Civic Intelligence

Camp Fireside Inc.

990EZ • Fiscal year 2015 • EIN 02-0272292

Jan 01, 2015 to Dec 31, 2015 • Filed on Mar 29, 2016

86 Pond Hill RoadBarrington, NH 03825

(603) 332-1701

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

88th percentile

0.47x

Higher debt load relative to assets than 88% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

90th percentile

0.36x

Higher debt load relative to revenue than 90% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

76th percentile

20%

Higher net margin than 76% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

81st percentile

$16,297

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 11.4% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

73rd percentile

21%

Faster asset growth than 73% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

83rd percentile

41%

Faster revenue growth than 83% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Up

$109,701

Up $19,306 (+21%) from 2014

Net Assets

Up

$58,328

Up $28,204 (+94%) from 2014

Liabilities

Down

$51,373

Down $8,898 (-15%) from 2014

Revenue

Up

$142,841

Up $41,477 (+41%) from 2014

Expenses

Up

$114,637

Up $28,751 (+33%) from 2014

Net Income

Up

$28,204

Up $12,726 (+82%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0-$100KAssets 2011: $72,131Liabilities 2011: $74,453Net Assets 2011: -$2,3222011Assets 2012: $68,762Liabilities 2012: $72,332Net Assets 2012: -$3,5702012Assets 2013: $81,542Liabilities 2013: $66,896Net Assets 2013: $14,6462013Assets 2014: $90,395Liabilities 2014: $60,271Net Assets 2014: $30,1242014Assets 2015: $109,701Liabilities 2015: $51,373Net Assets 2015: $58,3282015Assets 2016: $91,757Liabilities 2016: $44,857Net Assets 2016: $46,9002016Assets 2017: $99,444Liabilities 2017: $46,772Net Assets 2017: $52,6722017Assets 2018: $101,952Liabilities 2018: $38,968Net Assets 2018: $62,9842018Assets 2019: $125,705Liabilities 2019: $12,476Net Assets 2019: $113,2292019Assets 2020: $271,879Liabilities 2020: $15,040Net Assets 2020: $256,8392020Assets 2021: $310,550Liabilities 2021: $23,843Net Assets 2021: $286,7072021Assets 2022: $342,902Liabilities 2022: $46,406Net Assets 2022: $296,4962022Assets 2023: $327,634Liabilities 2023: $45,437Net Assets 2023: $282,1972023Assets 2024: $327,212Liabilities 2024: $49,570Net Assets 2024: $277,6422024

Highlighted filing

2015

Assets$109,701
Liabilities$51,373
Net Assets$58,328

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2011: $42,606Expenses 2011: $39,667Net Income 2011: $2,9392011Revenue 2012: $56,894Expenses 2012: $58,142Net Income 2012: -$1,2482012Revenue 2013: $82,940Expenses 2013: $64,724Net Income 2013: $18,2162013Revenue 2014: $101,364Expenses 2014: $85,886Net Income 2014: $15,4782014Revenue 2015: $142,841Expenses 2015: $114,637Net Income 2015: $28,2042015Revenue 2016: $133,803Expenses 2016: $144,679Net Income 2016: -$10,8762016Revenue 2017: $122,094Expenses 2017: $116,472Net Income 2017: $5,6222017Revenue 2018: $149,121Expenses 2018: $135,633Net Income 2018: $13,4882018Revenue 2019: $173,520Expenses 2019: $138,610Net Income 2019: $34,9102019Revenue 2020: $229,543Expenses 2020: $85,933Net Income 2020: $143,6102020Revenue 2021: $199,928Expenses 2021: $169,945Net Income 2021: $29,9832021Revenue 2022: $215,827Expenses 2022: $206,038Net Income 2022: $9,7892022Revenue 2023: $233,600Expenses 2023: $247,899Net Income 2023: -$14,2992023Revenue 2024: $322,791Expenses 2024: $327,423Net Income 2024: -$4,6322024

Highlighted filing

2015

Revenue$142,841
Expenses$114,637
Net Income$28,204
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Mar 29, 2016
Return Version
2015v2.1
Gross Receipts
$142,841
Mission and Program Overview

Mission

RELIGIOUS RETREAT

Program Services

DescriptionGrantsExpenses
SUMMER YOUTH PROGRAMS, FAMILY CAMPS AND RETREATS-$106,155
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBERT LYONSExecutive Di-$16,297-$16,297
JAMES BOLIVARMember At La-$3,250-$3,250
MARCIA ALLISONChairperson-$0--
LARRY URBANTreasurer-$0--
LEIGH ANN MURAScribe-$0--
RON REEDMember At La-$0--
Filing and Contact Details

Filer

Filer Name
Camp Fireside
EIN
02-0272292
Phone
6033321701
Address
86 POND HILL ROAD, BARRINGTON, NH 03825

Signing Officer

Name
Marcia Allison
Title
Chairperson
Phone
6033321701
Signed
2016-03-29

Preparer

Firm
Carew & Wells Pllc
Address
3 NORTH SPRING ST SUITE 100, CONCORD, NH 03301
Preparer
Karen M Carew
Phone
6032243950
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Other income 11,330 total 11,330

Form 990-ez, Part I, Line 16

Expenses marketing 1,830 office 1,372 insurance 13,346 licenses & fees 2,283 membership dues 1,230 travel reimbursement 1,148 fees, service charges, et 451 store inventory 1,253 day camp program supplies 303 staff development 206 food & kitchen supplies 10,142 program expense - other 4,358 medical supplies 231 waterfront 158 speaker fees 400 stipends subcontracted la 2,360 staff orientation 184 non-investment depreciation 632 total 41,887

