | 0 | 8659 |
| IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt | 0 | 7315 |
| IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt | 0 | 15974 |
| IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt | 0 | 8659 |
| IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt | 0 | 7315 |
| IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt | 0 | 15974 |
| IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt | 0 | 199 |
| IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt | 0 | 15775 |
| IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt | 0 | 8659 |
| IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt | 0 | 7116 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | EXPENSES OFFICE 66 INSURANCE 390 FUND RUN 1,859 ENRICHMENTS 20,046 RECOGNITION 4,311 TOTAL 26,672 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | TO PROVIDE A DIRECT AVENUE OF COMMUNICATION BETWEEN PARENTS AND TEACHERS FOR THE PLANNING AND EXECUTION OF APPROPRIATE EDUCATIONAL AND SOCIAL ACTIVITIES. TO PROVIDE THE BEST ENVIRONMENT FOR OUR CHILDREN WHILE STRIVING TO MAINTAIN THE HIGHEST QUALITY OF EDUCATION POSSIBLE. TO ENCOURAGE PARENTAL INVOLVEMENT AND COHESIVENESS OF FAMILIES AND TO PROMOTE CLOSER RELATIONSHIPS WITH OTHER AGENCIES CONCERNED WITH THE IMPROVEMENT OF EDUCATION FOR THE STUDENTS AT SCOTCH ELEMENTARY. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | ART 739 ASSEMBLIES 575 BUILDING EXTRAS 5192 FIELD DAY 52 FUND RUN GOALS 7451 FIELD TRIPS 1000 GWB COMMUNITY COALITION 300 HOSPITALITY 1394 MATH PENTATHLON MSTEP SCORES 156 PRINCIPAL'S PROJECTS 176 SCHOOL THEME PROJECTS 877 TEACHER REIMBURSEMENTS 2133 TOTAL ENRICHMENTS = 20,045 CHARACTER COUNTS 481 SAFETY PATROL 985 STAFF APPRECIATION 1763 STUDENT COUNCIL T-SHIRTS 336 VOLUNTEER APPRECIATION 646 YEARBOOK THANK-YOU GIFTS 100 TOTAL RECOGNITION = 4,311 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 16 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART III |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART III, LINE 31 |
| ReturnHeader/BuildTS | 0 | 2020-04-17 16:48:07Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | KELLY ROBRAHN |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | SECRETARY |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 2488653280 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2019-12-10 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | SCOTCH ELEMENTARY SCHOOL PARENT- |
| ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt | 0 | TEACHER ORGANIZATION |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | SCOT |
| ReturnHeader/Filer/EIN | 0 | 020639254 |
| ReturnHeader/Filer/PhoneNum | 0 | 2488653280 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 5959 COMMERCE ROAD |
| ReturnHeader/Filer/USAddress/CityNm | 0 | WEST BLOOMFIELD |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | MI |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 48324 |
| ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId | 0 | 0D9C01E94F53850F761ADDC368AC25D881AB5C94 |
| ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId | 0 | 3361B0B2DE6498AE2573ED43B7AD2FA3694FB802 |
| ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd | 0 | P |
| ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt | 0 | 74.219.76.68 |
| ReturnHeader/FilingSecurityInformation/IPDt | 0 | 2019-12-16 |
| ReturnHeader/FilingSecurityInformation/IPTimezoneCd | 0 | CS |
| ReturnHeader/FilingSecurityInformation/IPTm | 0 | 06:16:13 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 382430412 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | GLASSER & ASSOCIATES PC |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 30000 NORTHWESTERN HIGHWAY |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | FARMINGTON HILLS |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | MI |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 48334 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 2488513300 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2019-12-10 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | CHRISTINE M FERGUSON CPA |
| ReturnHeader/ReturnTs | 0 | 2019-12-16T06:16:13-06:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2018-08-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2019-07-31 |
| ReturnHeader/TaxYr | 0 | 2018 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $14,253
- Liabilities
- $0
- Net assets
- $14,253
- Revenue
- $25,657
- Expenses
- $27,273
- Net income
- -$1,616