Civic Intelligence

Foresters Club of Newport

990EZ • Fiscal year 2013 • EIN 02-0209526

Jan 01, 2013 to Dec 31, 2013 • Filed on Nov 07, 2014

38 Maple Street PO Box 445Newport, NH 03773

(603) 863-9824

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

67th percentile

0.05x

Higher debt load relative to assets than 67% of similar nonprofits.

2013 filings • 501(c)7 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

67th percentile

0.04x

Higher debt load relative to revenue than 67% of similar nonprofits.

2013 filings • 501(c)7 • <$500k nonprofits • Source year 2013

Net Margin

38th percentile

-0.5%

Higher net margin than 38% of similar nonprofits.

2013 filings • 501(c)7 • <$500k nonprofits • Source year 2013

Top Officer Pay

89th percentile

$0

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2013 filings • 501(c)7 • <$500k nonprofits • Source year 2013

Asset Growth

56th percentile

3.5%

Faster asset growth than 56% of similar nonprofits.

2013 filings • 501(c)7 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

63rd percentile

6.6%

Faster revenue growth than 63% of similar nonprofits.

2013 filings • 501(c)7 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Up

$80,017

Up $2,721 (+3.5%) from 2012

Net Assets

Down

$76,178

Down $466 (-0.6%) from 2012

Liabilities

Up

$3,839

Up $3,187 (+489%) from 2012

Revenue

Up

$94,720

Up $5,845 (+6.6%) from 2012

Expenses

Up

$95,186

Up $4,114 (+4.5%) from 2012

Net Income

Up

-$466

Up $1,731 (+79%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2012: $77,296Liabilities 2012: $652Net Assets 2012: $76,6442012Assets 2013: $80,017Liabilities 2013: $3,839Net Assets 2013: $76,1782013Assets 2015: $80,781Liabilities 2015: $7,994Net Assets 2015: $72,7872015Assets 2016: $81,458Liabilities 2016: $10,817Net Assets 2016: $70,6412016Assets 2017: $79,792Liabilities 2017: $14,096Net Assets 2017: $65,6962017Assets 2018: $68,354Liabilities 2018: $17,360Net Assets 2018: $50,9942018Assets 2019: $52,737Liabilities 2019: $21,182Net Assets 2019: $31,5552019Assets 2020: $43,618Liabilities 2020: $21,254Net Assets 2020: $22,3642020Assets 2021: $42,105Liabilities 2021: $21,221Net Assets 2021: $20,8842021Assets 2022: $47,809Liabilities 2022: $23,658Net Assets 2022: $24,1512022Assets 2023: $59,673Liabilities 2023: $0Net Assets 2023: $59,6732023Assets 2024: $67,148Liabilities 2024: $0Net Assets 2024: $67,1482024Assets 2025: $84,558Liabilities 2025: $0Net Assets 2025: $84,5582025

Highlighted filing

2013

Assets$80,017
Liabilities$3,839
Net Assets$76,178

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2012: $88,875Expenses 2012: $91,072Net Income 2012: -$2,1972012Revenue 2013: $94,720Expenses 2013: $95,186Net Income 2013: -$4662013Revenue 2015: $97,097Expenses 2015: $96,131Net Income 2015: $9662015Revenue 2016: $96,468Expenses 2016: $98,613Net Income 2016: -$2,1452016Revenue 2017: $83,941Expenses 2017: $88,886Net Income 2017: -$4,9452017Revenue 2018: $90,785Expenses 2018: $105,487Net Income 2018: -$14,7022018Revenue 2019: $88,349Expenses 2019: $107,788Net Income 2019: -$19,4392019Revenue 2020: $72,814Expenses 2020: $82,102Net Income 2020: -$9,2882020Revenue 2021: $84,722Expenses 2021: $86,202Net Income 2021: -$1,4802021Revenue 2022: $107,884Expenses 2022: $104,617Net Income 2022: $3,2672022Revenue 2023: $132,161Expenses 2023: $116,478Net Income 2023: $15,6832023Revenue 2024: $135,757Expenses 2024: $128,282Net Income 2024: $7,4752024Revenue 2025: $159,870Expenses 2025: $151,471Net Income 2025: $8,3992025

Highlighted filing

2013

Revenue$94,720
Expenses$95,186
Net Income-$466
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Nov 7, 2014
Return Version
2013v3.0
Gross Receipts
$144,587
Mission and Program Overview

Mission

Primary Exempt Purpose:To provide facilities for its members to meet for recreation, pleasure and social activities.OPERATION OF FACILITIES FOR THE PURPOSE OF PROVIDING A PLACE TO MEET FOR RECREATION, PLEASURE AND SOCIAL ACTIVITIES. MAINTAINING FACILITIES THAT ARE AVAILABLE

Provide facilities for its members to meet for recreation, pleasure and social activities.

Program Services

DescriptionGrantsExpenses
Operation of facilities for the purpose of providing a place to meet for recreation, pleasure and social activities. Maintaining facilities that are available to the members and the community for occasions such as weddings, funerals and functions. Providing entertainment throughout the year to qualified members and guests, as well as coordinating other social functions for qualified members and guests.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Gerald ParrottoPresidentPT$0--
Richard B O'ConnerVice PresidentPT$0--
Robert A UrbanTreasurer & SecretaryPT$0--
Dan SaltmarshDirectorPT$0--
Perly MacieDirectorPT$0--
Craig SartwellDirectorPT$0--
Filing and Contact Details

Filer

EIN
02-0209526
Phone
6038639824

Signing Officer

Name
Gerald Parrotto
Title
President
Phone
6038639824
Signed
2014-11-07
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 4 - Other Investment Income

Description: Cash Time Deposits. Amount: 506.

