Civic Intelligence

Drew E. Sulzer

Plan context: Farwood Real Estate LLC 401(K) Plan

EIN 91-2150796 • Moreland Hills, OH • 18 filings • 3 plans

90 Farwood Rd.Moreland Hills, OH 44022
Current Snapshot

Latest Year

2023

2023 Participants

1

2023 Assets

$3,506,951

2023 Contributions

$5,077

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$3,506,951$1,753,476$0201020172023YearValue
$3,506,951Latest year 2023

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

210201020172023YearValue
1Latest year 2023

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202311$3,506,951$5,077$5,077iApproximate average salary by contribution assumption: employee only about $126,925 at 4% or $84,617 at 6%; with 50% employer match about $84,617 at 4% or $56,411 at 6%; with 100% employer match about $63,463 at 4% or $42,308 at 6%.
Farwood Real Estate LLC 401(K) Plan-1$3,506,951$5,077$5,077iApproximate average salary by contribution assumption: employee only about $126,925 at 4% or $84,617 at 6%; with 50% employer match about $84,617 at 4% or $56,411 at 6%; with 100% employer match about $63,463 at 4% or $42,308 at 6%.
202212$2,630,033$26,287$13,144iApproximate average salary by contribution assumption: employee only about $328,588 at 4% or $219,058 at 6%; with 50% employer match about $219,058 at 4% or $146,039 at 6%; with 100% employer match about $164,294 at 4% or $109,529 at 6%.
Farwood Real Estate LLC 401(K) Plan-2$2,630,033$26,287$13,144iApproximate average salary by contribution assumption: employee only about $328,588 at 4% or $219,058 at 6%; with 50% employer match about $219,058 at 4% or $146,039 at 6%; with 100% employer match about $164,294 at 4% or $109,529 at 6%.
202112$3,327,570$60,835$30,418iApproximate average salary by contribution assumption: employee only about $760,438 at 4% or $506,958 at 6%; with 50% employer match about $506,958 at 4% or $337,972 at 6%; with 100% employer match about $380,219 at 4% or $253,479 at 6%.
Farwood Real Estate LLC 401(K) Plan-2$3,327,570$60,835$30,418iApproximate average salary by contribution assumption: employee only about $760,438 at 4% or $506,958 at 6%; with 50% employer match about $506,958 at 4% or $337,972 at 6%; with 100% employer match about $380,219 at 4% or $253,479 at 6%.
202012$2,924,434$63,108$31,554iApproximate average salary by contribution assumption: employee only about $788,850 at 4% or $525,900 at 6%; with 50% employer match about $525,900 at 4% or $350,600 at 6%; with 100% employer match about $394,425 at 4% or $262,950 at 6%.
Farwood Real Estate LLC 401(K) Plan-2$2,924,434$63,108$31,554iApproximate average salary by contribution assumption: employee only about $788,850 at 4% or $525,900 at 6%; with 50% employer match about $525,900 at 4% or $350,600 at 6%; with 100% employer match about $394,425 at 4% or $262,950 at 6%.
201922$2,096,308$7,356$3,678iApproximate average salary by contribution assumption: employee only about $91,950 at 4% or $61,300 at 6%; with 50% employer match about $61,300 at 4% or $40,867 at 6%; with 100% employer match about $45,975 at 4% or $30,650 at 6%.
Farwood Real Estate LLC 401(K) Plan-2$2,096,308$7,356$3,678iApproximate average salary by contribution assumption: employee only about $91,950 at 4% or $61,300 at 6%; with 50% employer match about $61,300 at 4% or $40,867 at 6%; with 100% employer match about $45,975 at 4% or $30,650 at 6%.
FARWOOD REAL ESTATE LLC CASH BALANCE PLAN-0$0--
201822$1,884,778$227,074$113,537iApproximate average salary by contribution assumption: employee only about $2,838,425 at 4% or $1,892,283 at 6%; with 50% employer match about $1,892,283 at 4% or $1,261,522 at 6%; with 100% employer match about $1,419,213 at 4% or $946,142 at 6%.
Farwood Real Estate LLC 401(K) Plan-2$1,568,602$78,098$39,049iApproximate average salary by contribution assumption: employee only about $976,225 at 4% or $650,817 at 6%; with 50% employer match about $650,817 at 4% or $433,878 at 6%; with 100% employer match about $488,113 at 4% or $325,408 at 6%.
FARWOOD REAL ESTATE LLC CASH BALANCE PLAN-2$316,176$148,976$74,488iApproximate average salary by contribution assumption: employee only about $1,862,200 at 4% or $1,241,467 at 6%; with 50% employer match about $1,241,467 at 4% or $827,644 at 6%; with 100% employer match about $931,100 at 4% or $620,733 at 6%.
201722$1,755,493$143,010$71,505iApproximate average salary by contribution assumption: employee only about $1,787,625 at 4% or $1,191,750 at 6%; with 50% employer match about $1,191,750 at 4% or $794,500 at 6%; with 100% employer match about $893,813 at 4% or $595,875 at 6%.
