Civic Intelligence

Randy G. Delcore, M.D. PC.

Plan context: Randy G. Delcore, M. D., P. C. Defined Benefit Pension Plan

EIN 87-0543785 • Cedar City, UT • 41 filings • 7 plans

1335 Northfield Road, #200Cedar City, UT 84720
Current Snapshot

Latest Year

2024

2024 Participants

31

2024 Assets

$6,226,322

2024 Contributions

$538,629

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$6,226,322$3,113,161$0199920122024YearValue
$6,226,322Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

31160199920122024YearValue
31Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
2024231$6,226,322$538,629$17,375iApproximate average salary by contribution assumption: employee only about $434,378 at 4% or $289,585 at 6%; with 50% employer match about $289,585 at 4% or $193,057 at 6%; with 100% employer match about $217,189 at 4% or $144,793 at 6%.
Randy G. Delcore, M. D., P. C. Defined Benefit Pension Plan-31$3,160,511$382,813$12,349iApproximate average salary by contribution assumption: employee only about $308,720 at 4% or $205,813 at 6%; with 50% employer match about $205,813 at 4% or $137,209 at 6%; with 100% employer match about $154,360 at 4% or $102,907 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-24$3,065,811$155,816$6,492iApproximate average salary by contribution assumption: employee only about $162,308 at 4% or $108,206 at 6%; with 50% employer match about $108,206 at 4% or $72,137 at 6%; with 100% employer match about $81,154 at 4% or $54,103 at 6%.
2023231$4,942,130$319,334$10,301iApproximate average salary by contribution assumption: employee only about $257,527 at 4% or $171,685 at 6%; with 50% employer match about $171,685 at 4% or $114,457 at 6%; with 100% employer match about $128,764 at 4% or $85,842 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-23$2,488,413$119,334$5,188iApproximate average salary by contribution assumption: employee only about $129,711 at 4% or $86,474 at 6%; with 50% employer match about $86,474 at 4% or $57,649 at 6%; with 100% employer match about $64,855 at 4% or $43,237 at 6%.
Randy G. Delcore, M. D., P. C. Defined Benefit Pension Plan-31$2,453,717$200,000$6,452iApproximate average salary by contribution assumption: employee only about $161,290 at 4% or $107,527 at 6%; with 50% employer match about $107,527 at 4% or $71,685 at 6%; with 100% employer match about $80,645 at 4% or $53,763 at 6%.
2022221$3,848,003$258,447$12,307iApproximate average salary by contribution assumption: employee only about $307,675 at 4% or $205,117 at 6%; with 50% employer match about $205,117 at 4% or $136,744 at 6%; with 100% employer match about $153,838 at 4% or $102,558 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-20$1,947,267$108,447$5,422iApproximate average salary by contribution assumption: employee only about $135,559 at 4% or $90,373 at 6%; with 50% employer match about $90,373 at 4% or $60,248 at 6%; with 100% employer match about $67,779 at 4% or $45,186 at 6%.
Randy G. Delcore, M. D., P. C. Defined Benefit Pension Plan-21$1,900,736$150,000$7,143iApproximate average salary by contribution assumption: employee only about $178,571 at 4% or $119,048 at 6%; with 50% employer match about $119,048 at 4% or $79,365 at 6%; with 100% employer match about $89,286 at 4% or $59,524 at 6%.
2021221$4,486,545$264,505$12,595iApproximate average salary by contribution assumption: employee only about $314,887 at 4% or $209,925 at 6%; with 50% employer match about $209,925 at 4% or $139,950 at 6%; with 100% employer match about $157,443 at 4% or $104,962 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-16$2,313,509$98,093$6,131iApproximate average salary by contribution assumption: employee only about $153,270 at 4% or $102,180 at 6%; with 50% employer match about $102,180 at 4% or $68,120 at 6%; with 100% employer match about $76,635 at 4% or $51,090 at 6%.
Randy G. Delcore, M. D., P. C. Defined Benefit Pension Plan-21$2,173,036$166,412$7,924iApproximate average salary by contribution assumption: employee only about $198,110 at 4% or $132,073 at 6%; with 50% employer match about $132,073 at 4% or $88,049 at 6%; with 100% employer match about $99,055 at 4% or $66,037 at 6%.
2020220$3,582,995$202,975$10,149iApproximate average salary by contribution assumption: employee only about $253,719 at 4% or $169,146 at 6%; with 50% employer match about $169,146 at 4% or $112,764 at 6%; with 100% employer match about $126,859 at 4% or $84,573 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-19$1,863,821$101,815$5,359iApproximate average salary by contribution assumption: employee only about $133,967 at 4% or $89,311 at 6%; with 50% employer match about $89,311 at 4% or $59,541 at 6%; with 100% employer match about $66,984 at 4% or $44,656 at 6%.
Randy G. Delcore, M. D., P. C. Defined Benefit Pension Plan-20$1,719,174$101,160$5,058iApproximate average salary by contribution assumption: employee only about $126,450 at 4% or $84,300 at 6%; with 50% employer match about $84,300 at 4% or $56,200 at 6%; with 100% employer match about $63,225 at 4% or $42,150 at 6%.
2019219$2,951,519$329,999$17,368iApproximate average salary by contribution assumption: employee only about $434,209 at 4% or $289,473 at 6%; with 50% employer match about $289,473 at 4% or $192,982 at 6%; with 100% employer match about $217,105 at 4% or $144,736 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-19$1,542,628$101,999$5,368iApproximate average salary by contribution assumption: employee only about $134,209 at 4% or $89,473 at 6%; with 50% employer match about $89,473 at 4% or $59,649 at 6%; with 100% employer match about $67,105 at 4% or $44,736 at 6%.
Randy G. Delcore, M. D., P. C. Defined Benefit Pension Plan-18$1,408,891$228,000$12,667iApproximate average salary by contribution assumption: employee only about $316,667 at 4% or $211,111 at 6%; with 50% employer match about $211,111 at 4% or $140,741 at 6%; with 100% employer match about $158,333 at 4% or $105,556 at 6%.
2018218$2,150,895$361,737$20,097iApproximate average salary by contribution assumption: employee only about $502,413 at 4% or $334,942 at 6%; with 50% employer match about $334,942 at 4% or $223,294 at 6%; with 100% employer match about $251,206 at 4% or $167,471 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-18$1,241,623$103,737$5,763iApproximate average salary by contribution assumption: employee only about $144,079 at 4% or $96,053 at 6%; with 50% employer match about $96,053 at 4% or $64,035 at 6%; with 100% employer match about $72,040 at 4% or $48,026 at 6%.
Randy G. Delcore, M. D., P. C. Defined Benefit Pension Plan-18$909,272$258,000$14,333iApproximate average salary by contribution assumption: employee only about $358,333 at 4% or $238,889 at 6%; with 50% employer match about $238,889 at 4% or $159,259 at 6%; with 100% employer match about $179,167 at 4% or $119,444 at 6%.
2017217$1,947,888$338,681$19,922iApproximate average salary by contribution assumption: employee only about $498,060 at 4% or $332,040 at 6%; with 50% employer match about $332,040 at 4% or $221,360 at 6%; with 100% employer match about $249,030 at 4% or $166,020 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-17$1,259,668$90,445$5,320iApproximate average salary by contribution assumption: employee only about $133,007 at 4% or $88,672 at 6%; with 50% employer match about $88,672 at 4% or $59,114 at 6%; with 100% employer match about $66,504 at 4% or $44,336 at 6%.
Randy G. Delcore, M. D., P. C. Defined Benefit Pension Plan-16$688,220$248,236$15,515iApproximate average salary by contribution assumption: employee only about $387,869 at 4% or $258,579 at 6%; with 50% employer match about $258,579 at 4% or $172,386 at 6%; with 100% employer match about $193,934 at 4% or $129,290 at 6%.
