Civic Intelligence

Excel Dairy Nutrition LLC

Plan context: Excel Dairy Nutrition LLC Cash Balance Plan

EIN 81-2619311 • Wyoming, NY • 18 filings • 2 plans

5151 Kelly RoadWyoming, NY 14591
Current Snapshot

Latest Year

2025

2025 Participants

4

2025 Assets

$3,088,940

2025 Contributions

$4,087

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$3,088,940$1,544,470$0201720212024YearValue
$3,088,940Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

530201720212024YearValue
4Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202520$0$0-
Excel Dairy Nutrition LLC Cash Balance Plan-0$0$0-
EXCEL DAIRY NUTRITION, LLC 401(K) PROFIT SHARING PLAN-0$0--
202424$3,088,940$4,087$1,022iApproximate average salary by contribution assumption: employee only about $25,544 at 4% or $17,029 at 6%; with 50% employer match about $17,029 at 4% or $11,353 at 6%; with 100% employer match about $12,772 at 4% or $8,515 at 6%.
Excel Dairy Nutrition LLC Cash Balance Plan-4$2,232,522$0-
EXCEL DAIRY NUTRITION, LLC 401(K) PROFIT SHARING PLAN-4$856,418$4,087$1,022iApproximate average salary by contribution assumption: employee only about $25,544 at 4% or $17,029 at 6%; with 50% employer match about $17,029 at 4% or $11,353 at 6%; with 100% employer match about $12,772 at 4% or $8,515 at 6%.
202324$2,592,042$324,498$81,125iApproximate average salary by contribution assumption: employee only about $2,028,113 at 4% or $1,352,075 at 6%; with 50% employer match about $1,352,075 at 4% or $901,383 at 6%; with 100% employer match about $1,014,056 at 4% or $676,038 at 6%.
Excel Dairy Nutrition LLC Cash Balance Plan-4$1,895,324$225,000$56,250iApproximate average salary by contribution assumption: employee only about $1,406,250 at 4% or $937,500 at 6%; with 50% employer match about $937,500 at 4% or $625,000 at 6%; with 100% employer match about $703,125 at 4% or $468,750 at 6%.
EXCEL DAIRY NUTRITION, LLC 401(K) PROFIT SHARING PLAN-4$696,718$99,498$24,875iApproximate average salary by contribution assumption: employee only about $621,863 at 4% or $414,575 at 6%; with 50% employer match about $414,575 at 4% or $276,383 at 6%; with 100% employer match about $310,931 at 4% or $207,288 at 6%.
202224$1,973,079$96,852$24,213iApproximate average salary by contribution assumption: employee only about $605,325 at 4% or $403,550 at 6%; with 50% employer match about $403,550 at 4% or $269,033 at 6%; with 100% employer match about $302,663 at 4% or $201,775 at 6%.
Excel Dairy Nutrition LLC Cash Balance Plan-4$1,466,496$0-
EXCEL DAIRY NUTRITION, LLC 401(K) PROFIT SHARING PLAN-4$506,583$96,852$24,213iApproximate average salary by contribution assumption: employee only about $605,325 at 4% or $403,550 at 6%; with 50% employer match about $403,550 at 4% or $269,033 at 6%; with 100% employer match about $302,663 at 4% or $201,775 at 6%.
202124$2,266,191$240,224$60,056iApproximate average salary by contribution assumption: employee only about $1,501,400 at 4% or $1,000,933 at 6%; with 50% employer match about $1,000,933 at 4% or $667,289 at 6%; with 100% employer match about $750,700 at 4% or $500,467 at 6%.
Excel Dairy Nutrition LLC Cash Balance Plan-4$1,730,800$150,000$37,500iApproximate average salary by contribution assumption: employee only about $937,500 at 4% or $625,000 at 6%; with 50% employer match about $625,000 at 4% or $416,667 at 6%; with 100% employer match about $468,750 at 4% or $312,500 at 6%.
EXCEL DAIRY NUTRITION, LLC 401(K) PROFIT SHARING PLAN-4$535,391$90,224$22,556iApproximate average salary by contribution assumption: employee only about $563,900 at 4% or $375,933 at 6%; with 50% employer match about $375,933 at 4% or $250,622 at 6%; with 100% employer match about $281,950 at 4% or $187,967 at 6%.
