Civic Intelligence

Smith Service

Plan context: Smith Sharing Profit Sharing Plan & Trust

EIN 84-0779725 • Flagler, CO • 23 filings • 4 plans

323 Main AveFlagler, CO 80815-9237
Current Snapshot

Latest Year

2018

2018 Participants

1

2018 Assets

$945,320

2018 Contributions

$28,541

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$1,307,916$653,958$0199920092018YearValue
$945,320Latest year 2018

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

210199920092018YearValue
1Latest year 2018

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
201811$945,320$28,541$28,541iApproximate average salary by contribution assumption: employee only about $713,525 at 4% or $475,683 at 6%; with 50% employer match about $475,683 at 4% or $317,122 at 6%; with 100% employer match about $356,763 at 4% or $237,842 at 6%.
Smith Sharing Profit Sharing Plan & Trust-1$945,320$28,541$28,541iApproximate average salary by contribution assumption: employee only about $713,525 at 4% or $475,683 at 6%; with 50% employer match about $475,683 at 4% or $317,122 at 6%; with 100% employer match about $356,763 at 4% or $237,842 at 6%.
201712$1,307,916$34,950$17,475iApproximate average salary by contribution assumption: employee only about $436,875 at 4% or $291,250 at 6%; with 50% employer match about $291,250 at 4% or $194,167 at 6%; with 100% employer match about $218,438 at 4% or $145,625 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$1,307,916$34,950$17,475iApproximate average salary by contribution assumption: employee only about $436,875 at 4% or $291,250 at 6%; with 50% employer match about $291,250 at 4% or $194,167 at 6%; with 100% employer match about $218,438 at 4% or $145,625 at 6%.
201612$1,186,897$39,648$19,824iApproximate average salary by contribution assumption: employee only about $495,600 at 4% or $330,400 at 6%; with 50% employer match about $330,400 at 4% or $220,267 at 6%; with 100% employer match about $247,800 at 4% or $165,200 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$1,186,897$39,648$19,824iApproximate average salary by contribution assumption: employee only about $495,600 at 4% or $330,400 at 6%; with 50% employer match about $330,400 at 4% or $220,267 at 6%; with 100% employer match about $247,800 at 4% or $165,200 at 6%.
201512$1,148,011$45,159$22,580iApproximate average salary by contribution assumption: employee only about $564,488 at 4% or $376,325 at 6%; with 50% employer match about $376,325 at 4% or $250,883 at 6%; with 100% employer match about $282,244 at 4% or $188,163 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$1,148,011$45,159$22,580iApproximate average salary by contribution assumption: employee only about $564,488 at 4% or $376,325 at 6%; with 50% employer match about $376,325 at 4% or $250,883 at 6%; with 100% employer match about $282,244 at 4% or $188,163 at 6%.
201412$1,142,238$33,532$16,766iApproximate average salary by contribution assumption: employee only about $419,150 at 4% or $279,433 at 6%; with 50% employer match about $279,433 at 4% or $186,289 at 6%; with 100% employer match about $209,575 at 4% or $139,717 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$1,142,238$33,532$16,766iApproximate average salary by contribution assumption: employee only about $419,150 at 4% or $279,433 at 6%; with 50% employer match about $279,433 at 4% or $186,289 at 6%; with 100% employer match about $209,575 at 4% or $139,717 at 6%.
201312$1,141,529$49,154$24,577iApproximate average salary by contribution assumption: employee only about $614,425 at 4% or $409,617 at 6%; with 50% employer match about $409,617 at 4% or $273,078 at 6%; with 100% employer match about $307,213 at 4% or $204,808 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$1,141,529$49,154$24,577iApproximate average salary by contribution assumption: employee only about $614,425 at 4% or $409,617 at 6%; with 50% employer match about $409,617 at 4% or $273,078 at 6%; with 100% employer match about $307,213 at 4% or $204,808 at 6%.