Form 990-EZ, Part I, Line 7 - Sales of Inventory

Income: Gross Receipts: 128,954. Returns and Allowances: 0. Less Cost of Goods Sold: 49,867. Gross Profit: 79,087. Cost of Goods Sold: Inventory at Beginning of Year: 0. Merchandise Purchased: 0. Cost of Labor: 0. Materials and Supplies: 0. Other Costs: 49,867. Inventory at End of Year: 0. Cost of Goods Sold: 49,867.

Form 990-EZ, Part I, Line 7B - Other Costs

Description: COGS - Beer. Amount: 21,291. Description: COGS - Liquor. Amount: 28,576. Total included on Form 990-EZ, Part I, line 7b: 49,867.

Form 990-EZ, Part I, Line 16 - Other Expenses

Description: Business Registration Fees. Amount: 1,750. Description: Room & Meals Tax. Amount: 11,022. Description: Property Tax. Amount: 7,548. Description: Entertainment - Socials. Amount: 4,784. Description: Supplies. Amount: 883. Description: Telephone. Amount: 1,152. Description: Community support. Amount: 250. Total to Form 990-EZ, line 16: 27,389.

Form 990-EZ, Part II, Line 24 - Other Assets

Description: Inventory. Beg. of Year Amount: 4,001. End of Year Amount: 3,986.

Form 990-EZ, Part II, Line 26 - Other Liabilities

Description: Accounts Payable & Accrued Expenses. Beg. of Year Amount: 652. End of Year Amount: 3,839.

Raw XML Appendix132 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine10Robert A Urban
IRS990EZ/BooksInCareOfDetail/PhoneNum06038636478
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10Laurel Street
IRS990EZ/BooksInCareOfDetail/USAddress/City0Newport
IRS990EZ/BooksInCareOfDetail/USAddress/State0NH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode003773
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt066145
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt069431
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/CostOfGoodsSoldAmt049867
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-466
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt077296
IRS990EZ/Form990TotalAssetsGrp/EOYAmt080017
IRS990EZ/GrossProfitLossSlsOfInvntryAmt079087
IRS990EZ/GrossReceiptsAmt0144587
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/GrossSalesOfInventoryAmt0128954
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0506
IRS990EZ/LandAndBuildingsGrp/BOYAmt07150
IRS990EZ/LandAndBuildingsGrp/EOYAmt06600
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt06265
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt076644
IRS990EZ/NetAssetsOrFundBalancesEOYAmt076178
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt076644
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt076178
IRS990EZ/OccupancyRentUtltsAndMaintAmt027614
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Gerald Parrotto
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Richard B O'Conner
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Robert A Urban
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Dan Saltmarsh
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Perly Macie
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Craig Sartwell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer & Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt04001
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03986
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt027389
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Provide facilities for its members to meet for recreation, pleasure and social activities.
IRS990EZ/PrintingPublicationsPostageAmt0915
IRS990EZ/ProgramServiceRevenueAmt08862
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Operation of facilities for the purpose of providing a place to meet for recreation, pleasure and social activities. Maintaining facilities that are available to the members and the community for occasions such as weddings, funerals and functions. Providing entertainment throughout the year to qualified members and guests, as well as coordinating other social functions for qualified members and guests.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt039268
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NH
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0652
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03839
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TotalExpensesAmt095186
IRS990EZ/TotalRevenueAmt094720
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description: Cash Time Deposits. Amount: 506.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Income: Gross Receipts: 128,954. Returns and Allowances: 0. Less Cost of Goods Sold: 49,867. Gross Profit: 79,087. Cost of Goods Sold: Inventory at Beginning of Year: 0. Merchandise Purchased: 0. Cost of Labor: 0. Materials and Supplies: 0. Other Costs: 49,867. Inventory at End of Year: 0. Cost of Goods Sold: 49,867.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description: COGS - Beer. Amount: 21,291. Description: COGS - Liquor. Amount: 28,576. Total included on Form 990-EZ, Part I, line 7b: 49,867.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Description: Business Registration Fees. Amount: 1,750. Description: Room & Meals Tax. Amount: 11,022. Description: Property Tax. Amount: 7,548. Description: Entertainment - Socials. Amount: 4,784. Description: Supplies. Amount: 883. Description: Telephone. Amount: 1,152. Description: Community support. Amount: 250. Total to Form 990-EZ, line 16: 27,389.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Description: Inventory. Beg. of Year Amount: 4,001. End of Year Amount: 3,986.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Description: Accounts Payable & Accrued Expenses. Beg. of Year Amount: 652. End of Year Amount: 3,839.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 4 - Other Investment Income
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 7 - Sales of Inventory
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 7b - Other Costs
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16 - Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part II, Line 24 - Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part II, Line 26 - Other Liabilities
TransferPrsnlBnftContractsDecl/DeclarationDesc0The organization did not, during the year, receive any funds, directly,or indirectly, to pay premiums on a personal benefit contract.The organization, did not, during the year, pay any premiums, directly,or indirectly, on a personal benefit contract.
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Gerald Parrotto
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum06038639824
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-11-07
ReturnHeader/Filer/BusinessName/BusinessNameLine10Foresters Club of Newport
ReturnHeader/Filer/BusinessNameControlTxt0FORE
ReturnHeader/Filer/EIN0020209526
ReturnHeader/Filer/PhoneNum06038639824
ReturnHeader/Filer/USAddress/AddressLine1038 Maple Street PO Box 445
ReturnHeader/Filer/USAddress/City0Newport
ReturnHeader/Filer/USAddress/State0NH
ReturnHeader/Filer/USAddress/ZIPCode003773
ReturnHeader/ReturnTs02014-11-14T13:50:28-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings