Civic Intelligence

Willard & Pharris PC.

Plan context: Willard & Pharris PC. Profit Sharing Plan

EIN 84-1234710 • Fort Collins, CO • 25 filings • 9 plans

215 W Oak St Ste 600Fort Collins, CO 80521-2749
Current Snapshot

Latest Year

2019

2019 Participants

1

2019 Assets

$623,808

2019 Contributions

$8,000

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$784,756$392,378$0199920112019YearValue
$623,808Latest year 2019

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

320199920092019YearValue
1Latest year 2019

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
201911$623,808$8,000$8,000iApproximate average salary by contribution assumption: employee only about $200,000 at 4% or $133,333 at 6%; with 50% employer match about $133,333 at 4% or $88,889 at 6%; with 100% employer match about $100,000 at 4% or $66,667 at 6%.
Willard & Pharris PC. Profit Sharing Plan-1$623,808$8,000$8,000iApproximate average salary by contribution assumption: employee only about $200,000 at 4% or $133,333 at 6%; with 50% employer match about $133,333 at 4% or $88,889 at 6%; with 100% employer match about $100,000 at 4% or $66,667 at 6%.
201811$574,719$8,000$8,000iApproximate average salary by contribution assumption: employee only about $200,000 at 4% or $133,333 at 6%; with 50% employer match about $133,333 at 4% or $88,889 at 6%; with 100% employer match about $100,000 at 4% or $66,667 at 6%.
Willard & Pharris PC. Profit Sharing Plan-1$574,719$8,000$8,000iApproximate average salary by contribution assumption: employee only about $200,000 at 4% or $133,333 at 6%; with 50% employer match about $133,333 at 4% or $88,889 at 6%; with 100% employer match about $100,000 at 4% or $66,667 at 6%.
201711$552,863$8,000$8,000iApproximate average salary by contribution assumption: employee only about $200,000 at 4% or $133,333 at 6%; with 50% employer match about $133,333 at 4% or $88,889 at 6%; with 100% employer match about $100,000 at 4% or $66,667 at 6%.
Willard & Pharris PC. Profit Sharing Plan-1$552,863$8,000$8,000iApproximate average salary by contribution assumption: employee only about $200,000 at 4% or $133,333 at 6%; with 50% employer match about $133,333 at 4% or $88,889 at 6%; with 100% employer match about $100,000 at 4% or $66,667 at 6%.
201611$528,437$7,500$7,500iApproximate average salary by contribution assumption: employee only about $187,500 at 4% or $125,000 at 6%; with 50% employer match about $125,000 at 4% or $83,333 at 6%; with 100% employer match about $93,750 at 4% or $62,500 at 6%.
Willard & Pharris PC. Profit Sharing Plan-1$528,437$7,500$7,500iApproximate average salary by contribution assumption: employee only about $187,500 at 4% or $125,000 at 6%; with 50% employer match about $125,000 at 4% or $83,333 at 6%; with 100% employer match about $93,750 at 4% or $62,500 at 6%.
201511$511,124$7,400$7,400iApproximate average salary by contribution assumption: employee only about $185,000 at 4% or $123,333 at 6%; with 50% employer match about $123,333 at 4% or $82,222 at 6%; with 100% employer match about $92,500 at 4% or $61,667 at 6%.
Willard & Pharris PC. Profit Sharing Plan-1$511,124$7,400$7,400iApproximate average salary by contribution assumption: employee only about $185,000 at 4% or $123,333 at 6%; with 50% employer match about $123,333 at 4% or $82,222 at 6%; with 100% employer match about $92,500 at 4% or $61,667 at 6%.
201412$558,328$14,300$7,150iApproximate average salary by contribution assumption: employee only about $178,750 at 4% or $119,167 at 6%; with 50% employer match about $119,167 at 4% or $79,444 at 6%; with 100% employer match about $89,375 at 4% or $59,583 at 6%.
Willard & Pharris PC. Profit Sharing Plan-2$558,328$14,300$7,150iApproximate average salary by contribution assumption: employee only about $178,750 at 4% or $119,167 at 6%; with 50% employer match about $119,167 at 4% or $79,444 at 6%; with 100% employer match about $89,375 at 4% or $59,583 at 6%.
201312$519,008$23,596$11,798iApproximate average salary by contribution assumption: employee only about $294,950 at 4% or $196,633 at 6%; with 50% employer match about $196,633 at 4% or $131,089 at 6%; with 100% employer match about $147,475 at 4% or $98,317 at 6%.
Willard & Pharris PC. Profit Sharing Plan-2$519,008$23,596$11,798iApproximate average salary by contribution assumption: employee only about $294,950 at 4% or $196,633 at 6%; with 50% employer match about $196,633 at 4% or $131,089 at 6%; with 100% employer match about $147,475 at 4% or $98,317 at 6%.
201212$444,200$2,867$1,434iApproximate average salary by contribution assumption: employee only about $35,838 at 4% or $23,892 at 6%; with 50% employer match about $23,892 at 4% or $15,928 at 6%; with 100% employer match about $17,919 at 4% or $11,946 at 6%.
Willard & Pharris PC. Profit Sharing Plan-2$444,200$2,867$1,434iApproximate average salary by contribution assumption: employee only about $35,838 at 4% or $23,892 at 6%; with 50% employer match about $23,892 at 4% or $15,928 at 6%; with 100% employer match about $17,919 at 4% or $11,946 at 6%.
201122$784,756$40,134$20,067iApproximate average salary by contribution assumption: employee only about $501,675 at 4% or $334,450 at 6%; with 50% employer match about $334,450 at 4% or $222,967 at 6%; with 100% employer match about $250,838 at 4% or $167,225 at 6%.
