Civic Intelligence

Bsmc LLC

Plan context: BROOKSIDE INN 401(K) & PROFIT SHARING PLAN

EIN 84-1357993 • Castle Rock, CO • 30 filings • 6 plans

1297 South Perry StreetCastle Rock, CO 80104
Current Snapshot

Latest Year

2023

2023 Participants

110

2023 Assets

$658,417

2023 Contributions

$242,809

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$1,369,235$684,618$0199920122022YearValue
$658,417Latest year 2022

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

118590200220132023YearValue
110Latest year 2023

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
20232110$0$242,809$2,207iApproximate average salary by contribution assumption: employee only about $55,184 at 4% or $36,789 at 6%; with 50% employer match about $36,789 at 4% or $24,526 at 6%; with 100% employer match about $27,592 at 4% or $18,395 at 6%.
BROOKSIDE INN WELFARE PLAN-110---
BROOKSIDE INN 401(K) & PROFIT SHARING PLAN-0$0$242,809-
20222103$658,417$179,567$1,743iApproximate average salary by contribution assumption: employee only about $43,584 at 4% or $29,056 at 6%; with 50% employer match about $29,056 at 4% or $19,371 at 6%; with 100% employer match about $21,792 at 4% or $14,528 at 6%.
BROOKSIDE INN 401(K) & PROFIT SHARING PLAN-100$658,417$179,567$1,796iApproximate average salary by contribution assumption: employee only about $44,892 at 4% or $29,928 at 6%; with 50% employer match about $29,928 at 4% or $19,952 at 6%; with 100% employer match about $22,446 at 4% or $14,964 at 6%.
BROOKSIDE INN WELFARE PLAN-103---
2021194$1,369,235$158,410$1,685iApproximate average salary by contribution assumption: employee only about $42,130 at 4% or $28,087 at 6%; with 50% employer match about $28,087 at 4% or $18,725 at 6%; with 100% employer match about $21,065 at 4% or $14,043 at 6%.
BROOKSIDE INN 401(K) & PROFIT SHARING PLAN-94$1,369,235$158,410$1,685iApproximate average salary by contribution assumption: employee only about $42,130 at 4% or $28,087 at 6%; with 50% employer match about $28,087 at 4% or $18,725 at 6%; with 100% employer match about $21,065 at 4% or $14,043 at 6%.
2020276$1,152,848$172,561$2,271iApproximate average salary by contribution assumption: employee only about $56,763 at 4% or $37,842 at 6%; with 50% employer match about $37,842 at 4% or $25,228 at 6%; with 100% employer match about $28,382 at 4% or $18,921 at 6%.
BROOKSIDE INN 401(K) & PROFIT SHARING PLAN-47$1,152,848$172,561$3,672iApproximate average salary by contribution assumption: employee only about $91,788 at 4% or $61,192 at 6%; with 50% employer match about $61,192 at 4% or $40,795 at 6%; with 100% employer match about $45,894 at 4% or $30,596 at 6%.
BROOKSIDE INN WELFARE PLAN-76---
20192118$819,429$166,917$1,415iApproximate average salary by contribution assumption: employee only about $35,364 at 4% or $23,576 at 6%; with 50% employer match about $23,576 at 4% or $15,717 at 6%; with 100% employer match about $17,682 at 4% or $11,788 at 6%.
BROOKSIDE INN 401(K) & PROFIT SHARING PLAN-32$819,429$166,917$5,216iApproximate average salary by contribution assumption: employee only about $130,404 at 4% or $86,936 at 6%; with 50% employer match about $86,936 at 4% or $57,957 at 6%; with 100% employer match about $65,202 at 4% or $43,468 at 6%.
BROOKSIDE INN WELFARE PLAN-118---
20182117$530,401$145,001$1,239iApproximate average salary by contribution assumption: employee only about $30,983 at 4% or $20,655 at 6%; with 50% employer match about $20,655 at 4% or $13,770 at 6%; with 100% employer match about $15,492 at 4% or $10,328 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-33$530,401$145,001$4,394iApproximate average salary by contribution assumption: employee only about $109,849 at 4% or $73,233 at 6%; with 50% employer match about $73,233 at 4% or $48,822 at 6%; with 100% employer match about $54,925 at 4% or $36,616 at 6%.
BROOKSIDE INN WELFARE PLAN-117---
2017120$425,177$100,239$5,012iApproximate average salary by contribution assumption: employee only about $125,299 at 4% or $83,533 at 6%; with 50% employer match about $83,533 at 4% or $55,688 at 6%; with 100% employer match about $62,649 at 4% or $41,766 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-20$425,177$100,239$5,012iApproximate average salary by contribution assumption: employee only about $125,299 at 4% or $83,533 at 6%; with 50% employer match about $83,533 at 4% or $55,688 at 6%; with 100% employer match about $62,649 at 4% or $41,766 at 6%.