2016220$1,378,495$285,773$14,289iApproximate average salary by contribution assumption: employee only about $357,216 at 4% or $238,144 at 6%; with 50% employer match about $238,144 at 4% or $158,763 at 6%; with 100% employer match about $178,608 at 4% or $119,072 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-20$1,008,814$95,773$4,789iApproximate average salary by contribution assumption: employee only about $119,716 at 4% or $79,811 at 6%; with 50% employer match about $79,811 at 4% or $53,207 at 6%; with 100% employer match about $59,858 at 4% or $39,905 at 6%.
Randy G. Delcore, M. D., P. C. Defined Benefit Pension Plan-15$369,681$190,000$12,667iApproximate average salary by contribution assumption: employee only about $316,667 at 4% or $211,111 at 6%; with 50% employer match about $211,111 at 4% or $140,741 at 6%; with 100% employer match about $158,333 at 4% or $105,556 at 6%.
2015218$1,046,000$258,569$14,365iApproximate average salary by contribution assumption: employee only about $359,124 at 4% or $239,416 at 6%; with 50% employer match about $239,416 at 4% or $159,610 at 6%; with 100% employer match about $179,562 at 4% or $119,708 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-18$870,396$82,965$4,609iApproximate average salary by contribution assumption: employee only about $115,229 at 4% or $76,819 at 6%; with 50% employer match about $76,819 at 4% or $51,213 at 6%; with 100% employer match about $57,615 at 4% or $38,410 at 6%.
Randy G. Delcore, M. D., P. C. Defined Benefit Pension Plan-12$175,604$175,604$14,634iApproximate average salary by contribution assumption: employee only about $365,842 at 4% or $243,894 at 6%; with 50% employer match about $243,894 at 4% or $162,596 at 6%; with 100% employer match about $182,921 at 4% or $121,947 at 6%.
2014116$953,550$85,889$5,368iApproximate average salary by contribution assumption: employee only about $134,202 at 4% or $89,468 at 6%; with 50% employer match about $89,468 at 4% or $59,645 at 6%; with 100% employer match about $67,101 at 4% or $44,734 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-16$953,550$85,889$5,368iApproximate average salary by contribution assumption: employee only about $134,202 at 4% or $89,468 at 6%; with 50% employer match about $89,468 at 4% or $59,645 at 6%; with 100% employer match about $67,101 at 4% or $44,734 at 6%.
2013113$883,400$77,619$5,971iApproximate average salary by contribution assumption: employee only about $149,267 at 4% or $99,512 at 6%; with 50% employer match about $99,512 at 4% or $66,341 at 6%; with 100% employer match about $74,634 at 4% or $49,756 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-13$883,400$77,619$5,971iApproximate average salary by contribution assumption: employee only about $149,267 at 4% or $99,512 at 6%; with 50% employer match about $99,512 at 4% or $66,341 at 6%; with 100% employer match about $74,634 at 4% or $49,756 at 6%.
2012113$697,455$79,134$6,087iApproximate average salary by contribution assumption: employee only about $152,181 at 4% or $101,454 at 6%; with 50% employer match about $101,454 at 4% or $67,636 at 6%; with 100% employer match about $76,090 at 4% or $50,727 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-13$697,455$79,134$6,087iApproximate average salary by contribution assumption: employee only about $152,181 at 4% or $101,454 at 6%; with 50% employer match about $101,454 at 4% or $67,636 at 6%; with 100% employer match about $76,090 at 4% or $50,727 at 6%.
