Civic Intelligence

Lakes Region Public Access TV Inc

EIN 02-0506326 • 501(c)3 • Laconia, NH

Profile

To provide community programming access on local cable television.

PO Box 158Laconia, NH 03247

www.lrpa.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2025

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2025

Net Margin

12th percentile

-64%

Higher net margin than 12% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2025

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2025

Asset Growth

31st percentile

-21%

Faster asset growth than 31% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

20th percentile

-44%

Faster revenue growth than 20% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Assets

Down

$118,788

Down $31,333 (-21%) from 2024

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$118,788

Down $31,333 (-21%) from 2024

Revenue

Down

$49,139

Down $39,175 (-44%) from 2024

Expenses

Down

$80,472

Down $4,661 (-5.5%) from 2024

Net Income

Down

-$31,333

Down $34,514 (-1085%) from 2024

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$200K$150K$100K$50K$0-$50KAssets 2011: $157,390Liabilities 2011: $2162011Assets 2012: $155,159Liabilities 2012: $1272012Assets 2013: $86,327Liabilities 2013: $782013Assets 2014: $81,309Liabilities 2014: $1772014Assets 2015: $53,690Liabilities 2015: -$412015Assets 2016: $68,958Liabilities 2016: $0Net Assets 2016: $68,9582016Assets 2017: $72,229Liabilities 2017: $0Net Assets 2017: $72,2292017Assets 2018: $84,990Liabilities 2018: $0Net Assets 2018: $84,9902018Assets 2019: $98,202Liabilities 2019: $0Net Assets 2019: $98,2022019Assets 2020: $129,743Liabilities 2020: $9,556Net Assets 2020: $120,1872020Assets 2021: $144,063Liabilities 2021: $7,721Net Assets 2021: $136,3422021Assets 2022: $146,388Liabilities 2022: $5,796Net Assets 2022: $140,5922022Assets 2023: $143,708Liabilities 2023: $0Net Assets 2023: $143,7082023Assets 2024: $150,121Liabilities 2024: $0Net Assets 2024: $150,1212024Assets 2025: $118,788Net Assets 2025: $118,7882025

Highlighted filing

2025

Assets$118,788
Liabilities-
Net Assets$118,788

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100KRevenue 2011: $127,110Expenses 2011: $138,859Net Income 2011: -$11,7492011Revenue 2012: $153,098Expenses 2012: $155,240Net Income 2012: -$2,1422012Revenue 2013: $93,983Expenses 2013: $162,766Net Income 2013: -$68,7832013Revenue 2014: $155,723Expenses 2014: $160,840Net Income 2014: -$5,1172014Revenue 2015: $95,688Expenses 2015: $123,089Net Income 2015: -$27,4012015Revenue 2016: $104,914Expenses 2016: $89,687Net Income 2016: $15,2272016Revenue 2017: $87,212Expenses 2017: $83,941Net Income 2017: $3,2712017Revenue 2018: $81,257Expenses 2018: $68,496Net Income 2018: $12,7612018Revenue 2019: $77,266Expenses 2019: $64,054Net Income 2019: $13,2122019Revenue 2020: $96,254Expenses 2020: $74,269Net Income 2020: $21,9852020Revenue 2021: $88,177Expenses 2021: $72,022Net Income 2021: $16,1552021Revenue 2022: $87,389Expenses 2022: $83,139Net Income 2022: $4,2502022Revenue 2023: $79,985Expenses 2023: $76,869Net Income 2023: $3,1162023Revenue 2024: $88,314Expenses 2024: $85,133Net Income 2024: $3,1812024Revenue 2025: $49,139Expenses 2025: $80,472Net Income 2025: -$31,3332025

Highlighted filing

2025

Revenue$49,139
Expenses$80,472
Net Income-$31,333

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.19$1.19$0.49$0.80$0.31
2024Detailed filing. Detailed filing data is available for this year.$1.50$0.00$1.50$0.88$0.85$0.03
2023Detailed filing. Detailed filing data is available for this year.$1.44$0.00$1.44$0.80$0.77$0.03
2022Detailed filing. Detailed filing data is available for this year.$1.46$0.06$1.41$0.87$0.83$0.04
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.44$0.08$1.36$0.88$0.72$0.16
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.30$0.10$1.20$0.96$0.74$0.22
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.98$0.00$0.98$0.77$0.64$0.13
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.85$0.00$0.85$0.81$0.68$0.13
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.72$0.00$0.72$0.87$0.84$0.03
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.69$0.00$0.69$1.05$0.90$0.15
2015Summary only. Only limited summary data is available for this year.$0.54$0.00$0.96$1.23$0.27
2014Summary only. Only limited summary data is available for this year.$0.81$0.00$1.56$1.61$0.05
2013Summary only. Only limited summary data is available for this year.$0.86$0.00$0.94$1.63$0.69
2012Summary only. Only limited summary data is available for this year.$1.55$0.00$1.53$1.55$0.02
2011Summary only. Only limited summary data is available for this year.$1.57$0.00$1.27$1.39$0.12
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2024 to Jun 30, 2025
Signed
Oct 10, 2025
Return Version
2024v5.0
Gross Receipts
$49,139
Mission and Program Overview

Mission

To provide community programming access on local cable TV

To provide community programming access on local cable television.

