Civic Intelligence

Worthington Okabena Windsurfers Inc

990EZ • Fiscal year 2018 • EIN 01-0747599

Jan 01, 2018 to Dec 31, 2018 • Filed on May 15, 2019

1121 3rd AveWorthington, MN 56187

(507) 372-2919

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

53rd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)7 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

54th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)7 • <$500k nonprofits • Source year 2018

Net Margin

71st percentile

11%

Higher net margin than 71% of similar nonprofits.

2018 filings • 501(c)7 • <$500k nonprofits • Source year 2018

Top Officer Pay

93rd percentile

$0

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)7 • <$500k nonprofits • Source year 2018

Asset Growth

89th percentile

37%

Faster asset growth than 89% of similar nonprofits.

2018 filings • 501(c)7 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

74th percentile

12%

Faster revenue growth than 74% of similar nonprofits.

2018 filings • 501(c)7 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$30,301

Up $8,238 (+37%) from 2017

Net Assets

Up

$30,301

Up $10,098 (+50%) from 2017

Liabilities

Down

$0

Down $1,860 (-100%) from 2017

Revenue

Up

$93,571

Up $10,245 (+12%) from 2017

Expenses

Up

$83,473

Up $10,104 (+14%) from 2017

Net Income

Up

$10,098

Up $141 (+1.4%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2010: $9,649Net Assets 2010: $9,6492010Assets 2011: $9,445Net Assets 2011: $9,4452011Assets 2016: $10,846Liabilities 2016: $600Net Assets 2016: $10,2462016Assets 2017: $22,063Liabilities 2017: $1,860Net Assets 2017: $20,2032017Assets 2018: $30,301Liabilities 2018: $0Net Assets 2018: $30,3012018Assets 2019: $11,756Liabilities 2019: $0Net Assets 2019: $11,7562019Assets 2020: $29,721Liabilities 2020: $0Net Assets 2020: $29,7212020Assets 2021: $27,305Liabilities 2021: $0Net Assets 2021: $27,3052021Assets 2022: $49,067Liabilities 2022: $0Net Assets 2022: $49,0672022Assets 2023: $54,178Liabilities 2023: $0Net Assets 2023: $54,1782023Assets 2024: $49,555Net Assets 2024: $49,5552024

Highlighted filing

2018

Assets$30,301
Liabilities$0
Net Assets$30,301

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $35,571Expenses 2010: $40,491Net Income 2010: -$4,9202010Revenue 2011: $35,079Expenses 2011: $35,283Net Income 2011: -$2042011Revenue 2016: $69,059Expenses 2016: $58,954Net Income 2016: $10,1052016Revenue 2017: $83,326Expenses 2017: $73,369Net Income 2017: $9,9572017Revenue 2018: $93,571Expenses 2018: $83,473Net Income 2018: $10,0982018Revenue 2019: $93,027Expenses 2019: $111,572Net Income 2019: -$18,5452019Revenue 2020: $25,033Expenses 2020: $7,068Net Income 2020: $17,9652020Revenue 2021: $94,262Expenses 2021: $96,678Net Income 2021: -$2,4162021Revenue 2022: $138,904Expenses 2022: $117,142Net Income 2022: $21,7622022Revenue 2023: $126,695Expenses 2023: $121,584Net Income 2023: $5,1112023Revenue 2024: $127,307Expenses 2024: $131,930Net Income 2024: -$4,6232024

Highlighted filing

2018

Revenue$93,571
Expenses$83,473
Net Income$10,098
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 15, 2019
Return Version
2018v3.1
Gross Receipts
$93,571
Mission and Program Overview

Mission

The annual windsurfing regatta and unvarnished music festival hosted in worthington, mn during june includes main events each day. The events include the regatta, beginning windsurfing instruction, advanced clinics, surf activities, and many others. Five to six city blocks are set aside for access to lake okabena. The center of activity is located at sailboard beach and the sound stage that is set up in that area. Late afternoon and evening events include live music performances and jam sessions.

