Civic Intelligence

Kevin Locklin PC.

Plan context: Kevin Locklin PC. Cash Balance Retirement Plan

EIN 81-0549639 • Manassas, VA • 28 filings • 4 plans

9253 Mosby Street, Ste. 100Manassas, VA 20110-5039
Current Snapshot

Latest Year

2022

2022 Participants

9

2022 Assets

$2,257,012

2022 Contributions

$154,404

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$2,257,012$1,128,506$0200820152021YearValue
$2,257,012Latest year 2021

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

950200820152021YearValue
9Latest year 2021

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202210$0$0-
Kevin Locklin PC. Cash Balance Retirement Plan-0$0$0-
202129$2,257,012$154,404$17,156iApproximate average salary by contribution assumption: employee only about $428,900 at 4% or $285,933 at 6%; with 50% employer match about $285,933 at 4% or $190,622 at 6%; with 100% employer match about $214,450 at 4% or $142,967 at 6%.
Kevin Locklin PC. Cash Balance Retirement Plan-8$1,516,706$100,000$12,500iApproximate average salary by contribution assumption: employee only about $312,500 at 4% or $208,333 at 6%; with 50% employer match about $208,333 at 4% or $138,889 at 6%; with 100% employer match about $156,250 at 4% or $104,167 at 6%.
KEVIN LOCKLIN, PC 401K PROFIT SHARING PLAN-9$740,306$54,404$6,045iApproximate average salary by contribution assumption: employee only about $151,122 at 4% or $100,748 at 6%; with 50% employer match about $100,748 at 4% or $67,165 at 6%; with 100% employer match about $75,561 at 4% or $50,374 at 6%.
202028$1,901,766$151,491$18,936iApproximate average salary by contribution assumption: employee only about $473,409 at 4% or $315,606 at 6%; with 50% employer match about $315,606 at 4% or $210,404 at 6%; with 100% employer match about $236,705 at 4% or $157,803 at 6%.
Kevin Locklin PC. Cash Balance Retirement Plan-7$1,294,213$100,000$14,286iApproximate average salary by contribution assumption: employee only about $357,143 at 4% or $238,095 at 6%; with 50% employer match about $238,095 at 4% or $158,730 at 6%; with 100% employer match about $178,571 at 4% or $119,048 at 6%.
KEVIN LOCKLIN, PC 401K PROFIT SHARING PLAN-8$607,553$51,491$6,436iApproximate average salary by contribution assumption: employee only about $160,909 at 4% or $107,273 at 6%; with 50% employer match about $107,273 at 4% or $71,515 at 6%; with 100% employer match about $80,455 at 4% or $53,636 at 6%.
201926$1,552,989$236,448$39,408iApproximate average salary by contribution assumption: employee only about $985,200 at 4% or $656,800 at 6%; with 50% employer match about $656,800 at 4% or $437,867 at 6%; with 100% employer match about $492,600 at 4% or $328,400 at 6%.
Kevin Locklin PC. Cash Balance Retirement Plan-6$1,054,043$200,000$33,333iApproximate average salary by contribution assumption: employee only about $833,333 at 4% or $555,556 at 6%; with 50% employer match about $555,556 at 4% or $370,370 at 6%; with 100% employer match about $416,667 at 4% or $277,778 at 6%.
KEVIN LOCKLIN, P.C. 401K PROFIT SHARING PLAN-6$498,946$36,448$6,075iApproximate average salary by contribution assumption: employee only about $151,867 at 4% or $101,244 at 6%; with 50% employer match about $101,244 at 4% or $67,496 at 6%; with 100% employer match about $75,933 at 4% or $50,622 at 6%.
201826$1,146,434$140,238$23,373iApproximate average salary by contribution assumption: employee only about $584,325 at 4% or $389,550 at 6%; with 50% employer match about $389,550 at 4% or $259,700 at 6%; with 100% employer match about $292,163 at 4% or $194,775 at 6%.
