Civic Intelligence

Angel-Etts of California Inc.

Plan context: Angel-Etts of California Inc. Cash Option Profit Sharing Plan

EIN 95-1734691 • Los Angeles, CA • 68 filings • 13 plans

844 Moraga DriveLos Angeles, CA 90049
Current Snapshot

Latest Year

2024

2024 Participants

104

2024 Assets

$35,183,427

2024 Contributions

$1,380,814

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$36,422,164$18,211,082$0199920132024YearValue
$35,183,427Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

2271140199920122024YearValue
104Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
20241104$35,183,427$1,380,814$13,277iApproximate average salary by contribution assumption: employee only about $331,926 at 4% or $221,284 at 6%; with 50% employer match about $221,284 at 4% or $147,523 at 6%; with 100% employer match about $165,963 at 4% or $110,642 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-104$35,183,427$1,380,814$13,277iApproximate average salary by contribution assumption: employee only about $331,926 at 4% or $221,284 at 6%; with 50% employer match about $221,284 at 4% or $147,523 at 6%; with 100% employer match about $165,963 at 4% or $110,642 at 6%.
20232105$30,850,922$1,751,551$16,681iApproximate average salary by contribution assumption: employee only about $417,036 at 4% or $278,024 at 6%; with 50% employer match about $278,024 at 4% or $185,349 at 6%; with 100% employer match about $208,518 at 4% or $139,012 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-105$30,850,922$1,751,551$16,681iApproximate average salary by contribution assumption: employee only about $417,036 at 4% or $278,024 at 6%; with 50% employer match about $278,024 at 4% or $185,349 at 6%; with 100% employer match about $208,518 at 4% or $139,012 at 6%.
Angel-Etts of California Inc. Pension Plan-0$0--
20222105$28,129,322$973,335$9,270iApproximate average salary by contribution assumption: employee only about $231,746 at 4% or $154,498 at 6%; with 50% employer match about $154,498 at 4% or $102,998 at 6%; with 100% employer match about $115,873 at 4% or $77,249 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-105$25,698,040$963,335$9,175iApproximate average salary by contribution assumption: employee only about $229,365 at 4% or $152,910 at 6%; with 50% employer match about $152,910 at 4% or $101,940 at 6%; with 100% employer match about $114,683 at 4% or $76,455 at 6%.
Angel-Etts of California Inc. Pension Plan-50$2,431,282$10,000$200iApproximate average salary by contribution assumption: employee only about $5,000 at 4% or $3,333 at 6%; with 50% employer match about $3,333 at 4% or $2,222 at 6%; with 100% employer match about $2,500 at 4% or $1,667 at 6%.
20212106$36,422,164$1,251,082$11,803iApproximate average salary by contribution assumption: employee only about $295,067 at 4% or $196,711 at 6%; with 50% employer match about $196,711 at 4% or $131,141 at 6%; with 100% employer match about $147,533 at 4% or $98,356 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-106$32,542,368$919,082$8,671iApproximate average salary by contribution assumption: employee only about $216,765 at 4% or $144,510 at 6%; with 50% employer match about $144,510 at 4% or $96,340 at 6%; with 100% employer match about $108,382 at 4% or $72,255 at 6%.
Angel-Etts of California Inc. Pension Plan-54$3,879,796$332,000$6,148iApproximate average salary by contribution assumption: employee only about $153,704 at 4% or $102,469 at 6%; with 50% employer match about $102,469 at 4% or $68,313 at 6%; with 100% employer match about $76,852 at 4% or $51,235 at 6%.