201212$964,665$42,332$21,166iApproximate average salary by contribution assumption: employee only about $529,150 at 4% or $352,767 at 6%; with 50% employer match about $352,767 at 4% or $235,178 at 6%; with 100% employer match about $264,575 at 4% or $176,383 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$964,665$42,332$21,166iApproximate average salary by contribution assumption: employee only about $529,150 at 4% or $352,767 at 6%; with 50% employer match about $352,767 at 4% or $235,178 at 6%; with 100% employer match about $264,575 at 4% or $176,383 at 6%.
201112$927,094$45,928$22,964iApproximate average salary by contribution assumption: employee only about $574,100 at 4% or $382,733 at 6%; with 50% employer match about $382,733 at 4% or $255,156 at 6%; with 100% employer match about $287,050 at 4% or $191,367 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$927,094$45,928$22,964iApproximate average salary by contribution assumption: employee only about $574,100 at 4% or $382,733 at 6%; with 50% employer match about $382,733 at 4% or $255,156 at 6%; with 100% employer match about $287,050 at 4% or $191,367 at 6%.
201012$950,795$40,232$20,116iApproximate average salary by contribution assumption: employee only about $502,900 at 4% or $335,267 at 6%; with 50% employer match about $335,267 at 4% or $223,511 at 6%; with 100% employer match about $251,450 at 4% or $167,633 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$950,795$40,232$20,116iApproximate average salary by contribution assumption: employee only about $502,900 at 4% or $335,267 at 6%; with 50% employer match about $335,267 at 4% or $223,511 at 6%; with 100% employer match about $251,450 at 4% or $167,633 at 6%.
200912$787,474$57,463$28,732iApproximate average salary by contribution assumption: employee only about $718,288 at 4% or $478,858 at 6%; with 50% employer match about $478,858 at 4% or $319,239 at 6%; with 100% employer match about $359,144 at 4% or $239,429 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$787,474$57,463$28,732iApproximate average salary by contribution assumption: employee only about $718,288 at 4% or $478,858 at 6%; with 50% employer match about $478,858 at 4% or $319,239 at 6%; with 100% employer match about $359,144 at 4% or $239,429 at 6%.
200812$623,523$54,190$27,095iApproximate average salary by contribution assumption: employee only about $677,375 at 4% or $451,583 at 6%; with 50% employer match about $451,583 at 4% or $301,056 at 6%; with 100% employer match about $338,688 at 4% or $225,792 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$623,523$54,190$27,095iApproximate average salary by contribution assumption: employee only about $677,375 at 4% or $451,583 at 6%; with 50% employer match about $451,583 at 4% or $301,056 at 6%; with 100% employer match about $338,688 at 4% or $225,792 at 6%.
200712$943,400$52,932$26,466iApproximate average salary by contribution assumption: employee only about $661,650 at 4% or $441,100 at 6%; with 50% employer match about $441,100 at 4% or $294,067 at 6%; with 100% employer match about $330,825 at 4% or $220,550 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$943,400$52,932$26,466iApproximate average salary by contribution assumption: employee only about $661,650 at 4% or $441,100 at 6%; with 50% employer match about $441,100 at 4% or $294,067 at 6%; with 100% employer match about $330,825 at 4% or $220,550 at 6%.
200612$777,708$31,273$15,637iApproximate average salary by contribution assumption: employee only about $390,913 at 4% or $260,608 at 6%; with 50% employer match about $260,608 at 4% or $173,739 at 6%; with 100% employer match about $195,456 at 4% or $130,304 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$777,708$31,273$15,637iApproximate average salary by contribution assumption: employee only about $390,913 at 4% or $260,608 at 6%; with 50% employer match about $260,608 at 4% or $173,739 at 6%; with 100% employer match about $195,456 at 4% or $130,304 at 6%.
200512$680,287$40,528$20,264iApproximate average salary by contribution assumption: employee only about $506,600 at 4% or $337,733 at 6%; with 50% employer match about $337,733 at 4% or $225,156 at 6%; with 100% employer match about $253,300 at 4% or $168,867 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$680,287$40,528$20,264iApproximate average salary by contribution assumption: employee only about $506,600 at 4% or $337,733 at 6%; with 50% employer match about $337,733 at 4% or $225,156 at 6%; with 100% employer match about $253,300 at 4% or $168,867 at 6%.