2011115$565,222$74,701$4,980iApproximate average salary by contribution assumption: employee only about $124,502 at 4% or $83,001 at 6%; with 50% employer match about $83,001 at 4% or $55,334 at 6%; with 100% employer match about $62,251 at 4% or $41,501 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-15$565,222$74,701$4,980iApproximate average salary by contribution assumption: employee only about $124,502 at 4% or $83,001 at 6%; with 50% employer match about $83,001 at 4% or $55,334 at 6%; with 100% employer match about $62,251 at 4% or $41,501 at 6%.
2010115$863,712$84,800$5,653iApproximate average salary by contribution assumption: employee only about $141,333 at 4% or $94,222 at 6%; with 50% employer match about $94,222 at 4% or $62,815 at 6%; with 100% employer match about $70,667 at 4% or $47,111 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-15$863,712$84,800$5,653iApproximate average salary by contribution assumption: employee only about $141,333 at 4% or $94,222 at 6%; with 50% employer match about $94,222 at 4% or $62,815 at 6%; with 100% employer match about $70,667 at 4% or $47,111 at 6%.
2009114$713,029$85,209$6,086iApproximate average salary by contribution assumption: employee only about $152,159 at 4% or $101,439 at 6%; with 50% employer match about $101,439 at 4% or $67,626 at 6%; with 100% employer match about $76,079 at 4% or $50,720 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-14$713,029$85,209$6,086iApproximate average salary by contribution assumption: employee only about $152,159 at 4% or $101,439 at 6%; with 50% employer match about $101,439 at 4% or $67,626 at 6%; with 100% employer match about $76,079 at 4% or $50,720 at 6%.
2008113$0$0-
Randy G. Delcore, M.D. PC. Profit Sharing Plan-13---
200718$611,471$56,042$7,005iApproximate average salary by contribution assumption: employee only about $175,131 at 4% or $116,754 at 6%; with 50% employer match about $116,754 at 4% or $77,836 at 6%; with 100% employer match about $87,566 at 4% or $58,377 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-8$611,471$56,042$7,005iApproximate average salary by contribution assumption: employee only about $175,131 at 4% or $116,754 at 6%; with 50% employer match about $116,754 at 4% or $77,836 at 6%; with 100% employer match about $87,566 at 4% or $58,377 at 6%.
200619$553,670$61,614$6,846iApproximate average salary by contribution assumption: employee only about $171,150 at 4% or $114,100 at 6%; with 50% employer match about $114,100 at 4% or $76,067 at 6%; with 100% employer match about $85,575 at 4% or $57,050 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-9$553,670$61,614$6,846iApproximate average salary by contribution assumption: employee only about $171,150 at 4% or $114,100 at 6%; with 50% employer match about $114,100 at 4% or $76,067 at 6%; with 100% employer match about $85,575 at 4% or $57,050 at 6%.
200519$445,882$65,210$7,246iApproximate average salary by contribution assumption: employee only about $181,139 at 4% or $120,759 at 6%; with 50% employer match about $120,759 at 4% or $80,506 at 6%; with 100% employer match about $90,569 at 4% or $60,380 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-9$445,882$65,210$7,246iApproximate average salary by contribution assumption: employee only about $181,139 at 4% or $120,759 at 6%; with 50% employer match about $120,759 at 4% or $80,506 at 6%; with 100% employer match about $90,569 at 4% or $60,380 at 6%.
200418$361,932$76,411$9,551iApproximate average salary by contribution assumption: employee only about $238,784 at 4% or $159,190 at 6%; with 50% employer match about $159,190 at 4% or $106,126 at 6%; with 100% employer match about $119,392 at 4% or $79,595 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-8$361,932$76,411$9,551iApproximate average salary by contribution assumption: employee only about $238,784 at 4% or $159,190 at 6%; with 50% employer match about $159,190 at 4% or $106,126 at 6%; with 100% employer match about $119,392 at 4% or $79,595 at 6%.
