Civic Intelligence

Raylynmor Opera

990EZ • Fiscal year 2018 • EIN 02-0484003

Jul 01, 2017 to Jun 30, 2018 • Filed on Jul 30, 2018

Organization ProfileWWW.RAYLYNMOROPERA.COM
PO Box 308Keene, NH 03431

(603) 358-6565

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

66th percentile

0.02x

Higher debt load relative to assets than 66% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

60th percentile

0.00x

Higher debt load relative to revenue than 60% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

56th percentile

6.0%

Higher net margin than 56% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

35th percentile

-5.8%

Faster asset growth than 35% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

88th percentile

61%

Faster revenue growth than 88% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets66th percentile

Assets

Down

$12,337

Down $756 (-5.8%) from 2017

Net Assets

Down

$12,137

Down $956 (-7.3%) from 2017

Liabilities

Up

$200

Up $200 from 2017

Revenue And Expenses
Liabilities / Revenue60th percentileNet Margin56th percentile

Revenue

Up

$53,702

Up $20,330 (+61%) from 2017

Expenses

Up

$50,460

Up $24,165 (+92%) from 2017

Net Income

Down

$3,242

Down $3,835 (-54%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth35th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0-$20KAssets 2012: $9,598Liabilities 2012: $15,000Net Assets 2012: -$5,4022012Assets 2013: $1,967Liabilities 2013: $15,000Net Assets 2013: -$13,0332013Assets 2014: $15,351Liabilities 2014: $02014Assets 2015: $17,999Liabilities 2015: $02015Assets 2016: $6,016Liabilities 2016: $0Net Assets 2016: $6,0162016Assets 2017: $13,093Liabilities 2017: $0Net Assets 2017: $13,0932017Assets 2018: $12,337Liabilities 2018: $200Net Assets 2018: $12,1372018Assets 2019: $14,482Liabilities 2019: $02019Assets 2020: $47,577Liabilities 2020: $2,5152020Assets 2024: $23,842Liabilities 2024: $0Net Assets 2024: $23,8422024Assets 2025: $11,253Liabilities 2025: $0Net Assets 2025: $11,2532025

Highlighted filing

2018

Assets$12,337
Liabilities$200
Net Assets$12,137
Open 2018 Filing

Operations Trend

Revenue Growth88th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2012: $28,153Expenses 2012: $31,984Net Income 2012: -$3,8312012Revenue 2013: $23,020Expenses 2013: $30,651Net Income 2013: -$7,6312013Revenue 2014: $15,509Expenses 2014: $2,125Net Income 2014: $13,3842014Revenue 2015: $9,118Expenses 2015: $6,470Net Income 2015: $2,6482015Revenue 2016: $30,052Expenses 2016: $42,035Net Income 2016: -$11,9832016Revenue 2017: $33,372Expenses 2017: $26,295Net Income 2017: $7,0772017Revenue 2018: $53,702Expenses 2018: $50,460Net Income 2018: $3,2422018Revenue 2019: $59,169Expenses 2019: $56,824Net Income 2019: $2,3452019Revenue 2020: $51,012Expenses 2020: $39,932Net Income 2020: $11,0802020Revenue 2024: $84,935Expenses 2024: $83,408Net Income 2024: $1,5272024Revenue 2025: $54,287Expenses 2025: $67,086Net Income 2025: -$12,7992025

Highlighted filing

2018

Revenue$53,702
Expenses$50,460
Net Income$3,242
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Jul 30, 2018
Return Version
2017v2.3
Gross Receipts
$53,702
Mission and Program Overview

Mission

The advancement of operatic art

Program Services

DescriptionGrantsExpenses
OPERATIC PERFORMANCES FOR THE BENEFIT OF THE COMMUNITY AND ENHANCED APPRECIATION OF THE OPERATIC ART FORM-$45,886
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
FRANK KARLICEKTreasurer-$0--
FREDERICK MACMILLANPresident-$0--
DONNA GARNERDirector-$0--
AMELIA PERRONDirector-$0--
DAVID ROBINSONSecretary-$0--
ROBIN KENNEYAdvisor-$0--
THOMAS EWINGAdvisor-$0--
NAN QUICKDirector-$0--
Filing and Contact Details

Filer

Filer Name
Raylynmor Opera
EIN
02-0484003
Address
PO BOX 308, KEENE, NH 03431

Signing Officer

Name
Frank Karlicek
Title
Treasurer
Phone
6039247455
Signed
2018-07-30
Discuss with paid preparer
Yes

Preparer

Firm
Lynn C Rust CPA Pc
Address
217R OLD HOMESTEAD HWY, SWANZEY, NH 03446-2121
Preparer
Jonathan D Blais CPA
Phone
6033586565
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

“Other revenue 8,856 total 8,856”