Program Services

DescriptionGrantsExpenses
WE PROVIDED THREE CHANNELS OF PUBLIC, EDUCATIONAL AND GOVERNMENT CABLE ACCESS TV TO FIVE COMMUNITIES. THIS ALLOWS ANY MEMBER OF THE COMMUNITY THE CHANCE TO BROADCAST THEIR MESSAGE, EVENT OR PROGRAM TO THE LOCAL CABLE TV AUDIENCE.-$80,472
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ALAN MACRAEChairPT$0--
STEVE BOGERTTreasurerPT$0--
NANCY GATES LEROYSecretaryPT$0--
DALE CHANNING EDDYBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Lakes Region Public Access Tv Inc
EIN
02-0506326
Phone
6035283070
Address
PO BOX 158, LACONIA, NH 03247

Signing Officer

Name
Steve Bogert
Title
Treasurer
Phone
6035283070
Signed
2025-10-10
Discuss with paid preparer
Yes

Preparer

Firm
Malone Dirubbo & Company Pc
Address
501 UNION AVE STE 1, LACONIA, NH 03246-2817
Preparer
Penny I Raby CPA
Phone
6035282241
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office 442 media costs 46 insurance 4,670 dues & subscriptions 6,512 equipment 248 meals & entertainment 97 state filing fee 75 non-investment depreciation 5,225 total 17,315

Form 990-ez, Part II, Line 24

Equipment 253,602 253,602 less accumulated depreciation 244,171 249,397 total 9,431 4,205

Form 990-ez, Part III, Line 28

We provided three channels of public, educational and government cable access tv to five communities. This allows any member of the community the chance to broadcast their message, event or program to the local cable tv audience.

Raw XML Appendix139 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0K JEANNE BEAUDIN
IRS990EZ/BooksInCareOfDetail/PhoneNum06033875770
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02 LOUIS LANE
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0PO BOX 872
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LINCOLN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd003251
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0140690
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0114583
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt049139
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-31333
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt014595
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0150121
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0118788
IRS990EZ/GrossReceiptsAmt049139
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0150121
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0118788
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0150121
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0118788
IRS990EZ/OccupancyRentUtltsAndMaintAmt02500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt33.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ALAN MACRAE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STEVE BOGERT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2NANCY GATES LEROY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DALE CHANNING EDDY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt09431
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04205
IRS990EZ/OtherExpensesTotalAmt017315
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE COMMUNITY PROGRAMMING ACCESS ON LOCAL CABLE TELEVISION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WE PROVIDED THREE CHANNELS OF PUBLIC, EDUCATIONAL AND GOVERNMENT CABLE ACCESS TV TO FIVE COMMUNITIES. THIS ALLOWS ANY MEMBER OF THE COMMUNITY THE CHANCE TO BROADCAST THEIR MESSAGE, EVENT OR PROGRAM TO THE LOCAL CABLE TV AUDIENCE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt080472
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt046062
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt080472
IRS990EZ/TotalProgramServiceExpensesAmt080472
IRS990EZ/TotalRevenueAmt049139
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.LRPA.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt049139
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt088314
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt079985
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt087389
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt088176
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0393003
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct00.99980
IRS990ScheduleA/PublicSupportTotal170Amt0393003
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt049139
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt088314
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt079985
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt087389
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt088176
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0393003
IRS990ScheduleA/TotalSupportAmt0393003
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE 442 MEDIA COSTS 46 INSURANCE 4,670 DUES & SUBSCRIPTIONS 6,512 EQUIPMENT 248 MEALS & ENTERTAINMENT 97 STATE FILING FEE 75 NON-INVESTMENT DEPRECIATION 5,225 TOTAL 17,315
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQUIPMENT 253,602 253,602 LESS ACCUMULATED DEPRECIATION 244,171 249,397 TOTAL 9,431 4,205
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2WE PROVIDED THREE CHANNELS OF PUBLIC, EDUCATIONAL AND GOVERNMENT CABLE ACCESS TV TO FIVE COMMUNITIES. THIS ALLOWS ANY MEMBER OF THE COMMUNITY THE CHANCE TO BROADCAST THEIR MESSAGE, EVENT OR PROGRAM TO THE LOCAL CABLE TV AUDIENCE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0STEVE BOGERT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06035283070
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-10-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LAKES REGION PUBLIC ACCESS TV INC
ReturnHeader/Filer/BusinessNameControlTxt0LAKE
ReturnHeader/Filer/EIN0020506326
ReturnHeader/Filer/PhoneNum06035283070
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 158
ReturnHeader/Filer/USAddress/CityNm0LACONIA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NH
ReturnHeader/Filer/USAddress/ZIPCd003247
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0020436087
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MALONE DIRUBBO & COMPANY PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0501 UNION AVE STE 1
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LACONIA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0032462817
ReturnHeader/PreparerPersonGrp/PhoneNum06035282241
ReturnHeader/PreparerPersonGrp/PreparationDt02025-10-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0PENNY I RABY CPA
ReturnHeader/ReturnTs02025-10-14T13:59:29-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-07-01
ReturnHeader/TaxPeriodEndDt02025-06-30
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)3 • <$500k nonprofits