Program Services

DescriptionGrantsExpenses
WINDSURFING RACES/COMPETITIONS/LESSONS ARE HELD IN CONJUNCTION WITH AN UNVARNISHED MUSIC FESTIVAL IN WORTHINGTON, MINNESOTA. A FESTIVAL ATMOSPHERE ALLOWS THE GENERAL PUBLIC TO VIEW AND PARTICIPATE IN THE ACTIVITIES.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOSH MILLERPresident-$0--
JONI HARMSVice Preside-$0--
LISA MILBRANDTSecretary-$0--
YOLI SALASVice Preside-$0--
MARC GUSTAFSONDirector-$0--
ADAM LINDSEYDirector-$0--
BARRY ROBERTSDirector-$0--
JESSICA PASSDirector-$0--
TINA KRAFTDirector-$0--
KIRK FEITDirector-$0--
AMY CARLBERGDirector-$0--
MATT KENNEDYDirector-$0--
TANYA WAGNERDirector-$0--
AMANDA WALLJASPER-TATEDirector-$0--
Filing and Contact Details

Filer

Filer Name
Worthington Okabena
EIN
01-0747599
Phone
5073722919
Address
1121 3RD AVE, WORTHINGTON, MN 56187

Signing Officer

Name
Josh Miller
Title
President
Phone
5073722919
Signed
2019-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Drealan Kvilhaug Hoefker & Co Pa
Address
909 FOURTH AVENUE SUITE A, WORTHINGTON, MN 56187-2326
Preparer
Ellen K Hoefker Mbacpa
Phone
5073764151
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 12,011 office 267 postage 284 website expense 500 insurance 5,656 fundraising 14,305 event expenses 2,805 music festival expenses 37,530 race/competition/regatta 6,480 participant meals 925 annual meting 350 total 81,113

Form 990-ez, Part II, Line 26

DEFERRED REVENUE 1,860 0

Form 990-ez, Part III

The annual windsurfing regatta and unvarnished music festival hosted in worthington, mn during june includes main events each day. The events include the regatta, beginning windsurfing instruction, advanced clinics, surf activities, and many others. Five to six city blocks are set aside for access to lake okabena. The center of activity is located at sailboard beach and the sound stage that is set up in that area. Late afternoon and evening events include live music performances and jam sessions.

Form 990-ez, Part III, Line 28

Windsurfing races/competitions/lessons are held in conjunction with an unvarnished music festival in worthington, minnesota. A festival atmosphere allows the general public to view and participate in the activities.