Willard & Pharris PC. Profit Sharing Plan-2$392,378$20,067$10,034iApproximate average salary by contribution assumption: employee only about $250,838 at 4% or $167,225 at 6%; with 50% employer match about $167,225 at 4% or $111,483 at 6%; with 100% employer match about $125,419 at 4% or $83,613 at 6%.
Willard & Pharris PC. Profit Sharing Plan-2$392,378$20,067$10,034iApproximate average salary by contribution assumption: employee only about $250,838 at 4% or $167,225 at 6%; with 50% employer match about $167,225 at 4% or $111,483 at 6%; with 100% employer match about $125,419 at 4% or $83,613 at 6%.
201012$387,570$3,567$1,784iApproximate average salary by contribution assumption: employee only about $44,588 at 4% or $29,725 at 6%; with 50% employer match about $29,725 at 4% or $19,817 at 6%; with 100% employer match about $22,294 at 4% or $14,863 at 6%.
Willard & Pharris PC. Profit Sharing Plan-2$387,570$3,567$1,784iApproximate average salary by contribution assumption: employee only about $44,588 at 4% or $29,725 at 6%; with 50% employer match about $29,725 at 4% or $19,817 at 6%; with 100% employer match about $22,294 at 4% or $14,863 at 6%.
200911$310,913$0-
Willard & Pharris PC. Profit Sharing Plan-1$310,913--
200812$267,010$3,320$1,660iApproximate average salary by contribution assumption: employee only about $41,500 at 4% or $27,667 at 6%; with 50% employer match about $27,667 at 4% or $18,444 at 6%; with 100% employer match about $20,750 at 4% or $13,833 at 6%.
Willard & Pharris PC. Profit Sharing Plan-2$267,010$3,320$1,660iApproximate average salary by contribution assumption: employee only about $41,500 at 4% or $27,667 at 6%; with 50% employer match about $27,667 at 4% or $18,444 at 6%; with 100% employer match about $20,750 at 4% or $13,833 at 6%.
200712$0$0-
Willard & Pharris PC. Profit Sharing Plan-2---
200612$371,967$14,010$7,005iApproximate average salary by contribution assumption: employee only about $175,125 at 4% or $116,750 at 6%; with 50% employer match about $116,750 at 4% or $77,833 at 6%; with 100% employer match about $87,563 at 4% or $58,375 at 6%.
Willard & Pharris PC. Profit Sharing Plan-2$371,967$14,010$7,005iApproximate average salary by contribution assumption: employee only about $175,125 at 4% or $116,750 at 6%; with 50% employer match about $116,750 at 4% or $77,833 at 6%; with 100% employer match about $87,563 at 4% or $58,375 at 6%.
200512$290,097$10,874$5,437iApproximate average salary by contribution assumption: employee only about $135,925 at 4% or $90,617 at 6%; with 50% employer match about $90,617 at 4% or $60,411 at 6%; with 100% employer match about $67,963 at 4% or $45,308 at 6%.
Willard & Pharris PC. Profit Sharing Plan-2$290,097$10,874$5,437iApproximate average salary by contribution assumption: employee only about $135,925 at 4% or $90,617 at 6%; with 50% employer match about $90,617 at 4% or $60,411 at 6%; with 100% employer match about $67,963 at 4% or $45,308 at 6%.
200412$480,188$10,600$5,300iApproximate average salary by contribution assumption: employee only about $132,500 at 4% or $88,333 at 6%; with 50% employer match about $88,333 at 4% or $58,889 at 6%; with 100% employer match about $66,250 at 4% or $44,167 at 6%.
Willard & Pharris PC. Profit Sharing Plan-2$480,188$10,600$5,300iApproximate average salary by contribution assumption: employee only about $132,500 at 4% or $88,333 at 6%; with 50% employer match about $88,333 at 4% or $58,889 at 6%; with 100% employer match about $66,250 at 4% or $44,167 at 6%.
200312$427,518$21,467$10,734iApproximate average salary by contribution assumption: employee only about $268,338 at 4% or $178,892 at 6%; with 50% employer match about $178,892 at 4% or $119,261 at 6%; with 100% employer match about $134,169 at 4% or $89,446 at 6%.
Willard & Pharris PC. Profit Sharing Plan-2$427,518$21,467$10,734iApproximate average salary by contribution assumption: employee only about $268,338 at 4% or $178,892 at 6%; with 50% employer match about $178,892 at 4% or $119,261 at 6%; with 100% employer match about $134,169 at 4% or $89,446 at 6%.
200213$0$0-
Willard & Pharris PC. Profit Sharing Plan-3---
200122$0$0-
Willard & Pharris PC. Profit Sharing Plan-2---
Willard Pharris P C Money Purchase Pension Plan-2---
200022$0$0-
Willard Pharris P C Money Purchase Pension Plan-2---
Willard & Pharris PC. Profit Sharing Plan-2---
199922$356,951$19,722$9,861iApproximate average salary by contribution assumption: employee only about $246,525 at 4% or $164,350 at 6%; with 50% employer match about $164,350 at 4% or $109,567 at 6%; with 100% employer match about $123,263 at 4% or $82,175 at 6%.
Willard & Pharris PC. Profit Sharing Plan-2$202,382$5,219$2,610iApproximate average salary by contribution assumption: employee only about $65,238 at 4% or $43,492 at 6%; with 50% employer match about $43,492 at 4% or $28,994 at 6%; with 100% employer match about $32,619 at 4% or $21,746 at 6%.
Willard Pharris P C Money Purchase Pension Plan-2$154,569$14,503$7,252iApproximate average salary by contribution assumption: employee only about $181,288 at 4% or $120,858 at 6%; with 50% employer match about $120,858 at 4% or $80,572 at 6%; with 100% employer match about $90,644 at 4% or $60,429 at 6%.