20202104$33,669,203$1,224,807$11,777iApproximate average salary by contribution assumption: employee only about $294,425 at 4% or $196,283 at 6%; with 50% employer match about $196,283 at 4% or $130,855 at 6%; with 100% employer match about $147,212 at 4% or $98,142 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-104$29,553,140$924,807$8,892iApproximate average salary by contribution assumption: employee only about $222,309 at 4% or $148,206 at 6%; with 50% employer match about $148,206 at 4% or $98,804 at 6%; with 100% employer match about $111,155 at 4% or $74,103 at 6%.
Angel-Etts of California Inc. Pension Plan-61$4,116,063$300,000$4,918iApproximate average salary by contribution assumption: employee only about $122,951 at 4% or $81,967 at 6%; with 50% employer match about $81,967 at 4% or $54,645 at 6%; with 100% employer match about $61,475 at 4% or $40,984 at 6%.
20192104$28,704,590$1,275,824$12,268iApproximate average salary by contribution assumption: employee only about $306,688 at 4% or $204,459 at 6%; with 50% employer match about $204,459 at 4% or $136,306 at 6%; with 100% employer match about $153,344 at 4% or $102,229 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-104$25,050,025$925,824$8,902iApproximate average salary by contribution assumption: employee only about $222,554 at 4% or $148,369 at 6%; with 50% employer match about $148,369 at 4% or $98,913 at 6%; with 100% employer match about $111,277 at 4% or $74,185 at 6%.
Angel-Etts of California Inc. Pension Plan-60$3,654,565$350,000$5,833iApproximate average salary by contribution assumption: employee only about $145,833 at 4% or $97,222 at 6%; with 50% employer match about $97,222 at 4% or $64,815 at 6%; with 100% employer match about $72,917 at 4% or $48,611 at 6%.
20183113$24,449,301$1,421,366$12,578iApproximate average salary by contribution assumption: employee only about $314,462 at 4% or $209,641 at 6%; with 50% employer match about $209,641 at 4% or $139,761 at 6%; with 100% employer match about $157,231 at 4% or $104,821 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-113$21,256,627$411,125$3,638iApproximate average salary by contribution assumption: employee only about $90,957 at 4% or $60,638 at 6%; with 50% employer match about $60,638 at 4% or $40,425 at 6%; with 100% employer match about $45,478 at 4% or $30,319 at 6%.
Angel-Etts of California Inc. Pension Plan-69$3,192,674$350,000$5,072iApproximate average salary by contribution assumption: employee only about $126,812 at 4% or $84,541 at 6%; with 50% employer match about $84,541 at 4% or $56,361 at 6%; with 100% employer match about $63,406 at 4% or $42,271 at 6%.
Aci International 401(K) Profit Sharing Plan II-0$0$660,241-
2017366$25,129,766$1,400,010$21,212iApproximate average salary by contribution assumption: employee only about $530,307 at 4% or $353,538 at 6%; with 50% employer match about $353,538 at 4% or $235,692 at 6%; with 100% employer match about $265,153 at 4% or $176,769 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-50$12,443,919$427,063$8,541iApproximate average salary by contribution assumption: employee only about $213,532 at 4% or $142,354 at 6%; with 50% employer match about $142,354 at 4% or $94,903 at 6%; with 100% employer match about $106,766 at 4% or $71,177 at 6%.
Aci International 401(K) Profit Sharing Plan II-65$9,361,140$622,947$9,584iApproximate average salary by contribution assumption: employee only about $239,595 at 4% or $159,730 at 6%; with 50% employer match about $159,730 at 4% or $106,487 at 6%; with 100% employer match about $119,797 at 4% or $79,865 at 6%.
Angel-Etts of California Inc. Pension Plan-66$3,324,707$350,000$5,303iApproximate average salary by contribution assumption: employee only about $132,576 at 4% or $88,384 at 6%; with 50% employer match about $88,384 at 4% or $58,923 at 6%; with 100% employer match about $66,288 at 4% or $44,192 at 6%.
