Civic Intelligence

Schedule Source

Plan context: Schedule Source Inc. 401(K) Plan

EIN 84-1576507 • Nederland, CO • 20 filings • 2 plans

80 Big Springs DriveNederland, CO 80466
Current Snapshot

Latest Year

2024

2024 Participants

7

2024 Assets

$3,562,382

2024 Contributions

$129,548

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$3,562,382$1,781,191$0200520152024YearValue
$3,562,382Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

950200520152024YearValue
7Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202417$3,562,382$129,548$18,507iApproximate average salary by contribution assumption: employee only about $462,671 at 4% or $308,448 at 6%; with 50% employer match about $308,448 at 4% or $205,632 at 6%; with 100% employer match about $231,336 at 4% or $154,224 at 6%.
Schedule Source Inc. 401(K) Plan-7$3,562,382$129,548$18,507iApproximate average salary by contribution assumption: employee only about $462,671 at 4% or $308,448 at 6%; with 50% employer match about $308,448 at 4% or $205,632 at 6%; with 100% employer match about $231,336 at 4% or $154,224 at 6%.
202316$3,430,495$126,241$21,040iApproximate average salary by contribution assumption: employee only about $526,004 at 4% or $350,669 at 6%; with 50% employer match about $350,669 at 4% or $233,780 at 6%; with 100% employer match about $263,002 at 4% or $175,335 at 6%.
Schedule Source Inc. 401(K) Plan-6$3,430,495$126,241$21,040iApproximate average salary by contribution assumption: employee only about $526,004 at 4% or $350,669 at 6%; with 50% employer match about $350,669 at 4% or $233,780 at 6%; with 100% employer match about $263,002 at 4% or $175,335 at 6%.
202216$2,763,936$120,992$20,165iApproximate average salary by contribution assumption: employee only about $504,133 at 4% or $336,089 at 6%; with 50% employer match about $336,089 at 4% or $224,059 at 6%; with 100% employer match about $252,067 at 4% or $168,044 at 6%.
Schedule Source Inc. 401(K) Plan-6$2,763,936$120,992$20,165iApproximate average salary by contribution assumption: employee only about $504,133 at 4% or $336,089 at 6%; with 50% employer match about $336,089 at 4% or $224,059 at 6%; with 100% employer match about $252,067 at 4% or $168,044 at 6%.
202115$3,106,731$114,793$22,959iApproximate average salary by contribution assumption: employee only about $573,965 at 4% or $382,643 at 6%; with 50% employer match about $382,643 at 4% or $255,096 at 6%; with 100% employer match about $286,983 at 4% or $191,322 at 6%.
Schedule Source Inc. 401(K) Plan-5$3,106,731$114,793$22,959iApproximate average salary by contribution assumption: employee only about $573,965 at 4% or $382,643 at 6%; with 50% employer match about $382,643 at 4% or $255,096 at 6%; with 100% employer match about $286,983 at 4% or $191,322 at 6%.
202015$2,621,579$113,789$22,758iApproximate average salary by contribution assumption: employee only about $568,945 at 4% or $379,297 at 6%; with 50% employer match about $379,297 at 4% or $252,864 at 6%; with 100% employer match about $284,473 at 4% or $189,648 at 6%.
Schedule Source Inc. 401(K) Plan-5$2,621,579$113,789$22,758iApproximate average salary by contribution assumption: employee only about $568,945 at 4% or $379,297 at 6%; with 50% employer match about $379,297 at 4% or $252,864 at 6%; with 100% employer match about $284,473 at 4% or $189,648 at 6%.
201915$2,137,379$124,051$24,810iApproximate average salary by contribution assumption: employee only about $620,255 at 4% or $413,503 at 6%; with 50% employer match about $413,503 at 4% or $275,669 at 6%; with 100% employer match about $310,128 at 4% or $206,752 at 6%.
Schedule Source Inc. 401(K) Plan-5$2,137,379$124,051$24,810iApproximate average salary by contribution assumption: employee only about $620,255 at 4% or $413,503 at 6%; with 50% employer match about $413,503 at 4% or $275,669 at 6%; with 100% employer match about $310,128 at 4% or $206,752 at 6%.