Form 990-ez, Part II, Line 24

Property, plant & equipment 73,825 75,060 less accumulated depreciation 2,026 0 total 71,799 75,060

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 23,592 13,571 mortgage and other notes payable 36,679 37,802

Raw XML Appendix163 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CAMP FIRESIDE
IRS990EZ/BooksInCareOfDetail/PhoneNum06033321701
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt086 POND HILL ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BARRINGTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd003825
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt018596
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt034641
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt047333
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt028204
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01515
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt090395
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0109701
IRS990EZ/GrossReceiptsAmt0142841
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt030124
IRS990EZ/NetAssetsOrFundBalancesEOYAmt058328
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt030124
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt058328
IRS990EZ/OccupancyRentUtltsAndMaintAmt025967
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt316297
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt43250
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARCIA ALLISON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LARRY URBAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LEIGH ANN MURA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ROBERT LYONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JAMES BOLIVAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5RON REED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIRPERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SCRIBE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4MEMBER AT LA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5MEMBER AT LA
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt071799
IRS990EZ/OtherAssetsTotalDetail/EOYAmt075060
IRS990EZ/OtherExpensesTotalAmt041887
IRS990EZ/OtherRevenueTotalAmt011330
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0RELIGIOUS RETREAT
IRS990EZ/ProgramServiceRevenueAmt084178
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SUMMER YOUTH PROGRAMS, FAMILY CAMPS AND RETREATS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0106155
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt045268
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt060271
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt051373
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0114637
IRS990EZ/TotalProgramServiceExpensesAmt0106155
IRS990EZ/TotalRevenueAmt0142841
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.FIRESIDE.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt047333
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt029360
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt016836
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt015641
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt018424
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0127594
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt084178
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt072004
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt066104
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt041253
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt024182
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0287721
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt011330
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt011330
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.01000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct00.99950
IRS990ScheduleA/PublicSupportTotal509Amt0426645
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0142841
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0101364
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt082940
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt056894
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt042606
IRS990ScheduleA/Total509Grp/TotalAmt0426645
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0142841
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0101364
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt082940
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt056894
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt042606
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0426645
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER INCOME 11,330 TOTAL 11,330
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES MARKETING 1,830 OFFICE 1,372 INSURANCE 13,346 LICENSES & FEES 2,283 MEMBERSHIP DUES 1,230 TRAVEL REIMBURSEMENT 1,148 FEES, SERVICE CHARGES, ET 451 STORE INVENTORY 1,253 DAY CAMP PROGRAM SUPPLIES 303 STAFF DEVELOPMENT 206 FOOD & KITCHEN SUPPLIES 10,142 PROGRAM EXPENSE - OTHER 4,358 MEDICAL SUPPLIES 231 WATERFRONT 158 SPEAKER FEES 400 STIPENDS SUBCONTRACTED LA 2,360 STAFF ORIENTATION 184 NON-INVESTMENT DEPRECIATION 632 TOTAL 41,887
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PROPERTY, PLANT & EQUIPMENT 73,825 75,060 LESS ACCUMULATED DEPRECIATION 2,026 0 TOTAL 71,799 75,060
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 23,592 13,571 MORTGAGE AND OTHER NOTES PAYABLE 36,679 37,802
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MARCIA ALLISON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRPERSON
ReturnHeader/BusinessOfficerGrp/PhoneNum06033321701
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-03-29
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CAMP FIRESIDE
ReturnHeader/Filer/BusinessNameControlTxt0CAMP
ReturnHeader/Filer/EIN0020272292
ReturnHeader/Filer/PhoneNum06033321701
ReturnHeader/Filer/USAddress/AddressLine1Txt086 POND HILL ROAD
ReturnHeader/Filer/USAddress/CityNm0BARRINGTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NH
ReturnHeader/Filer/USAddress/ZIPCd003825
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0412243136
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CAREW & WELLS PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03 NORTH SPRING ST SUITE 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CONCORD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd003301
ReturnHeader/PreparerPersonGrp/PhoneNum06032243950
ReturnHeader/PreparerPersonGrp/PreparationDt02016-05-26
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KAREN M CAREW
ReturnHeader/ReturnTs02016-06-02T08:55:16-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.27$0.50$2.78$3.23$3.27$0.05
2023Detailed filing. Detailed filing data is available for this year.$3.28$0.45$2.82$2.34$2.48$0.14
2022Detailed filing. Detailed filing data is available for this year.$3.43$0.46$2.96$2.16$2.06$0.10
2021Detailed filing. Detailed filing data is available for this year.$3.11$0.24$2.87$2.00$1.70$0.30
2020Detailed filing. Detailed filing data is available for this year.$2.72$0.15$2.57$2.30$0.86$1.44
2019Detailed filing. Detailed filing data is available for this year.$1.26$0.12$1.13$1.74$1.39$0.35
2018Detailed filing. Detailed filing data is available for this year.$1.02$0.39$0.63$1.49$1.36$0.13
2017Detailed filing. Detailed filing data is available for this year.$0.99$0.47$0.53$1.22$1.16$0.06
2016Detailed filing. Detailed filing data is available for this year.$0.92$0.45$0.47$1.34$1.45$0.11
2015Detailed filing. Detailed filing data is available for this year.$1.10$0.51$0.58$1.43$1.15$0.28
2014Detailed filing. Detailed filing data is available for this year.$0.90$0.60$0.30$1.01$0.86$0.15
2013Detailed filing. Detailed filing data is available for this year.$0.82$0.67$0.15$0.83$0.65$0.18
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.69$0.72$0.04$0.57$0.58$0.01
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.72$0.74$0.02$0.43$0.40$0.03