Kevin Locklin PC. Cash Balance Retirement Plan-6$746,241$106,200$17,700iApproximate average salary by contribution assumption: employee only about $442,500 at 4% or $295,000 at 6%; with 50% employer match about $295,000 at 4% or $196,667 at 6%; with 100% employer match about $221,250 at 4% or $147,500 at 6%.
KEVIN LOCKLIN, P.C. 401K PROFIT SHARING PLAN-6$400,193$34,038$5,673iApproximate average salary by contribution assumption: employee only about $141,825 at 4% or $94,550 at 6%; with 50% employer match about $94,550 at 4% or $63,033 at 6%; with 100% employer match about $70,913 at 4% or $47,275 at 6%.
201726$1,001,112$15,105$2,518iApproximate average salary by contribution assumption: employee only about $62,938 at 4% or $41,958 at 6%; with 50% employer match about $41,958 at 4% or $27,972 at 6%; with 100% employer match about $31,469 at 4% or $20,979 at 6%.
Kevin Locklin PC. Cash Balance Retirement Plan-6$631,540$0-
KEVIN LOCKLIN, P.C. 401K PROFIT SHARING PLAN-5$369,572$15,105$3,021iApproximate average salary by contribution assumption: employee only about $75,525 at 4% or $50,350 at 6%; with 50% employer match about $50,350 at 4% or $33,567 at 6%; with 100% employer match about $37,763 at 4% or $25,175 at 6%.
201626$894,169$20,424$3,404iApproximate average salary by contribution assumption: employee only about $85,100 at 4% or $56,733 at 6%; with 50% employer match about $56,733 at 4% or $37,822 at 6%; with 100% employer match about $42,550 at 4% or $28,367 at 6%.
Kevin Locklin PC. Cash Balance Retirement Plan-6$569,010--
KEVIN LOCKLIN, P.C. 401K PROFIT SHARING PLAN-5$325,159$20,424$4,085iApproximate average salary by contribution assumption: employee only about $102,120 at 4% or $68,080 at 6%; with 50% employer match about $68,080 at 4% or $45,387 at 6%; with 100% employer match about $51,060 at 4% or $34,040 at 6%.
201526$880,858$165,436$27,573iApproximate average salary by contribution assumption: employee only about $689,317 at 4% or $459,544 at 6%; with 50% employer match about $459,544 at 4% or $306,363 at 6%; with 100% employer match about $344,658 at 4% or $229,772 at 6%.
Kevin Locklin PC. Cash Balance Retirement Plan-6$591,418$145,000$24,167iApproximate average salary by contribution assumption: employee only about $604,167 at 4% or $402,778 at 6%; with 50% employer match about $402,778 at 4% or $268,519 at 6%; with 100% employer match about $302,083 at 4% or $201,389 at 6%.
KEVIN LOCKLIN, P.C. 401K PROFIT SHARING PLAN-6$289,440$20,436$3,406iApproximate average salary by contribution assumption: employee only about $85,150 at 4% or $56,767 at 6%; with 50% employer match about $56,767 at 4% or $37,844 at 6%; with 100% employer match about $42,575 at 4% or $28,383 at 6%.
201426$699,827$17,679$2,947iApproximate average salary by contribution assumption: employee only about $73,663 at 4% or $49,108 at 6%; with 50% employer match about $49,108 at 4% or $32,739 at 6%; with 100% employer match about $36,831 at 4% or $24,554 at 6%.
Kevin Locklin PC. Cash Balance Retirement Plan-6$426,102--
KEVIN LOCKLIN, P.C. 401K PROFIT SHARING PLAN-6$273,725$17,679$2,947iApproximate average salary by contribution assumption: employee only about $73,663 at 4% or $49,108 at 6%; with 50% employer match about $49,108 at 4% or $32,739 at 6%; with 100% employer match about $36,831 at 4% or $24,554 at 6%.
201327$659,346$52,745$7,535iApproximate average salary by contribution assumption: employee only about $188,375 at 4% or $125,583 at 6%; with 50% employer match about $125,583 at 4% or $83,722 at 6%; with 100% employer match about $94,188 at 4% or $62,792 at 6%.
Kevin Locklin PC. Cash Balance Retirement Plan-7$412,504$0-