2016111$305,725$74,726$6,793iApproximate average salary by contribution assumption: employee only about $169,832 at 4% or $113,221 at 6%; with 50% employer match about $113,221 at 4% or $75,481 at 6%; with 100% employer match about $84,916 at 4% or $56,611 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-11$305,725$74,726$6,793iApproximate average salary by contribution assumption: employee only about $169,832 at 4% or $113,221 at 6%; with 50% employer match about $113,221 at 4% or $75,481 at 6%; with 100% employer match about $84,916 at 4% or $56,611 at 6%.
2015113$237,611$78,269$6,021iApproximate average salary by contribution assumption: employee only about $150,517 at 4% or $100,345 at 6%; with 50% employer match about $100,345 at 4% or $66,897 at 6%; with 100% employer match about $75,259 at 4% or $50,172 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-13$237,611$78,269$6,021iApproximate average salary by contribution assumption: employee only about $150,517 at 4% or $100,345 at 6%; with 50% employer match about $100,345 at 4% or $66,897 at 6%; with 100% employer match about $75,259 at 4% or $50,172 at 6%.
2014111$155,378$39,155$3,560iApproximate average salary by contribution assumption: employee only about $88,989 at 4% or $59,326 at 6%; with 50% employer match about $59,326 at 4% or $39,551 at 6%; with 100% employer match about $44,494 at 4% or $29,663 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-11$155,378$39,155$3,560iApproximate average salary by contribution assumption: employee only about $88,989 at 4% or $59,326 at 6%; with 50% employer match about $59,326 at 4% or $39,551 at 6%; with 100% employer match about $44,494 at 4% or $29,663 at 6%.
2013114$358,491$62,666$4,476iApproximate average salary by contribution assumption: employee only about $111,904 at 4% or $74,602 at 6%; with 50% employer match about $74,602 at 4% or $49,735 at 6%; with 100% employer match about $55,952 at 4% or $37,301 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-14$358,491$62,666$4,476iApproximate average salary by contribution assumption: employee only about $111,904 at 4% or $74,602 at 6%; with 50% employer match about $74,602 at 4% or $49,735 at 6%; with 100% employer match about $55,952 at 4% or $37,301 at 6%.
2012115$304,077$79,879$5,325iApproximate average salary by contribution assumption: employee only about $133,132 at 4% or $88,754 at 6%; with 50% employer match about $88,754 at 4% or $59,170 at 6%; with 100% employer match about $66,566 at 4% or $44,377 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-15$304,077$79,879$5,325iApproximate average salary by contribution assumption: employee only about $133,132 at 4% or $88,754 at 6%; with 50% employer match about $88,754 at 4% or $59,170 at 6%; with 100% employer match about $66,566 at 4% or $44,377 at 6%.
2011112$204,662$78,713$6,559iApproximate average salary by contribution assumption: employee only about $163,985 at 4% or $109,324 at 6%; with 50% employer match about $109,324 at 4% or $72,882 at 6%; with 100% employer match about $81,993 at 4% or $54,662 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-12$204,662$78,713$6,559iApproximate average salary by contribution assumption: employee only about $163,985 at 4% or $109,324 at 6%; with 50% employer match about $109,324 at 4% or $72,882 at 6%; with 100% employer match about $81,993 at 4% or $54,662 at 6%.
201019$224,581$36,559$4,062iApproximate average salary by contribution assumption: employee only about $101,553 at 4% or $67,702 at 6%; with 50% employer match about $67,702 at 4% or $45,135 at 6%; with 100% employer match about $50,776 at 4% or $33,851 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-9$224,581$36,559$4,062iApproximate average salary by contribution assumption: employee only about $101,553 at 4% or $67,702 at 6%; with 50% employer match about $67,702 at 4% or $45,135 at 6%; with 100% employer match about $50,776 at 4% or $33,851 at 6%.
200918$171,221$31,300$3,913iApproximate average salary by contribution assumption: employee only about $97,813 at 4% or $65,208 at 6%; with 50% employer match about $65,208 at 4% or $43,472 at 6%; with 100% employer match about $48,906 at 4% or $32,604 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-8$171,221$31,300$3,913iApproximate average salary by contribution assumption: employee only about $97,813 at 4% or $65,208 at 6%; with 50% employer match about $65,208 at 4% or $43,472 at 6%; with 100% employer match about $48,906 at 4% or $32,604 at 6%.
200817$137,441$31,839$4,548iApproximate average salary by contribution assumption: employee only about $113,711 at 4% or $75,807 at 6%; with 50% employer match about $75,807 at 4% or $50,538 at 6%; with 100% employer match about $56,855 at 4% or $37,904 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-7$137,441$31,839$4,548iApproximate average salary by contribution assumption: employee only about $113,711 at 4% or $75,807 at 6%; with 50% employer match about $75,807 at 4% or $50,538 at 6%; with 100% employer match about $56,855 at 4% or $37,904 at 6%.
2007110$0$0-
BROOKSIDE INN 401K & PROFIT SHARING PLAN-10---
200618$109,853$29,877$3,735iApproximate average salary by contribution assumption: employee only about $93,366 at 4% or $62,244 at 6%; with 50% employer match about $62,244 at 4% or $41,496 at 6%; with 100% employer match about $46,683 at 4% or $31,122 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-8$109,853$29,877$3,735iApproximate average salary by contribution assumption: employee only about $93,366 at 4% or $62,244 at 6%; with 50% employer match about $62,244 at 4% or $41,496 at 6%; with 100% employer match about $46,683 at 4% or $31,122 at 6%.
2005112$88,211$21,483$1,790iApproximate average salary by contribution assumption: employee only about $44,756 at 4% or $29,838 at 6%; with 50% employer match about $29,838 at 4% or $19,892 at 6%; with 100% employer match about $22,378 at 4% or $14,919 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-12$88,211$21,483$1,790iApproximate average salary by contribution assumption: employee only about $44,756 at 4% or $29,838 at 6%; with 50% employer match about $29,838 at 4% or $19,892 at 6%; with 100% employer match about $22,378 at 4% or $14,919 at 6%.
200419$68,707$12,730$1,414iApproximate average salary by contribution assumption: employee only about $35,361 at 4% or $23,574 at 6%; with 50% employer match about $23,574 at 4% or $15,716 at 6%; with 100% employer match about $17,681 at 4% or $11,787 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-9$68,707$12,730$1,414iApproximate average salary by contribution assumption: employee only about $35,361 at 4% or $23,574 at 6%; with 50% employer match about $23,574 at 4% or $15,716 at 6%; with 100% employer match about $17,681 at 4% or $11,787 at 6%.
200317$54,485$27,588$3,941iApproximate average salary by contribution assumption: employee only about $98,529 at 4% or $65,686 at 6%; with 50% employer match about $65,686 at 4% or $43,790 at 6%; with 100% employer match about $49,264 at 4% or $32,843 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-7$54,485$27,588$3,941iApproximate average salary by contribution assumption: employee only about $98,529 at 4% or $65,686 at 6%; with 50% employer match about $65,686 at 4% or $43,790 at 6%; with 100% employer match about $49,264 at 4% or $32,843 at 6%.
200229$28,191$29,662$3,296iApproximate average salary by contribution assumption: employee only about $82,394 at 4% or $54,930 at 6%; with 50% employer match about $54,930 at 4% or $36,620 at 6%; with 100% employer match about $41,197 at 4% or $27,465 at 6%.
BROOKSIDE INN 401K & PROFIT SHARING PLAN-9$28,191$29,662$3,296iApproximate average salary by contribution assumption: employee only about $82,394 at 4% or $54,930 at 6%; with 50% employer match about $54,930 at 4% or $36,620 at 6%; with 100% employer match about $41,197 at 4% or $27,465 at 6%.
Bsmc LLC DBA, Brookside Inn 410K Plan-0---
200010$0$0-
Bsmc LLC DBA, Brookside Inn 410K Plan-0---
199910$14,404$16,926-
Bsmc LLC DBA, Brookside Inn 410K Plan-0$14,404$16,926-