2016373$21,869,149$1,078,009$14,767iApproximate average salary by contribution assumption: employee only about $369,181 at 4% or $246,121 at 6%; with 50% employer match about $246,121 at 4% or $164,081 at 6%; with 100% employer match about $184,591 at 4% or $123,060 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-49$11,019,182$435,449$8,887iApproximate average salary by contribution assumption: employee only about $222,168 at 4% or $148,112 at 6%; with 50% employer match about $148,112 at 4% or $98,741 at 6%; with 100% employer match about $111,084 at 4% or $74,056 at 6%.
Aci International 401(K) Profit Sharing Plan II-66$7,798,599$642,560$9,736iApproximate average salary by contribution assumption: employee only about $243,394 at 4% or $162,263 at 6%; with 50% employer match about $162,263 at 4% or $108,175 at 6%; with 100% employer match about $121,697 at 4% or $81,131 at 6%.
Angel-Etts of California Inc. Pension Plan-73$3,051,368--
2015375$19,610,128$4,007,877$53,438iApproximate average salary by contribution assumption: employee only about $1,335,959 at 4% or $890,639 at 6%; with 50% employer match about $890,639 at 4% or $593,760 at 6%; with 100% employer match about $667,980 at 4% or $445,320 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-48$9,928,949$3,398,189$70,796iApproximate average salary by contribution assumption: employee only about $1,769,890 at 4% or $1,179,927 at 6%; with 50% employer match about $1,179,927 at 4% or $786,618 at 6%; with 100% employer match about $884,945 at 4% or $589,963 at 6%.
Aci International 401(K) Profit Sharing Plan II-63$6,625,139$609,688$9,678iApproximate average salary by contribution assumption: employee only about $241,940 at 4% or $161,293 at 6%; with 50% employer match about $161,293 at 4% or $107,529 at 6%; with 100% employer match about $120,970 at 4% or $80,647 at 6%.
Angel-Etts of California Inc. Pension Plan-75$3,056,040--
2014387$18,721,035$1,291,591$14,846iApproximate average salary by contribution assumption: employee only about $371,147 at 4% or $247,431 at 6%; with 50% employer match about $247,431 at 4% or $164,954 at 6%; with 100% employer match about $185,573 at 4% or $123,716 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-51$6,788,594$463,855$9,095iApproximate average salary by contribution assumption: employee only about $227,380 at 4% or $151,587 at 6%; with 50% employer match about $151,587 at 4% or $101,058 at 6%; with 100% employer match about $113,690 at 4% or $75,793 at 6%.
Aci International 401(K) Profit Sharing Plan II-53$6,279,482$566,895$10,696iApproximate average salary by contribution assumption: employee only about $267,403 at 4% or $178,269 at 6%; with 50% employer match about $178,269 at 4% or $118,846 at 6%; with 100% employer match about $133,702 at 4% or $89,134 at 6%.
Angel-Etts of California Inc. Pension Plan-87$5,652,959$260,841$2,998iApproximate average salary by contribution assumption: employee only about $74,954 at 4% or $49,970 at 6%; with 50% employer match about $49,970 at 4% or $33,313 at 6%; with 100% employer match about $37,477 at 4% or $24,985 at 6%.
2013386$17,741,647$1,158,483$13,471iApproximate average salary by contribution assumption: employee only about $336,768 at 4% or $224,512 at 6%; with 50% employer match about $224,512 at 4% or $149,675 at 6%; with 100% employer match about $168,384 at 4% or $112,256 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-53$6,472,559$500,643$9,446iApproximate average salary by contribution assumption: employee only about $236,152 at 4% or $157,435 at 6%; with 50% employer match about $157,435 at 4% or $104,957 at 6%; with 100% employer match about $118,076 at 4% or $78,717 at 6%.
Angel-Etts of California Inc. Pension Plan-86$5,768,092$200,000$2,326iApproximate average salary by contribution assumption: employee only about $58,140 at 4% or $38,760 at 6%; with 50% employer match about $38,760 at 4% or $25,840 at 6%; with 100% employer match about $29,070 at 4% or $19,380 at 6%.
