Civic Intelligence

Napa Valley Networks

Plan context: NAPA VALLEY NETWORKS CASH BALANCE PLAN & TRUST

EIN 81-0814611 • Napa, CA • 11 filings • 2 plans

1370 Trancas Street, Suite 338Napa, CA 94558
Current Snapshot

Latest Year

2024

2024 Participants

4

2024 Assets

$860,504

2024 Contributions

$305,012

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$860,504$430,252$0201620202024YearValue
$860,504Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

530201620202024YearValue
4Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202424$860,504$305,012$76,253iApproximate average salary by contribution assumption: employee only about $1,906,325 at 4% or $1,270,883 at 6%; with 50% employer match about $1,270,883 at 4% or $847,256 at 6%; with 100% employer match about $953,163 at 4% or $635,442 at 6%.
NAPA VALLEY NETWORKS CASH BALANCE PLAN & TRUST-4$570,539$285,667$71,417iApproximate average salary by contribution assumption: employee only about $1,785,419 at 4% or $1,190,279 at 6%; with 50% employer match about $1,190,279 at 4% or $793,519 at 6%; with 100% employer match about $892,709 at 4% or $595,140 at 6%.
Napa Valley Networks 401(K) Profit Sharing Plan-4$289,965$19,345$4,836iApproximate average salary by contribution assumption: employee only about $120,906 at 4% or $80,604 at 6%; with 50% employer match about $80,604 at 4% or $53,736 at 6%; with 100% employer match about $60,453 at 4% or $40,302 at 6%.
202323$527,357$295,413$98,471iApproximate average salary by contribution assumption: employee only about $2,461,775 at 4% or $1,641,183 at 6%; with 50% employer match about $1,641,183 at 4% or $1,094,122 at 6%; with 100% employer match about $1,230,888 at 4% or $820,592 at 6%.
NAPA VALLEY NETWORKS CASH BALANCE PLAN & TRUST-3$280,255$280,255$93,418iApproximate average salary by contribution assumption: employee only about $2,335,458 at 4% or $1,556,972 at 6%; with 50% employer match about $1,556,972 at 4% or $1,037,981 at 6%; with 100% employer match about $1,167,729 at 4% or $778,486 at 6%.
Napa Valley Networks 401(K) Profit Sharing Plan-3$247,102$15,158$5,053iApproximate average salary by contribution assumption: employee only about $126,317 at 4% or $84,211 at 6%; with 50% employer match about $84,211 at 4% or $56,141 at 6%; with 100% employer match about $63,158 at 4% or $42,106 at 6%.
202214$148,250$2,700$675iApproximate average salary by contribution assumption: employee only about $16,875 at 4% or $11,250 at 6%; with 50% employer match about $11,250 at 4% or $7,500 at 6%; with 100% employer match about $8,438 at 4% or $5,625 at 6%.
Napa Valley Networks 401(K) Profit Sharing Plan-4$148,250$2,700$675iApproximate average salary by contribution assumption: employee only about $16,875 at 4% or $11,250 at 6%; with 50% employer match about $11,250 at 4% or $7,500 at 6%; with 100% employer match about $8,438 at 4% or $5,625 at 6%.
202114$161,139$1,900$475iApproximate average salary by contribution assumption: employee only about $11,875 at 4% or $7,917 at 6%; with 50% employer match about $7,917 at 4% or $5,278 at 6%; with 100% employer match about $5,938 at 4% or $3,958 at 6%.
Napa Valley Networks 401(K) Profit Sharing Plan-4$161,139$1,900$475iApproximate average salary by contribution assumption: employee only about $11,875 at 4% or $7,917 at 6%; with 50% employer match about $7,917 at 4% or $5,278 at 6%; with 100% employer match about $5,938 at 4% or $3,958 at 6%.
202014$147,497$2,600$650iApproximate average salary by contribution assumption: employee only about $16,250 at 4% or $10,833 at 6%; with 50% employer match about $10,833 at 4% or $7,222 at 6%; with 100% employer match about $8,125 at 4% or $5,417 at 6%.
Napa Valley Networks 401(K) Profit Sharing Plan-4$147,497$2,600$650iApproximate average salary by contribution assumption: employee only about $16,250 at 4% or $10,833 at 6%; with 50% employer match about $10,833 at 4% or $7,222 at 6%; with 100% employer match about $8,125 at 4% or $5,417 at 6%.
201915$135,514$15,086$3,017iApproximate average salary by contribution assumption: employee only about $75,430 at 4% or $50,287 at 6%; with 50% employer match about $50,287 at 4% or $33,524 at 6%; with 100% employer match about $37,715 at 4% or $25,143 at 6%.
Napa Valley Networks 401(K) Profit Sharing Plan-5$135,514$15,086$3,017iApproximate average salary by contribution assumption: employee only about $75,430 at 4% or $50,287 at 6%; with 50% employer match about $50,287 at 4% or $33,524 at 6%; with 100% employer match about $37,715 at 4% or $25,143 at 6%.
201815$114,847$44,985$8,997iApproximate average salary by contribution assumption: employee only about $224,925 at 4% or $149,950 at 6%; with 50% employer match about $149,950 at 4% or $99,967 at 6%; with 100% employer match about $112,463 at 4% or $74,975 at 6%.
Napa Valley Networks 401(K) Profit Sharing Plan-5$114,847$44,985$8,997iApproximate average salary by contribution assumption: employee only about $224,925 at 4% or $149,950 at 6%; with 50% employer match about $149,950 at 4% or $99,967 at 6%; with 100% employer match about $112,463 at 4% or $74,975 at 6%.
201714$74,054$27,641$6,910iApproximate average salary by contribution assumption: employee only about $172,756 at 4% or $115,171 at 6%; with 50% employer match about $115,171 at 4% or $76,781 at 6%; with 100% employer match about $86,378 at 4% or $57,585 at 6%.
Napa Valley Networks 401(K) Profit Sharing Plan-4$74,054$27,641$6,910iApproximate average salary by contribution assumption: employee only about $172,756 at 4% or $115,171 at 6%; with 50% employer match about $115,171 at 4% or $76,781 at 6%; with 100% employer match about $86,378 at 4% or $57,585 at 6%.
201612$46,000$46,000$23,000iApproximate average salary by contribution assumption: employee only about $575,000 at 4% or $383,333 at 6%; with 50% employer match about $383,333 at 4% or $255,556 at 6%; with 100% employer match about $287,500 at 4% or $191,667 at 6%.
Napa Valley Networks 401(K) Profit Sharing Plan-2$46,000$46,000$23,000iApproximate average salary by contribution assumption: employee only about $575,000 at 4% or $383,333 at 6%; with 50% employer match about $383,333 at 4% or $255,556 at 6%; with 100% employer match about $287,500 at 4% or $191,667 at 6%.