201816$1,900,293$123,266$20,544iApproximate average salary by contribution assumption: employee only about $513,608 at 4% or $342,406 at 6%; with 50% employer match about $342,406 at 4% or $228,270 at 6%; with 100% employer match about $256,804 at 4% or $171,203 at 6%.
Schedule Source Inc. 401(K) Plan-6$1,900,293$123,266$20,544iApproximate average salary by contribution assumption: employee only about $513,608 at 4% or $342,406 at 6%; with 50% employer match about $342,406 at 4% or $228,270 at 6%; with 100% employer match about $256,804 at 4% or $171,203 at 6%.
201716$1,809,775$122,775$20,463iApproximate average salary by contribution assumption: employee only about $511,563 at 4% or $341,042 at 6%; with 50% employer match about $341,042 at 4% or $227,361 at 6%; with 100% employer match about $255,781 at 4% or $170,521 at 6%.
Schedule Source Inc. 401(K) Plan-6$1,809,775$122,775$20,463iApproximate average salary by contribution assumption: employee only about $511,563 at 4% or $341,042 at 6%; with 50% employer match about $341,042 at 4% or $227,361 at 6%; with 100% employer match about $255,781 at 4% or $170,521 at 6%.
201616$1,552,347$130,785$21,798iApproximate average salary by contribution assumption: employee only about $544,938 at 4% or $363,292 at 6%; with 50% employer match about $363,292 at 4% or $242,194 at 6%; with 100% employer match about $272,469 at 4% or $181,646 at 6%.
Schedule Source Inc. 401(K) Plan-6$1,552,347$130,785$21,798iApproximate average salary by contribution assumption: employee only about $544,938 at 4% or $363,292 at 6%; with 50% employer match about $363,292 at 4% or $242,194 at 6%; with 100% employer match about $272,469 at 4% or $181,646 at 6%.
201517$1,429,369$128,885$18,412iApproximate average salary by contribution assumption: employee only about $460,304 at 4% or $306,869 at 6%; with 50% employer match about $306,869 at 4% or $204,579 at 6%; with 100% employer match about $230,152 at 4% or $153,435 at 6%.
Schedule Source Inc. 401(K) Plan-7$1,429,369$128,885$18,412iApproximate average salary by contribution assumption: employee only about $460,304 at 4% or $306,869 at 6%; with 50% employer match about $306,869 at 4% or $204,579 at 6%; with 100% employer match about $230,152 at 4% or $153,435 at 6%.
201417$1,324,224$124,585$17,798iApproximate average salary by contribution assumption: employee only about $444,946 at 4% or $296,631 at 6%; with 50% employer match about $296,631 at 4% or $197,754 at 6%; with 100% employer match about $222,473 at 4% or $148,315 at 6%.
Schedule Source Inc. 401(K) Plan-7$1,324,224$124,585$17,798iApproximate average salary by contribution assumption: employee only about $444,946 at 4% or $296,631 at 6%; with 50% employer match about $296,631 at 4% or $197,754 at 6%; with 100% employer match about $222,473 at 4% or $148,315 at 6%.
201317$1,122,416$122,585$17,512iApproximate average salary by contribution assumption: employee only about $437,804 at 4% or $291,869 at 6%; with 50% employer match about $291,869 at 4% or $194,579 at 6%; with 100% employer match about $218,902 at 4% or $145,935 at 6%.
Schedule Source Inc. 401(K) Plan-7$1,122,416$122,585$17,512iApproximate average salary by contribution assumption: employee only about $437,804 at 4% or $291,869 at 6%; with 50% employer match about $291,869 at 4% or $194,579 at 6%; with 100% employer match about $218,902 at 4% or $145,935 at 6%.
201217$829,287$123,146$17,592iApproximate average salary by contribution assumption: employee only about $439,807 at 4% or $293,205 at 6%; with 50% employer match about $293,205 at 4% or $195,470 at 6%; with 100% employer match about $219,904 at 4% or $146,602 at 6%.
Schedule Source Inc. 401(K) Plan-7$829,287$123,146$17,592iApproximate average salary by contribution assumption: employee only about $439,807 at 4% or $293,205 at 6%; with 50% employer match about $293,205 at 4% or $195,470 at 6%; with 100% employer match about $219,904 at 4% or $146,602 at 6%.