Aci International 401(K) Profit Sharing Plan II-50$5,500,996$457,840$9,157iApproximate average salary by contribution assumption: employee only about $228,920 at 4% or $152,613 at 6%; with 50% employer match about $152,613 at 4% or $101,742 at 6%; with 100% employer match about $114,460 at 4% or $76,307 at 6%.
2012372$14,692,056$1,337,072$18,570iApproximate average salary by contribution assumption: employee only about $464,261 at 4% or $309,507 at 6%; with 50% employer match about $309,507 at 4% or $206,338 at 6%; with 100% employer match about $232,131 at 4% or $154,754 at 6%.
Angel-Etts of California Inc. Pension Plan-72$5,305,951$440,000$6,111iApproximate average salary by contribution assumption: employee only about $152,778 at 4% or $101,852 at 6%; with 50% employer match about $101,852 at 4% or $67,901 at 6%; with 100% employer match about $76,389 at 4% or $50,926 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-48$4,918,383$419,339$8,736iApproximate average salary by contribution assumption: employee only about $218,406 at 4% or $145,604 at 6%; with 50% employer match about $145,604 at 4% or $97,069 at 6%; with 100% employer match about $109,203 at 4% or $72,802 at 6%.
Aci International 401(K) Profit Sharing Plan II-49$4,467,722$477,733$9,750iApproximate average salary by contribution assumption: employee only about $243,741 at 4% or $162,494 at 6%; with 50% employer match about $162,494 at 4% or $108,329 at 6%; with 100% employer match about $121,871 at 4% or $81,247 at 6%.
2011378$12,155,375$1,072,124$13,745iApproximate average salary by contribution assumption: employee only about $343,629 at 4% or $229,086 at 6%; with 50% employer match about $229,086 at 4% or $152,724 at 6%; with 100% employer match about $171,815 at 4% or $114,543 at 6%.
Angel-Etts of California Inc. Pension Plan-78$4,421,929$180,000$2,308iApproximate average salary by contribution assumption: employee only about $57,692 at 4% or $38,462 at 6%; with 50% employer match about $38,462 at 4% or $25,641 at 6%; with 100% employer match about $28,846 at 4% or $19,231 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-46$4,071,100$420,187$9,135iApproximate average salary by contribution assumption: employee only about $228,363 at 4% or $152,242 at 6%; with 50% employer match about $152,242 at 4% or $101,494 at 6%; with 100% employer match about $114,181 at 4% or $76,121 at 6%.
Aci International 401(K) Profit Sharing Plan II-49$3,662,346$471,937$9,631iApproximate average salary by contribution assumption: employee only about $240,784 at 4% or $160,523 at 6%; with 50% employer match about $160,523 at 4% or $107,015 at 6%; with 100% employer match about $120,392 at 4% or $80,261 at 6%.
2010383$12,297,913$926,548$11,163iApproximate average salary by contribution assumption: employee only about $279,081 at 4% or $186,054 at 6%; with 50% employer match about $186,054 at 4% or $124,036 at 6%; with 100% employer match about $139,540 at 4% or $93,027 at 6%.
Angel-Etts of California Inc. Pension Plan-83$4,282,921--
Aci International 401(K) Profit Sharing Plan II-50$4,175,703$531,710$10,634iApproximate average salary by contribution assumption: employee only about $265,855 at 4% or $177,237 at 6%; with 50% employer match about $177,237 at 4% or $118,158 at 6%; with 100% employer match about $132,928 at 4% or $88,618 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-47$3,839,289$394,838$8,401iApproximate average salary by contribution assumption: employee only about $210,020 at 4% or $140,013 at 6%; with 50% employer match about $140,013 at 4% or $93,342 at 6%; with 100% employer match about $105,010 at 4% or $70,007 at 6%.
2009487$10,695,281$972,617$11,180iApproximate average salary by contribution assumption: employee only about $279,488 at 4% or $186,325 at 6%; with 50% employer match about $186,325 at 4% or $124,217 at 6%; with 100% employer match about $139,744 at 4% or $93,163 at 6%.
