Civic Intelligence

Lee M Olson, Dds

Plan context: VANGUARD PROTOTYPE DEFINED CONTRIBUTION PROFIT SHARING

EIN 84-0917662 • Broomfield, CO • 20 filings • 16 plans

925 Main StreetBroomfield, CO 80020
Current Snapshot

Latest Year

2009

2009 Participants

4

2009 Assets

$467,274

2009 Contributions

$33,583

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$467,274$233,637$0200020052009YearValue
$467,274Latest year 2009

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

420200020052009YearValue
4Latest year 2009

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
200924$467,274$33,583$8,396iApproximate average salary by contribution assumption: employee only about $209,894 at 4% or $139,929 at 6%; with 50% employer match about $139,929 at 4% or $93,286 at 6%; with 100% employer match about $104,947 at 4% or $69,965 at 6%.
VANGUARD PROTOTYPE DEFINED CONTRIBUTION PROFIT SHARING-4$276,178$10,432$2,608iApproximate average salary by contribution assumption: employee only about $65,200 at 4% or $43,467 at 6%; with 50% employer match about $43,467 at 4% or $28,978 at 6%; with 100% employer match about $32,600 at 4% or $21,733 at 6%.
Vanguard Prototype Defined Contribution Money Purchase Plan-4$191,096$23,151$5,788iApproximate average salary by contribution assumption: employee only about $144,694 at 4% or $96,463 at 6%; with 50% employer match about $96,463 at 4% or $64,308 at 6%; with 100% employer match about $72,347 at 4% or $48,231 at 6%.
200823$365,004$56,354$18,785iApproximate average salary by contribution assumption: employee only about $469,617 at 4% or $313,078 at 6%; with 50% employer match about $313,078 at 4% or $208,719 at 6%; with 100% employer match about $234,808 at 4% or $156,539 at 6%.
VANGUARD PROTOTYPE DEFINED CONTRIBU TION PROFIT SHARING PLAN 004-3$215,494$33,813$11,271iApproximate average salary by contribution assumption: employee only about $281,775 at 4% or $187,850 at 6%; with 50% employer match about $187,850 at 4% or $125,233 at 6%; with 100% employer match about $140,888 at 4% or $93,925 at 6%.
Vanguard Prototype Defined Contribution Money Purchase Plan-3$149,510$22,541$7,514iApproximate average salary by contribution assumption: employee only about $187,842 at 4% or $125,228 at 6%; with 50% employer match about $125,228 at 4% or $83,485 at 6%; with 100% employer match about $93,921 at 4% or $62,614 at 6%.
200723$0$0-
Vanguard Prototype Defined Contribution Money Purchase Plan-3---
VANGUARD PROTOTYPE DEFINED CONTRIBUTION PROFIT SHARING PLAN 004-3---
200623$352,384$52,800$17,600iApproximate average salary by contribution assumption: employee only about $440,000 at 4% or $293,333 at 6%; with 50% employer match about $293,333 at 4% or $195,556 at 6%; with 100% employer match about $220,000 at 4% or $146,667 at 6%.
VANGUARD PROTOTYPE DEFINED CONTRIBUTION PROFIT SHARING PLAN 004-3$217,325$31,680$10,560iApproximate average salary by contribution assumption: employee only about $264,000 at 4% or $176,000 at 6%; with 50% employer match about $176,000 at 4% or $117,333 at 6%; with 100% employer match about $132,000 at 4% or $88,000 at 6%.
Vanguard Prototype Defined Contribution Money Purchase Plan-3$135,059$21,120$7,040iApproximate average salary by contribution assumption: employee only about $176,000 at 4% or $117,333 at 6%; with 50% employer match about $117,333 at 4% or $78,222 at 6%; with 100% employer match about $88,000 at 4% or $58,667 at 6%.
200523$263,185$50,558$16,853iApproximate average salary by contribution assumption: employee only about $421,317 at 4% or $280,878 at 6%; with 50% employer match about $280,878 at 4% or $187,252 at 6%; with 100% employer match about $210,658 at 4% or $140,439 at 6%.
VANGUARD PROTOTYPE DEFINED CONTRIBU TION PROFIT SHARING PLAN004-3$162,917$30,335$10,112iApproximate average salary by contribution assumption: employee only about $252,792 at 4% or $168,528 at 6%; with 50% employer match about $168,528 at 4% or $112,352 at 6%; with 100% employer match about $126,396 at 4% or $84,264 at 6%.
