Civic Intelligence

Newport Community Television Inc

EIN 02-0461786 • 501(c)3 • Newport, NH

Profile

Public Access Television Station. Local Broadcasting and community communication.

86 North Main StreetNewport, NH 03773

www.nctv-nh.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2025

Liabilities / Revenue

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2025

Net Margin

53rd percentile

3.1%

Higher net margin than 53% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2025

Top Officer Pay

81st percentile

$700

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.6% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2025

Asset Growth

57th percentile

1.1%

Faster asset growth than 57% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

48th percentile

-4.4%

Faster revenue growth than 48% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Assets

Up

$346,793

Up $3,670 (+1.1%) from 2024

Liabilities

Flat

$0

Flat from 2024

Net Assets

Up

$346,793

Up $3,670 (+1.1%) from 2024

Revenue

Down

$116,655

Down $5,362 (-4.4%) from 2024

Expenses

Up

$112,985

Up $576 (+0.5%) from 2024

Net Income

Down

$3,670

Down $5,938 (-62%) from 2024

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$400K$300K$200K$100K$0Assets 2012: $157,154Liabilities 2012: $3,0642012Assets 2013: $176,277Liabilities 2013: $3,1652013Assets 2014: $194,655Liabilities 2014: $1,2702014Assets 2015: $217,219Liabilities 2015: $2,2642015Assets 2016: $240,507Liabilities 2016: $2,7602016Assets 2017: $309,140Liabilities 2017: $02017Assets 2018: $252,752Liabilities 2018: $2,6742018Assets 2019: $179,643Liabilities 2019: $02019Assets 2020: $265,524Liabilities 2020: $02020Assets 2021: $307,567Liabilities 2021: $0Net Assets 2021: $307,5672021Assets 2022: $321,014Liabilities 2022: $0Net Assets 2022: $321,0142022Assets 2023: $333,515Liabilities 2023: $0Net Assets 2023: $333,5152023Assets 2024: $343,123Liabilities 2024: $0Net Assets 2024: $343,1232024Assets 2025: $346,793Liabilities 2025: $0Net Assets 2025: $346,7932025

Highlighted filing

2025

Assets$346,793
Liabilities$0
Net Assets$346,793

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2012: $71,568Expenses 2012: $57,558Net Income 2012: $14,0102012Revenue 2013: $75,562Expenses 2013: $56,541Net Income 2013: $19,0212013Revenue 2014: $77,710Expenses 2014: $57,438Net Income 2014: $20,2722014Revenue 2015: $79,215Expenses 2015: $57,644Net Income 2015: $21,5712015Revenue 2016: $91,944Expenses 2016: $69,154Net Income 2016: $22,7902016Revenue 2017: $103,804Expenses 2017: $76,396Net Income 2017: $27,4082017Revenue 2018: $103,230Expenses 2018: $85,551Net Income 2018: $17,6792018Revenue 2019: $97,736Expenses 2019: $118,547Net Income 2019: -$20,8112019Revenue 2020: $96,916Expenses 2020: $100,418Net Income 2020: -$3,5022020Revenue 2021: $121,624Expenses 2021: $79,581Net Income 2021: $42,0432021Revenue 2022: $101,898Expenses 2022: $88,451Net Income 2022: $13,4472022Revenue 2023: $114,894Expenses 2023: $102,393Net Income 2023: $12,5012023Revenue 2024: $122,017Expenses 2024: $112,409Net Income 2024: $9,6082024Revenue 2025: $116,655Expenses 2025: $112,985Net Income 2025: $3,6702025

Highlighted filing

2025

Revenue$116,655
Expenses$112,985
Net Income$3,670

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.47$0.00$3.47$1.17$1.13$0.04
2024Detailed filing. Detailed filing data is available for this year.$3.43$0.00$3.43$1.22$1.12$0.10
2023Detailed filing. Detailed filing data is available for this year.$3.34$0.00$3.34$1.15$1.02$0.13
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.21$0.00$3.21$1.02$0.88$0.13
2021Detailed filing. Detailed filing data is available for this year.$3.08$0.00$3.08$1.22$0.80$0.42
2020Summary only. Only limited summary data is available for this year.$2.66$0.00$0.97$1.00$0.04
2019Summary only. Only limited summary data is available for this year.$1.80$0.00$0.98$1.19$0.21
2018Summary only. Only limited summary data is available for this year.$2.53$0.03$1.03$0.86$0.18
2017Summary only. Only limited summary data is available for this year.$3.09$0.00$1.04$0.76$0.27
2016Summary only. Only limited summary data is available for this year.$2.41$0.03$0.92$0.69$0.23
2015Summary only. Only limited summary data is available for this year.$2.17$0.02$0.79$0.58$0.22
2014Summary only. Only limited summary data is available for this year.$1.95$0.01$0.78$0.57$0.20
2013Summary only. Only limited summary data is available for this year.$1.76$0.03$0.76$0.57$0.19
2012Summary only. Only limited summary data is available for this year.$1.57$0.03$0.72$0.58$0.14
Latest Detailed Filing

The latest 2025 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2024 below.

Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Nov 8, 2024
Return Version
2023v5.0
Gross Receipts
$122,017
Mission and Program Overview

Mission

Public Access Television Station.

Public Access Television Station. Local Broadcasting and community communication.

Program Services

DescriptionGrantsExpenses
NCTV provides video production and training in the use of broadcast equipment for public use to broadcast government, school, non-profit organizations and community events on 2 non-profit public access TV channels. We manage a studio in the town high school to connect with students and the public.$0$0
NCTV offers high school students internships, scholarships and school credits to study and produce local TV content, for practical experience in TV & video, and possible career development. In 2023 year we volunteered our time online to support students in the craft. There were no graduating students in our field to grant money to.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
John LunnExecutive DirectorPT$700-$700
Kathleen HubertPresident-$0--
Peter FranklinTreasurer-$0--
Mindy ThorpeSecretary-$0--
Jeff KesslerBoard Of Selectmen Rep-$0--
Ed OberhoferNewport School Rep-$0--
Meredith LunnAlternate Rep-$0--
Filing and Contact Details

Filer

Filer Name
Newport Community Television Inc
EIN
02-0461786
Phone
6038638837
Address
86 North Main Street, Newport, NH 03773

Signing Officer

Name
John Lunn
Title
Executive Director
Phone
6038638837
Signed
2024-11-08
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 8

Income from YCN Communication - a media company sponsored by NCTV under our 501c(3) umbrella. YCN films local sports and event programming that is broadcast on NCTV public access TV.

Form 990-EZ, Part I, Line 16

Office Expenses - 4,947.00 (including insurance) / Studio Expenses - 14,516 / Passthrough Payment to YCN Communication - 24,270

Form 990-EZ, Part II, Line 24

Depreciated computer & broadcast hardware

Raw XML Appendix181 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Newport Community Television
IRS990EZ/BooksInCareOfDetail/PhoneNum06038638837
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt086 North Main Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Newport
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd003773
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0241557
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0264140
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt094667
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt09608
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt011073
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0333515
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0343123
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0122017
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt04080
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0333515
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0343123
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0333515
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0343123
IRS990EZ/OccupancyRentUtltsAndMaintAmt06692
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt520
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt5700
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Kathleen Hubert
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Peter Franklin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Mindy Thorpe
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Jeff Kessler
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Ed Oberhofer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5John Lunn
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Meredith Lunn
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board of Selectmen Rep
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Newport School Rep
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Alternate Rep
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt091958
IRS990EZ/OtherAssetsTotalDetail/EOYAmt078983
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt044203
IRS990EZ/OtherRevenueTotalAmt023270
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Public Access Television Station. Local Broadcasting and community communication.
IRS990EZ/PrintingPublicationsPostageAmt00
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0NCTV provides video production and training in the use of broadcast equipment for public use to broadcast government, school, non-profit organizations and community events on 2 non-profit public access TV channels. We manage a studio in the town high school to connect with students and the public.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1NCTV offers high school students internships, scholarships and school credits to study and produce local TV content, for practical experience in TV & video, and possible career development. In 2023 year we volunteered our time online to support students in the craft. There were no graduating students in our field to grant money to.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt10
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt050441
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NH
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0112409
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0122017
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.nctv-nh.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt094667
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0114894
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0100398
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0121194
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt095553
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0526706
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0465
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0430
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt01363
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt02258
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99573
IRS990ScheduleA/PublicSupportPY170Pct00.99474
IRS990ScheduleA/PublicSupportTotal170Amt0526706
IRS990ScheduleA/ThirtyThrPctSuprtTestsPY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt094667
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0114894
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0100398
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0121194
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt095553
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0526706
IRS990ScheduleA/TotalSupportAmt0528964
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Income from YCN Communication - a media company sponsored by NCTV under our 501c(3) umbrella. YCN films local sports and event programming that is broadcast on NCTV public access TV.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses - 4,947.00 (including insurance) / Studio Expenses - 14,516 / Passthrough Payment to YCN Communication - 24,270
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciated computer & broadcast hardware
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 24
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0John Lunn
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director
ReturnHeader/BusinessOfficerGrp/PhoneNum06038638837
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-11-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0NEWPORT COMMUNITY TELEVISION INC
ReturnHeader/Filer/BusinessNameControlTxt0NEWP
ReturnHeader/Filer/EIN0020461786
ReturnHeader/Filer/PhoneNum06038638837
ReturnHeader/Filer/USAddress/AddressLine1Txt086 North Main Street
ReturnHeader/Filer/USAddress/CityNm0Newport
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NH
ReturnHeader/Filer/USAddress/ZIPCd003773
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/ReturnTs02024-11-08T12:56:03-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-07-01
ReturnHeader/TaxPeriodEndDt02024-06-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.