Farwood Real Estate LLC 401(K) Plan-2$1,571,087$43,110$21,555iApproximate average salary by contribution assumption: employee only about $538,875 at 4% or $359,250 at 6%; with 50% employer match about $359,250 at 4% or $239,500 at 6%; with 100% employer match about $269,438 at 4% or $179,625 at 6%.
FARWOOD REAL ESTATE LLC CASH BALANCE PLAN-2$184,406$99,900$49,950iApproximate average salary by contribution assumption: employee only about $1,248,750 at 4% or $832,500 at 6%; with 50% employer match about $832,500 at 4% or $555,000 at 6%; with 100% employer match about $624,375 at 4% or $416,250 at 6%.
201622$1,306,559$156,900$78,450iApproximate average salary by contribution assumption: employee only about $1,961,250 at 4% or $1,307,500 at 6%; with 50% employer match about $1,307,500 at 4% or $871,667 at 6%; with 100% employer match about $980,625 at 4% or $653,750 at 6%.
Farwood Real Estate LLC 401(K) Plan-2$1,232,659$83,000$41,500iApproximate average salary by contribution assumption: employee only about $1,037,500 at 4% or $691,667 at 6%; with 50% employer match about $691,667 at 4% or $461,111 at 6%; with 100% employer match about $518,750 at 4% or $345,833 at 6%.
FARWOOD REAL ESTATE LLC CASH BALANCE PLAN-2$73,900$73,900$36,950iApproximate average salary by contribution assumption: employee only about $923,750 at 4% or $615,833 at 6%; with 50% employer match about $615,833 at 4% or $410,556 at 6%; with 100% employer match about $461,875 at 4% or $307,917 at 6%.
201512$1,077,477$49,480$24,740iApproximate average salary by contribution assumption: employee only about $618,500 at 4% or $412,333 at 6%; with 50% employer match about $412,333 at 4% or $274,889 at 6%; with 100% employer match about $309,250 at 4% or $206,167 at 6%.
Farwood Real Estate LLC 401(K) Plan-2$1,077,477$49,480$24,740iApproximate average salary by contribution assumption: employee only about $618,500 at 4% or $412,333 at 6%; with 50% employer match about $412,333 at 4% or $274,889 at 6%; with 100% employer match about $309,250 at 4% or $206,167 at 6%.
201412$1,041,684$20,280$10,140iApproximate average salary by contribution assumption: employee only about $253,500 at 4% or $169,000 at 6%; with 50% employer match about $169,000 at 4% or $112,667 at 6%; with 100% employer match about $126,750 at 4% or $84,500 at 6%.
Farwood Real Estate LLC 401(K) Plan-2$1,041,684$20,280$10,140iApproximate average salary by contribution assumption: employee only about $253,500 at 4% or $169,000 at 6%; with 50% employer match about $169,000 at 4% or $112,667 at 6%; with 100% employer match about $126,750 at 4% or $84,500 at 6%.
201312$948,599$31,980$15,990iApproximate average salary by contribution assumption: employee only about $399,750 at 4% or $266,500 at 6%; with 50% employer match about $266,500 at 4% or $177,667 at 6%; with 100% employer match about $199,875 at 4% or $133,250 at 6%.
Farwood Real Estate LLC 401(K) Plan-2$948,599$31,980$15,990iApproximate average salary by contribution assumption: employee only about $399,750 at 4% or $266,500 at 6%; with 50% employer match about $266,500 at 4% or $177,667 at 6%; with 100% employer match about $199,875 at 4% or $133,250 at 6%.
201212$710,084$27,760$13,880iApproximate average salary by contribution assumption: employee only about $347,000 at 4% or $231,333 at 6%; with 50% employer match about $231,333 at 4% or $154,222 at 6%; with 100% employer match about $173,500 at 4% or $115,667 at 6%.
Farwood Real Estate LLC 401(K) Plan-2$710,084$27,760$13,880iApproximate average salary by contribution assumption: employee only about $347,000 at 4% or $231,333 at 6%; with 50% employer match about $231,333 at 4% or $154,222 at 6%; with 100% employer match about $173,500 at 4% or $115,667 at 6%.
201112$565,063$1,503$752iApproximate average salary by contribution assumption: employee only about $18,788 at 4% or $12,525 at 6%; with 50% employer match about $12,525 at 4% or $8,350 at 6%; with 100% employer match about $9,394 at 4% or $6,263 at 6%.
Farwood Real Estate LLC 401(K) Plan-2$565,063$1,503$752iApproximate average salary by contribution assumption: employee only about $18,788 at 4% or $12,525 at 6%; with 50% employer match about $12,525 at 4% or $8,350 at 6%; with 100% employer match about $9,394 at 4% or $6,263 at 6%.
201012$586,464$21,955$10,978iApproximate average salary by contribution assumption: employee only about $274,438 at 4% or $182,958 at 6%; with 50% employer match about $182,958 at 4% or $121,972 at 6%; with 100% employer match about $137,219 at 4% or $91,479 at 6%.
Farwood Real Estate LLC 401(K) Plan-2$586,464$21,955$10,978iApproximate average salary by contribution assumption: employee only about $274,438 at 4% or $182,958 at 6%; with 50% employer match about $182,958 at 4% or $121,972 at 6%; with 100% employer match about $137,219 at 4% or $91,479 at 6%.