Angel-Etts of California Inc. Pension Plan-87$3,991,141--
Aci International 401(K) Profit Sharing Plan II-52$3,537,218$617,305$11,871iApproximate average salary by contribution assumption: employee only about $296,781 at 4% or $197,854 at 6%; with 50% employer match about $197,854 at 4% or $131,903 at 6%; with 100% employer match about $148,391 at 4% or $98,927 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-51$3,166,922$355,312$6,967iApproximate average salary by contribution assumption: employee only about $174,173 at 4% or $116,115 at 6%; with 50% employer match about $116,115 at 4% or $77,410 at 6%; with 100% employer match about $87,086 at 4% or $58,058 at 6%.
ACI INTERNATIONAL HEALTH & WELFARE PLAN-80---
2008497$2,963,297$645,895$6,659iApproximate average salary by contribution assumption: employee only about $166,468 at 4% or $110,979 at 6%; with 50% employer match about $110,979 at 4% or $73,986 at 6%; with 100% employer match about $83,234 at 4% or $55,489 at 6%.
Aci International 401(K) Profit Sharing Plan II-43$2,963,297$645,895$15,021iApproximate average salary by contribution assumption: employee only about $375,520 at 4% or $250,347 at 6%; with 50% employer match about $250,347 at 4% or $166,898 at 6%; with 100% employer match about $187,760 at 4% or $125,173 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-43---
Angel-Etts of California Inc. Pension Plan-67---
ACI INTERNATIONAL HEALTH & WELFARE PLAN-97---
20074227$0$0-
ACI INTERNATIONAL HEALTH & WELFARE PLAN-227---
Aci International 401(K) Profit Sharing Plan II-43---
Angel-Etts of California Inc. Pension Plan-76---
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-48---
20064222$8,475,755$695,864$3,135iApproximate average salary by contribution assumption: employee only about $78,363 at 4% or $52,242 at 6%; with 50% employer match about $52,242 at 4% or $34,828 at 6%; with 100% employer match about $39,182 at 4% or $26,121 at 6%.
Angel-Etts of California Inc. Pension Plan-78$3,734,083$120,116$1,540iApproximate average salary by contribution assumption: employee only about $38,499 at 4% or $25,666 at 6%; with 50% employer match about $25,666 at 4% or $17,111 at 6%; with 100% employer match about $19,249 at 4% or $12,833 at 6%.
Aci International 401(K) Profit Sharing Plan II-38$2,747,897$215,586$5,673iApproximate average salary by contribution assumption: employee only about $141,833 at 4% or $94,555 at 6%; with 50% employer match about $94,555 at 4% or $63,037 at 6%; with 100% employer match about $70,916 at 4% or $47,278 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-46$1,993,775$360,162$7,830iApproximate average salary by contribution assumption: employee only about $195,740 at 4% or $130,493 at 6%; with 50% employer match about $130,493 at 4% or $86,996 at 6%; with 100% employer match about $97,870 at 4% or $65,247 at 6%.
ACI INTERNATIONAL HEALTH & WELFARE PLAN-222---
2005277$7,038,869$688,567$8,942iApproximate average salary by contribution assumption: employee only about $223,561 at 4% or $149,040 at 6%; with 50% employer match about $149,040 at 4% or $99,360 at 6%; with 100% employer match about $111,780 at 4% or $74,520 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-77$3,721,689$589,538$7,656iApproximate average salary by contribution assumption: employee only about $191,408 at 4% or $127,606 at 6%; with 50% employer match about $127,606 at 4% or $85,070 at 6%; with 100% employer match about $95,704 at 4% or $63,803 at 6%.
Angel-Etts of California Inc. Pension Plan-77$3,317,180$99,029$1,286iApproximate average salary by contribution assumption: employee only about $32,152 at 4% or $21,435 at 6%; with 50% employer match about $21,435 at 4% or $14,290 at 6%; with 100% employer match about $16,076 at 4% or $10,717 at 6%.