Raw XML Appendix152 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0WGTN CHAMBER OF COMMERCE
IRS990EZ/BooksInCareOfDetail/PhoneNum05073722919
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01121 THIRD AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WORTHINGTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd056187
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt022063
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt030301
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt028
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt010098
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02360
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt022063
IRS990EZ/Form990TotalAssetsGrp/EOYAmt030301
IRS990EZ/GrossReceiptsAmt093571
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt08
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt020203
IRS990EZ/NetAssetsOrFundBalancesEOYAmt030301
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt020203
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt030301
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt9000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt13000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt120
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt130
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOSH MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JONI HARMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LISA MILBRANDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3YOLI SALAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MARC GUSTAFSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ADAM LINDSEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BARRY ROBERTS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JESSICA PASS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8TINA KRAFT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9KIRK FEIT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10AMY CARLBERG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm11MATT KENNEDY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm12TANYA WAGNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm13AMANDA WALLJASPER-TATE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt12DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt13DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt081113
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE ANNUAL WINDSURFING REGATTA AND UNVARNISHED MUSIC FESTIVAL HOSTED IN WORTHINGTON, MN DURING JUNE INCLUDES MAIN EVENTS EACH DAY. THE EVENTS INCLUDE THE REGATTA, BEGINNING WINDSURFING INSTRUCTION, ADVANCED CLINICS, SURF ACTIVITIES, AND MANY OTHERS. FIVE TO SIX CITY BLOCKS ARE SET ASIDE FOR ACCESS TO LAKE OKABENA. THE CENTER OF ACTIVITY IS LOCATED AT SAILBOARD BEACH AND THE SOUND STAGE THAT IS SET UP IN THAT AREA. LATE AFTERNOON AND EVENING EVENTS INCLUDE LIVE MUSIC PERFORMANCES AND JAM SESSIONS.
IRS990EZ/ProgramServiceRevenueAmt093535
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WINDSURFING RACES/COMPETITIONS/LESSONS ARE HELD IN CONJUNCTION WITH AN UNVARNISHED MUSIC FESTIVAL IN WORTHINGTON, MINNESOTA. A FESTIVAL ATMOSPHERE ALLOWS THE GENERAL PUBLIC TO VIEW AND PARTICIPATE IN THE ACTIVITIES.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01860
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt083473
IRS990EZ/TotalRevenueAmt093571
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.WORTHINGTONWINDSURFING.COM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 12,011 OFFICE 267 POSTAGE 284 WEBSITE EXPENSE 500 INSURANCE 5,656 FUNDRAISING 14,305 EVENT EXPENSES 2,805 MUSIC FESTIVAL EXPENSES 37,530 RACE/COMPETITION/REGATTA 6,480 PARTICIPANT MEALS 925 ANNUAL METING 350 TOTAL 81,113
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DEFERRED REVENUE 1,860 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE ANNUAL WINDSURFING REGATTA AND UNVARNISHED MUSIC FESTIVAL HOSTED IN WORTHINGTON, MN DURING JUNE INCLUDES MAIN EVENTS EACH DAY. THE EVENTS INCLUDE THE REGATTA, BEGINNING WINDSURFING INSTRUCTION, ADVANCED CLINICS, SURF ACTIVITIES, AND MANY OTHERS. FIVE TO SIX CITY BLOCKS ARE SET ASIDE FOR ACCESS TO LAKE OKABENA. THE CENTER OF ACTIVITY IS LOCATED AT SAILBOARD BEACH AND THE SOUND STAGE THAT IS SET UP IN THAT AREA. LATE AFTERNOON AND EVENING EVENTS INCLUDE LIVE MUSIC PERFORMANCES AND JAM SESSIONS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3WINDSURFING RACES/COMPETITIONS/LESSONS ARE HELD IN CONJUNCTION WITH AN UNVARNISHED MUSIC FESTIVAL IN WORTHINGTON, MINNESOTA. A FESTIVAL ATMOSPHERE ALLOWS THE GENERAL PUBLIC TO VIEW AND PARTICIPATE IN THE ACTIVITIES.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JOSH MILLER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05073722919
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WORTHINGTON OKABENA
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0WINDSURFERS INC
ReturnHeader/Filer/BusinessNameControlTxt0WORT
ReturnHeader/Filer/EIN0010747599
ReturnHeader/Filer/PhoneNum05073722919
ReturnHeader/Filer/USAddress/AddressLine1Txt01121 3RD AVE
ReturnHeader/Filer/USAddress/CityNm0WORTHINGTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd056187
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId01388D009F02C1283D190410046824FD329B94606
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0FF3A6512EE7316D7780631FD6C8FC784C7BB24D4
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt075.76.173.14
ReturnHeader/FilingSecurityInformation/IPDt02019-05-17
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm014:11:17
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0411735717
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DREALAN KVILHAUG HOEFKER & CO PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0909 FOURTH AVENUE SUITE A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WORTHINGTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0561872326
ReturnHeader/PreparerPersonGrp/PhoneNum05073764151
ReturnHeader/PreparerPersonGrp/PreparationDt02019-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ELLEN K HOEFKER MBACPA
ReturnHeader/ReturnTs02019-05-17T14:11:17-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2018 filings • 501(c)7 • <$500k nonprofits