KEVIN LOCKLIN, P.C. 401K PROFIT SHARING PLAN-7$246,842$52,745$7,535iApproximate average salary by contribution assumption: employee only about $188,375 at 4% or $125,583 at 6%; with 50% employer match about $125,583 at 4% or $83,722 at 6%; with 100% employer match about $94,188 at 4% or $62,792 at 6%.
201225$560,330$144,667$28,933iApproximate average salary by contribution assumption: employee only about $723,335 at 4% or $482,223 at 6%; with 50% employer match about $482,223 at 4% or $321,482 at 6%; with 100% employer match about $361,668 at 4% or $241,112 at 6%.
Kevin Locklin PC. Cash Balance Retirement Plan-4$388,221$100,000$25,000iApproximate average salary by contribution assumption: employee only about $625,000 at 4% or $416,667 at 6%; with 50% employer match about $416,667 at 4% or $277,778 at 6%; with 100% employer match about $312,500 at 4% or $208,333 at 6%.
KEVIN LOCKLIN, P.C. 401K PROFIT SHARING PLAN-5$172,109$44,667$8,933iApproximate average salary by contribution assumption: employee only about $223,335 at 4% or $148,890 at 6%; with 50% employer match about $148,890 at 4% or $99,260 at 6%; with 100% employer match about $111,668 at 4% or $74,445 at 6%.
201110$276,146$108,293-
Kevin Locklin PC. Cash Balance Retirement Plan-0$276,146$108,293-
201023$286,353$102,503$34,168iApproximate average salary by contribution assumption: employee only about $854,192 at 4% or $569,461 at 6%; with 50% employer match about $569,461 at 4% or $379,641 at 6%; with 100% employer match about $427,096 at 4% or $284,731 at 6%.
Kevin Locklin PC. Cash Balance Retirement Plan-3$161,614$30,539$10,180iApproximate average salary by contribution assumption: employee only about $254,492 at 4% or $169,661 at 6%; with 50% employer match about $169,661 at 4% or $113,107 at 6%; with 100% employer match about $127,246 at 4% or $84,831 at 6%.
KEVIN LOCKLIN, P.C. 401K PROFIT SHARING PLAN-2$124,739$71,964$35,982iApproximate average salary by contribution assumption: employee only about $899,550 at 4% or $599,700 at 6%; with 50% employer match about $599,700 at 4% or $399,800 at 6%; with 100% employer match about $449,775 at 4% or $299,850 at 6%.
200922$171,387$46,283$23,142iApproximate average salary by contribution assumption: employee only about $578,538 at 4% or $385,692 at 6%; with 50% employer match about $385,692 at 4% or $257,128 at 6%; with 100% employer match about $289,269 at 4% or $192,846 at 6%.
Kevin Locklin PC. Cash Balance Retirement Plan-2$126,145$42,164$21,082iApproximate average salary by contribution assumption: employee only about $527,050 at 4% or $351,367 at 6%; with 50% employer match about $351,367 at 4% or $234,244 at 6%; with 100% employer match about $263,525 at 4% or $175,683 at 6%.
KEVIN LOCKLIN, P.C. 401K PROFIT SHARING PLAN-2$45,242$4,119$2,060iApproximate average salary by contribution assumption: employee only about $51,488 at 4% or $34,325 at 6%; with 50% employer match about $34,325 at 4% or $22,883 at 6%; with 100% employer match about $25,744 at 4% or $17,163 at 6%.
200822$36,574$36,574$18,287iApproximate average salary by contribution assumption: employee only about $457,175 at 4% or $304,783 at 6%; with 50% employer match about $304,783 at 4% or $203,189 at 6%; with 100% employer match about $228,588 at 4% or $152,392 at 6%.
KEVIN LOCKLIN, P.C. 401K PROFIT SHARING PLAN-2$36,574$36,574$18,287iApproximate average salary by contribution assumption: employee only about $457,175 at 4% or $304,783 at 6%; with 50% employer match about $304,783 at 4% or $203,189 at 6%; with 100% employer match about $228,588 at 4% or $152,392 at 6%.
Kevin Locklin PC. Cash Balance Retirement Plan-2---