2004279$6,232,969$999,796$12,656iApproximate average salary by contribution assumption: employee only about $316,391 at 4% or $210,927 at 6%; with 50% employer match about $210,927 at 4% or $140,618 at 6%; with 100% employer match about $158,196 at 4% or $105,464 at 6%.
Angel-Etts of California Inc. Pension Plan-79$3,183,781$534,069$6,760iApproximate average salary by contribution assumption: employee only about $169,009 at 4% or $112,673 at 6%; with 50% employer match about $112,673 at 4% or $75,115 at 6%; with 100% employer match about $84,505 at 4% or $56,336 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-65$3,049,188$465,727$7,165iApproximate average salary by contribution assumption: employee only about $179,126 at 4% or $119,417 at 6%; with 50% employer match about $119,417 at 4% or $79,611 at 6%; with 100% employer match about $89,563 at 4% or $59,709 at 6%.
2003263$2,664,873$389,557$6,183iApproximate average salary by contribution assumption: employee only about $154,586 at 4% or $103,057 at 6%; with 50% employer match about $103,057 at 4% or $68,705 at 6%; with 100% employer match about $77,293 at 4% or $51,529 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-63$2,664,873$389,557$6,183iApproximate average salary by contribution assumption: employee only about $154,586 at 4% or $103,057 at 6%; with 50% employer match about $103,057 at 4% or $68,705 at 6%; with 100% employer match about $77,293 at 4% or $51,529 at 6%.
Angel-Etts of California Inc. Pension Plan-61---
2002261$2,244,580$313,584$5,141iApproximate average salary by contribution assumption: employee only about $128,518 at 4% or $85,679 at 6%; with 50% employer match about $85,679 at 4% or $57,119 at 6%; with 100% employer match about $64,259 at 4% or $42,839 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-55$2,244,580$313,584$5,702iApproximate average salary by contribution assumption: employee only about $142,538 at 4% or $95,025 at 6%; with 50% employer match about $95,025 at 4% or $63,350 at 6%; with 100% employer match about $71,269 at 4% or $47,513 at 6%.
Angel-Etts of California Inc. Pension Plan-61---
2001252$0$0-
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-46---
Angel-Etts of California Inc. Pension Plan-52---
2000246$1,569,148$211,950$4,608iApproximate average salary by contribution assumption: employee only about $115,190 at 4% or $76,793 at 6%; with 50% employer match about $76,793 at 4% or $51,196 at 6%; with 100% employer match about $57,595 at 4% or $38,397 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-38$1,569,148$211,950$5,578iApproximate average salary by contribution assumption: employee only about $139,441 at 4% or $92,961 at 6%; with 50% employer match about $92,961 at 4% or $61,974 at 6%; with 100% employer match about $69,720 at 4% or $46,480 at 6%.
Angel-Etts of California Inc. Pension Plan-46---
1999236$2,645,578$338,343$9,398iApproximate average salary by contribution assumption: employee only about $234,960 at 4% or $156,640 at 6%; with 50% employer match about $156,640 at 4% or $104,427 at 6%; with 100% employer match about $117,480 at 4% or $78,320 at 6%.
Angel-Etts of California Inc. Pension Plan-36$1,373,206$147,964$4,110iApproximate average salary by contribution assumption: employee only about $102,753 at 4% or $68,502 at 6%; with 50% employer match about $68,502 at 4% or $45,668 at 6%; with 100% employer match about $51,376 at 4% or $34,251 at 6%.
Angel-Etts of California Inc. Cash Option Profit Sharing Plan-34$1,272,372$190,379$5,599iApproximate average salary by contribution assumption: employee only about $139,985 at 4% or $93,323 at 6%; with 50% employer match about $93,323 at 4% or $62,215 at 6%; with 100% employer match about $69,992 at 4% or $46,662 at 6%.