200326$266,196$16,265$2,711iApproximate average salary by contribution assumption: employee only about $67,771 at 4% or $45,181 at 6%; with 50% employer match about $45,181 at 4% or $30,120 at 6%; with 100% employer match about $33,885 at 4% or $22,590 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-6$266,196$16,265$2,711iApproximate average salary by contribution assumption: employee only about $67,771 at 4% or $45,181 at 6%; with 50% employer match about $45,181 at 4% or $30,120 at 6%; with 100% employer match about $33,885 at 4% or $22,590 at 6%.
Randy G. Delcore, M.D. PC. Money Purchase Pension Plan-0---
200228$142,478$16,521$2,065iApproximate average salary by contribution assumption: employee only about $51,628 at 4% or $34,419 at 6%; with 50% employer match about $34,419 at 4% or $22,946 at 6%; with 100% employer match about $25,814 at 4% or $17,209 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-8$142,478$16,521$2,065iApproximate average salary by contribution assumption: employee only about $51,628 at 4% or $34,419 at 6%; with 50% employer match about $34,419 at 4% or $22,946 at 6%; with 100% employer match about $25,814 at 4% or $17,209 at 6%.
Randy G. Delcore, M.D. PC. Money Purchase Pension Plan-8---
200124$260,184$47,797$11,949iApproximate average salary by contribution assumption: employee only about $298,731 at 4% or $199,154 at 6%; with 50% employer match about $199,154 at 4% or $132,769 at 6%; with 100% employer match about $149,366 at 4% or $99,577 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-4$169,724$31,172$7,793iApproximate average salary by contribution assumption: employee only about $194,825 at 4% or $129,883 at 6%; with 50% employer match about $129,883 at 4% or $86,589 at 6%; with 100% employer match about $97,413 at 4% or $64,942 at 6%.
Randy G. Delcore, M.D. PC. Money Purchase Pension Plan-4$90,460$16,625$4,156iApproximate average salary by contribution assumption: employee only about $103,906 at 4% or $69,271 at 6%; with 50% employer match about $69,271 at 4% or $46,181 at 6%; with 100% employer match about $51,953 at 4% or $34,635 at 6%.
200025$232,634$58,022$11,604iApproximate average salary by contribution assumption: employee only about $290,110 at 4% or $193,407 at 6%; with 50% employer match about $193,407 at 4% or $128,938 at 6%; with 100% employer match about $145,055 at 4% or $96,703 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-5$151,836$37,819$7,564iApproximate average salary by contribution assumption: employee only about $189,095 at 4% or $126,063 at 6%; with 50% employer match about $126,063 at 4% or $84,042 at 6%; with 100% employer match about $94,548 at 4% or $63,032 at 6%.
Randy G. Delcore, M.D. PC. Money Purchase Pension Plan-5$80,798$20,203$4,041iApproximate average salary by contribution assumption: employee only about $101,015 at 4% or $67,343 at 6%; with 50% employer match about $67,343 at 4% or $44,896 at 6%; with 100% employer match about $50,508 at 4% or $33,672 at 6%.
199924$182,153$44,435$11,109iApproximate average salary by contribution assumption: employee only about $277,719 at 4% or $185,146 at 6%; with 50% employer match about $185,146 at 4% or $123,431 at 6%; with 100% employer match about $138,859 at 4% or $92,573 at 6%.
Randy G. Delcore, M.D. PC. Profit Sharing Plan-4$119,063$28,979$7,245iApproximate average salary by contribution assumption: employee only about $181,119 at 4% or $120,746 at 6%; with 50% employer match about $120,746 at 4% or $80,497 at 6%; with 100% employer match about $90,559 at 4% or $60,373 at 6%.
Randy G. Delcore, M.D. PC. Money Purchase Pension Plan-4$63,090$15,456$3,864iApproximate average salary by contribution assumption: employee only about $96,600 at 4% or $64,400 at 6%; with 50% employer match about $64,400 at 4% or $42,933 at 6%; with 100% employer match about $48,300 at 4% or $32,200 at 6%.