Civic Intelligence

Tbse Inc.

Plan context: TBSE, INC. CASH BALANCE PLAN

EIN 87-0492516 • Bountiful, UT • 16 filings • 3 plans

1355 North Main Street Suite #2Bountiful, UT 84010
Current Snapshot

Latest Year

2025

2025 Participants

9

2025 Assets

$684,542

2025 Contributions

$218,603

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$684,542$342,271$0200820132025YearValue
$684,542Latest year 2025

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

950200720132025YearValue
9Latest year 2025

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202529$684,542$218,603$24,289iApproximate average salary by contribution assumption: employee only about $607,231 at 4% or $404,820 at 6%; with 50% employer match about $404,820 at 4% or $269,880 at 6%; with 100% employer match about $303,615 at 4% or $202,410 at 6%.
TBSE, INC. CASH BALANCE PLAN-7$458,883$146,064$20,866iApproximate average salary by contribution assumption: employee only about $521,657 at 4% or $347,771 at 6%; with 50% employer match about $347,771 at 4% or $231,848 at 6%; with 100% employer match about $260,829 at 4% or $173,886 at 6%.
Tbse Inc. 401(K) Plan-9$225,659$72,539$8,060iApproximate average salary by contribution assumption: employee only about $201,497 at 4% or $134,331 at 6%; with 50% employer match about $134,331 at 4% or $89,554 at 6%; with 100% employer match about $100,749 at 4% or $67,166 at 6%.
202426$419,568$213,403$35,567iApproximate average salary by contribution assumption: employee only about $889,179 at 4% or $592,786 at 6%; with 50% employer match about $592,786 at 4% or $395,191 at 6%; with 100% employer match about $444,590 at 4% or $296,393 at 6%.
TBSE, INC. CASH BALANCE PLAN-6$291,985$141,917$23,653iApproximate average salary by contribution assumption: employee only about $591,321 at 4% or $394,214 at 6%; with 50% employer match about $394,214 at 4% or $262,809 at 6%; with 100% employer match about $295,660 at 4% or $197,107 at 6%.
Tbse Inc. 401(K) Plan-6$127,583$71,486$11,914iApproximate average salary by contribution assumption: employee only about $297,858 at 4% or $198,572 at 6%; with 50% employer match about $198,572 at 4% or $132,381 at 6%; with 100% employer match about $148,929 at 4% or $99,286 at 6%.
202326$180,538$180,354$30,059iApproximate average salary by contribution assumption: employee only about $751,475 at 4% or $500,983 at 6%; with 50% employer match about $500,983 at 4% or $333,989 at 6%; with 100% employer match about $375,738 at 4% or $250,492 at 6%.
TBSE, INC. CASH BALANCE PLAN-6$139,124$139,124$23,187iApproximate average salary by contribution assumption: employee only about $579,683 at 4% or $386,456 at 6%; with 50% employer match about $386,456 at 4% or $257,637 at 6%; with 100% employer match about $289,842 at 4% or $193,228 at 6%.
Tbse Inc. 401(K) Plan-5$41,414$41,230$8,246iApproximate average salary by contribution assumption: employee only about $206,150 at 4% or $137,433 at 6%; with 50% employer match about $137,433 at 4% or $91,622 at 6%; with 100% employer match about $103,075 at 4% or $68,717 at 6%.
201610$0$0-
Tbse Inc. 401(K) Plan-0$0--
201515$470,277$13,000$2,600iApproximate average salary by contribution assumption: employee only about $65,000 at 4% or $43,333 at 6%; with 50% employer match about $43,333 at 4% or $28,889 at 6%; with 100% employer match about $32,500 at 4% or $21,667 at 6%.
Tbse Inc. 401(K) Plan-5$470,277$13,000$2,600iApproximate average salary by contribution assumption: employee only about $65,000 at 4% or $43,333 at 6%; with 50% employer match about $43,333 at 4% or $28,889 at 6%; with 100% employer match about $32,500 at 4% or $21,667 at 6%.
201416$462,217$64,245$10,708iApproximate average salary by contribution assumption: employee only about $267,688 at 4% or $178,458 at 6%; with 50% employer match about $178,458 at 4% or $118,972 at 6%; with 100% employer match about $133,844 at 4% or $89,229 at 6%.
Tbse Inc. 401(K) Plan-6$462,217$64,245$10,708iApproximate average salary by contribution assumption: employee only about $267,688 at 4% or $178,458 at 6%; with 50% employer match about $178,458 at 4% or $118,972 at 6%; with 100% employer match about $133,844 at 4% or $89,229 at 6%.
201316$396,254$75,857$12,643iApproximate average salary by contribution assumption: employee only about $316,071 at 4% or $210,714 at 6%; with 50% employer match about $210,714 at 4% or $140,476 at 6%; with 100% employer match about $158,035 at 4% or $105,357 at 6%.
Tbse Inc. 401(K) Plan-6$396,254$75,857$12,643iApproximate average salary by contribution assumption: employee only about $316,071 at 4% or $210,714 at 6%; with 50% employer match about $210,714 at 4% or $140,476 at 6%; with 100% employer match about $158,035 at 4% or $105,357 at 6%.
201215$288,341$36,425$7,285iApproximate average salary by contribution assumption: employee only about $182,125 at 4% or $121,417 at 6%; with 50% employer match about $121,417 at 4% or $80,944 at 6%; with 100% employer match about $91,063 at 4% or $60,708 at 6%.
Tbse Inc. 401(K) Plan-5$288,341$36,425$7,285iApproximate average salary by contribution assumption: employee only about $182,125 at 4% or $121,417 at 6%; with 50% employer match about $121,417 at 4% or $80,944 at 6%; with 100% employer match about $91,063 at 4% or $60,708 at 6%.
201116$233,304$32,574$5,429iApproximate average salary by contribution assumption: employee only about $135,725 at 4% or $90,483 at 6%; with 50% employer match about $90,483 at 4% or $60,322 at 6%; with 100% employer match about $67,863 at 4% or $45,242 at 6%.
Tbse Inc. 401(K) Plan-6$233,304$32,574$5,429iApproximate average salary by contribution assumption: employee only about $135,725 at 4% or $90,483 at 6%; with 50% employer match about $90,483 at 4% or $60,322 at 6%; with 100% employer match about $67,863 at 4% or $45,242 at 6%.
201016$233,299$26,670$4,445iApproximate average salary by contribution assumption: employee only about $111,125 at 4% or $74,083 at 6%; with 50% employer match about $74,083 at 4% or $49,389 at 6%; with 100% employer match about $55,563 at 4% or $37,042 at 6%.
Tbse Inc. 401(K) Plan-6$233,299$26,670$4,445iApproximate average salary by contribution assumption: employee only about $111,125 at 4% or $74,083 at 6%; with 50% employer match about $74,083 at 4% or $49,389 at 6%; with 100% employer match about $55,563 at 4% or $37,042 at 6%.
200915$165,701$0-
Tbse Inc. 401(K) Plan-5$165,701--
200815$192,290$109,955$21,991iApproximate average salary by contribution assumption: employee only about $549,775 at 4% or $366,517 at 6%; with 50% employer match about $366,517 at 4% or $244,344 at 6%; with 100% employer match about $274,888 at 4% or $183,258 at 6%.
Tbse Inc. 401(K) Plan-5$192,290$109,955$21,991iApproximate average salary by contribution assumption: employee only about $549,775 at 4% or $366,517 at 6%; with 50% employer match about $366,517 at 4% or $244,344 at 6%; with 100% employer match about $274,888 at 4% or $183,258 at 6%.
200713$0$0-
Tbse Inc. 401(K) Plan-3---