202025$1,741,584$312,012$62,402iApproximate average salary by contribution assumption: employee only about $1,560,060 at 4% or $1,040,040 at 6%; with 50% employer match about $1,040,040 at 4% or $693,360 at 6%; with 100% employer match about $780,030 at 4% or $520,020 at 6%.
Excel Dairy Nutrition LLC Cash Balance Plan-5$1,363,109$224,548$44,910iApproximate average salary by contribution assumption: employee only about $1,122,740 at 4% or $748,493 at 6%; with 50% employer match about $748,493 at 4% or $498,996 at 6%; with 100% employer match about $561,370 at 4% or $374,247 at 6%.
EXCEL DAIRY NUTRITION, LLC 401(K) PROFIT SHARING PLAN-4$378,475$87,464$21,866iApproximate average salary by contribution assumption: employee only about $546,650 at 4% or $364,433 at 6%; with 50% employer match about $364,433 at 4% or $242,956 at 6%; with 100% employer match about $273,325 at 4% or $182,217 at 6%.
201923$1,254,606$339,664$113,221iApproximate average salary by contribution assumption: employee only about $2,830,533 at 4% or $1,887,022 at 6%; with 50% employer match about $1,887,022 at 4% or $1,258,015 at 6%; with 100% employer match about $1,415,267 at 4% or $943,511 at 6%.
Excel Dairy Nutrition LLC Cash Balance Plan-3$1,006,256$261,400$87,133iApproximate average salary by contribution assumption: employee only about $2,178,333 at 4% or $1,452,222 at 6%; with 50% employer match about $1,452,222 at 4% or $968,148 at 6%; with 100% employer match about $1,089,167 at 4% or $726,111 at 6%.
EXCEL DAIRY NUTRITION, LLC 401(K) PROFIT SHARING PLAN-3$248,350$78,264$26,088iApproximate average salary by contribution assumption: employee only about $652,200 at 4% or $434,800 at 6%; with 50% employer match about $434,800 at 4% or $289,867 at 6%; with 100% employer match about $326,100 at 4% or $217,400 at 6%.
201823$774,558$534,904$178,301iApproximate average salary by contribution assumption: employee only about $4,457,533 at 4% or $2,971,689 at 6%; with 50% employer match about $2,971,689 at 4% or $1,981,126 at 6%; with 100% employer match about $2,228,767 at 4% or $1,485,844 at 6%.
Excel Dairy Nutrition LLC Cash Balance Plan-3$633,546$458,000$152,667iApproximate average salary by contribution assumption: employee only about $3,816,667 at 4% or $2,544,444 at 6%; with 50% employer match about $2,544,444 at 4% or $1,696,296 at 6%; with 100% employer match about $1,908,333 at 4% or $1,272,222 at 6%.
EXCEL DAIRY NUTRITION, LLC 401(K) PROFIT SHARING PLAN-3$141,012$76,904$25,635iApproximate average salary by contribution assumption: employee only about $640,867 at 4% or $427,244 at 6%; with 50% employer match about $427,244 at 4% or $284,830 at 6%; with 100% employer match about $320,433 at 4% or $213,622 at 6%.
201723$291,423$288,944$96,315iApproximate average salary by contribution assumption: employee only about $2,407,867 at 4% or $1,605,244 at 6%; with 50% employer match about $1,605,244 at 4% or $1,070,163 at 6%; with 100% employer match about $1,203,933 at 4% or $802,622 at 6%.
Excel Dairy Nutrition LLC Cash Balance Plan-3$217,000$217,000$72,333iApproximate average salary by contribution assumption: employee only about $1,808,333 at 4% or $1,205,556 at 6%; with 50% employer match about $1,205,556 at 4% or $803,704 at 6%; with 100% employer match about $904,167 at 4% or $602,778 at 6%.
EXCEL DAIRY NUTRITION, LLC 401(K) PROFIT SHARING PLAN-3$74,423$71,944$23,981iApproximate average salary by contribution assumption: employee only about $599,533 at 4% or $399,689 at 6%; with 50% employer match about $399,689 at 4% or $266,459 at 6%; with 100% employer match about $299,767 at 4% or $199,844 at 6%.