201118$665,287$143,431$17,929iApproximate average salary by contribution assumption: employee only about $448,222 at 4% or $298,815 at 6%; with 50% employer match about $298,815 at 4% or $199,210 at 6%; with 100% employer match about $224,111 at 4% or $149,407 at 6%.
Schedule Source Inc. 401(K) Plan-8$665,287$143,431$17,929iApproximate average salary by contribution assumption: employee only about $448,222 at 4% or $298,815 at 6%; with 50% employer match about $298,815 at 4% or $199,210 at 6%; with 100% employer match about $224,111 at 4% or $149,407 at 6%.
201019$544,304$143,662$15,962iApproximate average salary by contribution assumption: employee only about $399,061 at 4% or $266,041 at 6%; with 50% employer match about $266,041 at 4% or $177,360 at 6%; with 100% employer match about $199,531 at 4% or $133,020 at 6%.
Schedule Source Inc. 401(K) Plan-9$544,304$143,662$15,962iApproximate average salary by contribution assumption: employee only about $399,061 at 4% or $266,041 at 6%; with 50% employer match about $266,041 at 4% or $177,360 at 6%; with 100% employer match about $199,531 at 4% or $133,020 at 6%.
200919$467,767$138,979$15,442iApproximate average salary by contribution assumption: employee only about $386,053 at 4% or $257,369 at 6%; with 50% employer match about $257,369 at 4% or $171,579 at 6%; with 100% employer match about $193,026 at 4% or $128,684 at 6%.
Schedule Source Inc. 401(K) Plan-9$467,767$138,979$15,442iApproximate average salary by contribution assumption: employee only about $386,053 at 4% or $257,369 at 6%; with 50% employer match about $257,369 at 4% or $171,579 at 6%; with 100% employer match about $193,026 at 4% or $128,684 at 6%.
200818$277,682$111,770$13,971iApproximate average salary by contribution assumption: employee only about $349,281 at 4% or $232,854 at 6%; with 50% employer match about $232,854 at 4% or $155,236 at 6%; with 100% employer match about $174,641 at 4% or $116,427 at 6%.
Schedule Source Inc. 401(K) Plan-8$277,682$111,770$13,971iApproximate average salary by contribution assumption: employee only about $349,281 at 4% or $232,854 at 6%; with 50% employer match about $232,854 at 4% or $155,236 at 6%; with 100% employer match about $174,641 at 4% or $116,427 at 6%.
200717$223,556$89,027$12,718iApproximate average salary by contribution assumption: employee only about $317,954 at 4% or $211,969 at 6%; with 50% employer match about $211,969 at 4% or $141,313 at 6%; with 100% employer match about $158,977 at 4% or $105,985 at 6%.
Schedule Source Inc. 401(K) Plan-7$223,556$89,027$12,718iApproximate average salary by contribution assumption: employee only about $317,954 at 4% or $211,969 at 6%; with 50% employer match about $211,969 at 4% or $141,313 at 6%; with 100% employer match about $158,977 at 4% or $105,985 at 6%.
200617$126,363$80,076$11,439iApproximate average salary by contribution assumption: employee only about $285,986 at 4% or $190,657 at 6%; with 50% employer match about $190,657 at 4% or $127,105 at 6%; with 100% employer match about $142,993 at 4% or $95,329 at 6%.
Schedule Source Inc. 401(K) Plan-7$126,363$80,076$11,439iApproximate average salary by contribution assumption: employee only about $285,986 at 4% or $190,657 at 6%; with 50% employer match about $190,657 at 4% or $127,105 at 6%; with 100% employer match about $142,993 at 4% or $95,329 at 6%.
200517$39,377$38,883$5,555iApproximate average salary by contribution assumption: employee only about $138,868 at 4% or $92,579 at 6%; with 50% employer match about $92,579 at 4% or $61,719 at 6%; with 100% employer match about $69,434 at 4% or $46,289 at 6%.
Schedule Source Inc. 401(K) Plan-7$39,377$38,883$5,555iApproximate average salary by contribution assumption: employee only about $138,868 at 4% or $92,579 at 6%; with 50% employer match about $92,579 at 4% or $61,719 at 6%; with 100% employer match about $69,434 at 4% or $46,289 at 6%.