Form 990-ez, Part I, Line 16

“Expenses advertising 2,886 event expense 40,000 administration expense 4,574 restricted expenses 3,000 total 50,460”

Form 990-ez, Part II, Line 24

“Prepaid expenses and deferred charges 410 1,855 other 720 0 total 1,130 1,855”

Form 990-ez, Part II, Line 26

“Accounts payable and accrued expenses 0 200”

Raw XML Appendix165 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LYNN C RUST CPA PC
IRS990EZ/BooksInCareOfDetail/PhoneNum06033586565
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0217R OLD HOMESTEAD HIGHWAY
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SWANZEY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd003446
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt07765
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt010482
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt022111
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt03242
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt08895
IRS990EZ/Form990TotalAssetsGrp/EOYAmt012337
IRS990EZ/GrossReceiptsAmt053702
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt08895
IRS990EZ/NetAssetsOrFundBalancesEOYAmt012137
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt08895
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt012137
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0FRANK KARLICEK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1FREDERICK MACMILLAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DONNA GARNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3AMELIA PERRON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DAVID ROBINSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ROBIN KENNEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6THOMAS EWING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7NAN QUICK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5ADVISOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6ADVISOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01130
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01855
IRS990EZ/OtherExpensesTotalAmt050460
IRS990EZ/OtherRevenueTotalAmt08856
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE ADVANCEMENT OF OPERATIC ART
IRS990EZ/ProgramServiceRevenueAmt022735
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OPERATIC PERFORMANCES FOR THE BENEFIT OF THE COMMUNITY AND ENHANCED APPRECIATION OF THE OPERATIC ART FORM
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt045886
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0200
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt050460
IRS990EZ/TotalProgramServiceExpensesAmt045886
IRS990EZ/TotalRevenueAmt053702
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.RAYLYNMOROPERA.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt022111
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt010707
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt014194
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt04644
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt014546
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt066202
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt031591
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt016499
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt015858
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt063948
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0134624
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/CurrentTaxYearMinus3YearsAmt04474
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt04474
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt053702
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt027206
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt030052
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt09118
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt014546
IRS990ScheduleA/Total509Grp/TotalAmt0134624
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt053702
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt027206
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt030052
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt09118
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt014546
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0134624
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER REVENUE 8,856 TOTAL 8,856
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING 2,886 EVENT EXPENSE 40,000 ADMINISTRATION EXPENSE 4,574 RESTRICTED EXPENSES 3,000 TOTAL 50,460
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PREPAID EXPENSES AND DEFERRED CHARGES 410 1,855 OTHER 720 0 TOTAL 1,130 1,855
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 200
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0FRANK KARLICEK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06039247455
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-07-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RAYLYNMOR OPERA
ReturnHeader/Filer/BusinessNameControlTxt0RAYL
ReturnHeader/Filer/EIN0020484003
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 308
ReturnHeader/Filer/USAddress/CityNm0KEENE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NH
ReturnHeader/Filer/USAddress/ZIPCd003431
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0D04557CE9A306CCDA4223DC7EA97EB14506314E5
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0D04557CE9A306CCDA4223DC7EA97EB14506314E5
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt064.20.171.72
ReturnHeader/FilingSecurityInformation/IPDt02018-11-13
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm015:11:41
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0020476947
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0LYNN C RUST CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0217R OLD HOMESTEAD HWY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SWANZEY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0034462121
ReturnHeader/PreparerPersonGrp/PhoneNum06033586565
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JONATHAN D BLAIS CPA
ReturnHeader/ReturnTs02018-11-13T16:11:41-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$12,337
Liabilities
$200
Net assets
$12,137
Revenue
$53,702
Expenses
$50,460
Net income
$3,242
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$11.3$0.00$11.3$54.3$67.1$12.8
2024Detailed filing. Detailed filing data is available for this year.$23.8$0.00$23.8$84.9$83.4$1.53
2020Summary only. Only limited summary data is available for this year.$47.6$2.52$51.0$39.9$11.1
2019Summary only. Only limited summary data is available for this year.$14.5$0.00$59.2$56.8$2.35
2018Detailed filing. Detailed filing data is available for this year.$12.3$0.20$12.1$53.7$50.5$3.24
2017Detailed filing. Detailed filing data is available for this year.$13.1$0.00$13.1$33.4$26.3$7.08
2016Detailed filing. Detailed filing data is available for this year.$6.02$0.00$6.02$30.1$42.0$12.0
2015Summary only. Only limited summary data is available for this year.$18.0$0.00$9.12$6.47$2.65
2014Summary only. Only limited summary data is available for this year.$15.4$0.00$15.5$2.13$13.4
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.97$15.0$13.0$23.0$30.7$7.63
2012Summary only. Only limited summary data is available for this year.$9.60$15.0$5.40$28.2$32.0$3.83