Civic Intelligence

THE BUDGET MOM, LLC

Plan context: THE BUDGET MOM 401(K) PLAN

EIN 82-3866869 • Greenacres, WA • 6 filings • 1 plans

19625 E Pheasant DrGreenacres, WA 99016
Current Snapshot

Latest Year

2025

2025 Participants

3

2025 Assets

$563,023

2025 Contributions

$34,685

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$563,023$281,512$0202020232025YearValue
$563,023Latest year 2025

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

420202020232025YearValue
3Latest year 2025

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202513$563,023$34,685$11,562iApproximate average salary by contribution assumption: employee only about $289,042 at 4% or $192,694 at 6%; with 50% employer match about $192,694 at 4% or $128,463 at 6%; with 100% employer match about $144,521 at 4% or $96,347 at 6%.
THE BUDGET MOM 401(K) PLAN-3$563,023$34,685$11,562iApproximate average salary by contribution assumption: employee only about $289,042 at 4% or $192,694 at 6%; with 50% employer match about $192,694 at 4% or $128,463 at 6%; with 100% employer match about $144,521 at 4% or $96,347 at 6%.
202413$442,020$35,485$11,828iApproximate average salary by contribution assumption: employee only about $295,708 at 4% or $197,139 at 6%; with 50% employer match about $197,139 at 4% or $131,426 at 6%; with 100% employer match about $147,854 at 4% or $98,569 at 6%.
THE BUDGET MOM 401(K) PLAN-3$442,020$35,485$11,828iApproximate average salary by contribution assumption: employee only about $295,708 at 4% or $197,139 at 6%; with 50% employer match about $197,139 at 4% or $131,426 at 6%; with 100% employer match about $147,854 at 4% or $98,569 at 6%.
202314$367,215$36,085$9,021iApproximate average salary by contribution assumption: employee only about $225,531 at 4% or $150,354 at 6%; with 50% employer match about $150,354 at 4% or $100,236 at 6%; with 100% employer match about $112,766 at 4% or $75,177 at 6%.
THE BUDGET MOM 401(K) PLAN-4$367,215$36,085$9,021iApproximate average salary by contribution assumption: employee only about $225,531 at 4% or $150,354 at 6%; with 50% employer match about $150,354 at 4% or $100,236 at 6%; with 100% employer match about $112,766 at 4% or $75,177 at 6%.
202214$280,939$93,120$23,280iApproximate average salary by contribution assumption: employee only about $582,000 at 4% or $388,000 at 6%; with 50% employer match about $388,000 at 4% or $258,667 at 6%; with 100% employer match about $291,000 at 4% or $194,000 at 6%.
THE BUDGET MOM 401(K) PLAN-4$280,939$93,120$23,280iApproximate average salary by contribution assumption: employee only about $582,000 at 4% or $388,000 at 6%; with 50% employer match about $388,000 at 4% or $258,667 at 6%; with 100% employer match about $291,000 at 4% or $194,000 at 6%.
202113$219,565$29,797$9,932iApproximate average salary by contribution assumption: employee only about $248,308 at 4% or $165,539 at 6%; with 50% employer match about $165,539 at 4% or $110,359 at 6%; with 100% employer match about $124,154 at 4% or $82,769 at 6%.
THE BUDGET MOM 401(K) PLAN-3$219,565$29,797$9,932iApproximate average salary by contribution assumption: employee only about $248,308 at 4% or $165,539 at 6%; with 50% employer match about $165,539 at 4% or $110,359 at 6%; with 100% employer match about $124,154 at 4% or $82,769 at 6%.
202012$162,499$59,819$29,910iApproximate average salary by contribution assumption: employee only about $747,738 at 4% or $498,492 at 6%; with 50% employer match about $498,492 at 4% or $332,328 at 6%; with 100% employer match about $373,869 at 4% or $249,246 at 6%.
THE BUDGET MOM 401(K) PLAN-2$162,499$59,819$29,910iApproximate average salary by contribution assumption: employee only about $747,738 at 4% or $498,492 at 6%; with 50% employer match about $498,492 at 4% or $332,328 at 6%; with 100% employer match about $373,869 at 4% or $249,246 at 6%.