200412$574,745$27,476$13,738iApproximate average salary by contribution assumption: employee only about $343,450 at 4% or $228,967 at 6%; with 50% employer match about $228,967 at 4% or $152,644 at 6%; with 100% employer match about $171,725 at 4% or $114,483 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$574,745$27,476$13,738iApproximate average salary by contribution assumption: employee only about $343,450 at 4% or $228,967 at 6%; with 50% employer match about $228,967 at 4% or $152,644 at 6%; with 100% employer match about $171,725 at 4% or $114,483 at 6%.
200312$488,221$35,296$17,648iApproximate average salary by contribution assumption: employee only about $441,200 at 4% or $294,133 at 6%; with 50% employer match about $294,133 at 4% or $196,089 at 6%; with 100% employer match about $220,600 at 4% or $147,067 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$488,221$35,296$17,648iApproximate average salary by contribution assumption: employee only about $441,200 at 4% or $294,133 at 6%; with 50% employer match about $294,133 at 4% or $196,089 at 6%; with 100% employer match about $220,600 at 4% or $147,067 at 6%.
200212$359,804$17,561$8,781iApproximate average salary by contribution assumption: employee only about $219,513 at 4% or $146,342 at 6%; with 50% employer match about $146,342 at 4% or $97,561 at 6%; with 100% employer match about $109,756 at 4% or $73,171 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$359,804$17,561$8,781iApproximate average salary by contribution assumption: employee only about $219,513 at 4% or $146,342 at 6%; with 50% employer match about $146,342 at 4% or $97,561 at 6%; with 100% employer match about $109,756 at 4% or $73,171 at 6%.
200122$423,740$20,705$10,353iApproximate average salary by contribution assumption: employee only about $258,813 at 4% or $172,542 at 6%; with 50% employer match about $172,542 at 4% or $115,028 at 6%; with 100% employer match about $129,406 at 4% or $86,271 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$423,740$12,423$6,212iApproximate average salary by contribution assumption: employee only about $155,288 at 4% or $103,525 at 6%; with 50% employer match about $103,525 at 4% or $69,017 at 6%; with 100% employer match about $77,644 at 4% or $51,763 at 6%.
Smith Service Money Purchase Pension Plan & Trust-0-$8,282-
200022$405,986$16,742$8,371iApproximate average salary by contribution assumption: employee only about $209,275 at 4% or $139,517 at 6%; with 50% employer match about $139,517 at 4% or $93,011 at 6%; with 100% employer match about $104,638 at 4% or $69,758 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$326,861$10,045$5,023iApproximate average salary by contribution assumption: employee only about $125,563 at 4% or $83,708 at 6%; with 50% employer match about $83,708 at 4% or $55,806 at 6%; with 100% employer match about $62,781 at 4% or $41,854 at 6%.
Smith Service Money Purchase Pension Plan & Trust-2$79,125$6,697$3,349iApproximate average salary by contribution assumption: employee only about $83,713 at 4% or $55,808 at 6%; with 50% employer match about $55,808 at 4% or $37,206 at 6%; with 100% employer match about $41,856 at 4% or $27,904 at 6%.
199922$461,890$18,682$9,341iApproximate average salary by contribution assumption: employee only about $233,525 at 4% or $155,683 at 6%; with 50% employer match about $155,683 at 4% or $103,789 at 6%; with 100% employer match about $116,763 at 4% or $77,842 at 6%.
Smith Sharing Profit Sharing Plan & Trust-2$376,738$11,209$5,605iApproximate average salary by contribution assumption: employee only about $140,113 at 4% or $93,408 at 6%; with 50% employer match about $93,408 at 4% or $62,272 at 6%; with 100% employer match about $70,056 at 4% or $46,704 at 6%.
Smith Service Money Purchase Pension Plan & Trust-2$85,152$7,473$3,737iApproximate average salary by contribution assumption: employee only about $93,413 at 4% or $62,275 at 6%; with 50% employer match about $62,275 at 4% or $41,517 at 6%; with 100% employer match about $46,706 at 4% or $31,138 at 6%.