Vanguard Prototype Defined Contribution Money Purchase Plan-3$100,268$20,223$6,741iApproximate average salary by contribution assumption: employee only about $168,525 at 4% or $112,350 at 6%; with 50% employer match about $112,350 at 4% or $74,900 at 6%; with 100% employer match about $84,263 at 4% or $56,175 at 6%.
200422$199,213$47,812$23,906iApproximate average salary by contribution assumption: employee only about $597,650 at 4% or $398,433 at 6%; with 50% employer match about $398,433 at 4% or $265,622 at 6%; with 100% employer match about $298,825 at 4% or $199,217 at 6%.
VANGUARD PROTOTYPE DEFINED CONTRIBUTION PLAN-PROFIT-SHARING PLAN 004-2$123,214$28,687$14,344iApproximate average salary by contribution assumption: employee only about $358,588 at 4% or $239,058 at 6%; with 50% employer match about $239,058 at 4% or $159,372 at 6%; with 100% employer match about $179,294 at 4% or $119,529 at 6%.
Vanguard Prototype Defined Contribution Money Purchase Plan-2$75,999$19,125$9,563iApproximate average salary by contribution assumption: employee only about $239,063 at 4% or $159,375 at 6%; with 50% employer match about $159,375 at 4% or $106,250 at 6%; with 100% employer match about $119,531 at 4% or $79,688 at 6%.
200322$135,159$26,396$13,198iApproximate average salary by contribution assumption: employee only about $329,950 at 4% or $219,967 at 6%; with 50% employer match about $219,967 at 4% or $146,644 at 6%; with 100% employer match about $164,975 at 4% or $109,983 at 6%.
VANGUARD PROTOTYPE DEFINED CONTRIBUTIDN PLAN- PROFIT-SHARING PLAN 004-2$83,271$18,114$9,057iApproximate average salary by contribution assumption: employee only about $226,425 at 4% or $150,950 at 6%; with 50% employer match about $150,950 at 4% or $100,633 at 6%; with 100% employer match about $113,213 at 4% or $75,475 at 6%.
Vanguard Prototype Defined Contribution Money Purchase Plan-2$51,888$8,282$4,141iApproximate average salary by contribution assumption: employee only about $103,525 at 4% or $69,017 at 6%; with 50% employer match about $69,017 at 4% or $46,011 at 6%; with 100% employer match about $51,763 at 4% or $34,508 at 6%.
200223$87,701$28,680$9,560iApproximate average salary by contribution assumption: employee only about $239,000 at 4% or $159,333 at 6%; with 50% employer match about $159,333 at 4% or $106,222 at 6%; with 100% employer match about $119,500 at 4% or $79,667 at 6%.
VANGUARD PROTOTYPE DEFINED CONTRIBUTION PLAN- PROFIT-SHARING PLAN 004-3$51,147$17,208$5,736iApproximate average salary by contribution assumption: employee only about $143,400 at 4% or $95,600 at 6%; with 50% employer match about $95,600 at 4% or $63,733 at 6%; with 100% employer match about $71,700 at 4% or $47,800 at 6%.
Vanguard Prototype Defined Contribution Money Purchase Plan-3$36,554$11,472$3,824iApproximate average salary by contribution assumption: employee only about $95,600 at 4% or $63,733 at 6%; with 50% employer match about $63,733 at 4% or $42,489 at 6%; with 100% employer match about $47,800 at 4% or $31,867 at 6%.
200123$0$0-
VANGUARD PROTOTYPE DEFINED CONTRIBUTION PLAN PROFIT SHARING PLAN 004-3---
Vanguard Prototype Defined Contribution Money Purchase Plan-3---
200024$43,555$43,810$10,953iApproximate average salary by contribution assumption: employee only about $273,813 at 4% or $182,542 at 6%; with 50% employer match about $182,542 at 4% or $121,694 at 6%; with 100% employer match about $136,906 at 4% or $91,271 at 6%.
VANGUARD PROTOTYPE DEFINED CONTRIBUTION PLAN- PROFIT-SHARING PLAN 004-4$26,129$26,286$6,572iApproximate average salary by contribution assumption: employee only about $164,288 at 4% or $109,525 at 6%; with 50% employer match about $109,525 at 4% or $73,017 at 6%; with 100% employer match about $82,144 at 4% or $54,763 at 6%.
Vanguard Prototype Defined Contribution Money Purchase Plan-4$17,426$17,524$4,381iApproximate average salary by contribution assumption: employee only about $109,525 at 4% or $73,017 at 6%; with 50% employer match about $73,017 at 4% or $48,678 at 6%; with 100% employer match about $54,763 at 4% or $36,508 at 6%.