Civic Intelligence

C. Worrall & Sons Inc.

Plan context: C. Worrall & Sons Inc. Pension Plan and Trust

EIN 81-0344212 • Loma, MT • 14 filings • 1 plans

Box 181Loma, MT 59460
Current Snapshot

Latest Year

2012

2012 Participants

4

2012 Assets

$3,271,805

2012 Contributions

$250,000

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$3,271,805$1,635,903$0199920052011YearValue
$3,271,805Latest year 2011

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

420199920052011YearValue
4Latest year 2011

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
201210$0$250,000-
C. Worrall & Sons Inc. Pension Plan and Trust-0$0$250,000-
201114$3,271,805$356,411$89,103iApproximate average salary by contribution assumption: employee only about $2,227,569 at 4% or $1,485,046 at 6%; with 50% employer match about $1,485,046 at 4% or $990,031 at 6%; with 100% employer match about $1,113,784 at 4% or $742,523 at 6%.
C. Worrall & Sons Inc. Pension Plan and Trust-4$3,271,805$356,411$89,103iApproximate average salary by contribution assumption: employee only about $2,227,569 at 4% or $1,485,046 at 6%; with 50% employer match about $1,485,046 at 4% or $990,031 at 6%; with 100% employer match about $1,113,784 at 4% or $742,523 at 6%.
201014$2,902,169$618,000$154,500iApproximate average salary by contribution assumption: employee only about $3,862,500 at 4% or $2,575,000 at 6%; with 50% employer match about $2,575,000 at 4% or $1,716,667 at 6%; with 100% employer match about $1,931,250 at 4% or $1,287,500 at 6%.
C. Worrall & Sons Inc. Pension Plan and Trust-4$2,902,169$618,000$154,500iApproximate average salary by contribution assumption: employee only about $3,862,500 at 4% or $2,575,000 at 6%; with 50% employer match about $2,575,000 at 4% or $1,716,667 at 6%; with 100% employer match about $1,931,250 at 4% or $1,287,500 at 6%.
200914$2,187,055$386,635$96,659iApproximate average salary by contribution assumption: employee only about $2,416,469 at 4% or $1,610,979 at 6%; with 50% employer match about $1,610,979 at 4% or $1,073,986 at 6%; with 100% employer match about $1,208,234 at 4% or $805,490 at 6%.
C. Worrall & Sons Inc. Pension Plan and Trust-4$2,187,055$386,635$96,659iApproximate average salary by contribution assumption: employee only about $2,416,469 at 4% or $1,610,979 at 6%; with 50% employer match about $1,610,979 at 4% or $1,073,986 at 6%; with 100% employer match about $1,208,234 at 4% or $805,490 at 6%.
200814$1,599,279$220,000$55,000iApproximate average salary by contribution assumption: employee only about $1,375,000 at 4% or $916,667 at 6%; with 50% employer match about $916,667 at 4% or $611,111 at 6%; with 100% employer match about $687,500 at 4% or $458,333 at 6%.
C. Worrall & Sons Inc. Pension Plan and Trust-4$1,599,279$220,000$55,000iApproximate average salary by contribution assumption: employee only about $1,375,000 at 4% or $916,667 at 6%; with 50% employer match about $916,667 at 4% or $611,111 at 6%; with 100% employer match about $687,500 at 4% or $458,333 at 6%.
200714$1,527,004$360,000$90,000iApproximate average salary by contribution assumption: employee only about $2,250,000 at 4% or $1,500,000 at 6%; with 50% employer match about $1,500,000 at 4% or $1,000,000 at 6%; with 100% employer match about $1,125,000 at 4% or $750,000 at 6%.
C. Worrall & Sons Inc. Pension Plan and Trust-4$1,527,004$360,000$90,000iApproximate average salary by contribution assumption: employee only about $2,250,000 at 4% or $1,500,000 at 6%; with 50% employer match about $1,500,000 at 4% or $1,000,000 at 6%; with 100% employer match about $1,125,000 at 4% or $750,000 at 6%.
200614$1,128,940$258,512$64,628iApproximate average salary by contribution assumption: employee only about $1,615,700 at 4% or $1,077,133 at 6%; with 50% employer match about $1,077,133 at 4% or $718,089 at 6%; with 100% employer match about $807,850 at 4% or $538,567 at 6%.
C. Worrall & Sons Inc. Pension Plan and Trust-4$1,128,940$258,512$64,628iApproximate average salary by contribution assumption: employee only about $1,615,700 at 4% or $1,077,133 at 6%; with 50% employer match about $1,077,133 at 4% or $718,089 at 6%; with 100% employer match about $807,850 at 4% or $538,567 at 6%.
200514$795,317$147,549$36,887iApproximate average salary by contribution assumption: employee only about $922,181 at 4% or $614,788 at 6%; with 50% employer match about $614,788 at 4% or $409,858 at 6%; with 100% employer match about $461,091 at 4% or $307,394 at 6%.
C. Worrall & Sons Inc. Pension Plan and Trust-4$795,317$147,549$36,887iApproximate average salary by contribution assumption: employee only about $922,181 at 4% or $614,788 at 6%; with 50% employer match about $614,788 at 4% or $409,858 at 6%; with 100% employer match about $461,091 at 4% or $307,394 at 6%.
200414$654,009$146,718$36,680iApproximate average salary by contribution assumption: employee only about $916,988 at 4% or $611,325 at 6%; with 50% employer match about $611,325 at 4% or $407,550 at 6%; with 100% employer match about $458,494 at 4% or $305,663 at 6%.
C. Worrall & Sons Inc. Pension Plan and Trust-4$654,009$146,718$36,680iApproximate average salary by contribution assumption: employee only about $916,988 at 4% or $611,325 at 6%; with 50% employer match about $611,325 at 4% or $407,550 at 6%; with 100% employer match about $458,494 at 4% or $305,663 at 6%.
200314$499,722$152,665$38,166iApproximate average salary by contribution assumption: employee only about $954,156 at 4% or $636,104 at 6%; with 50% employer match about $636,104 at 4% or $424,069 at 6%; with 100% employer match about $477,078 at 4% or $318,052 at 6%.
C. Worrall & Sons Inc. Pension Plan and Trust-4$499,722$152,665$38,166iApproximate average salary by contribution assumption: employee only about $954,156 at 4% or $636,104 at 6%; with 50% employer match about $636,104 at 4% or $424,069 at 6%; with 100% employer match about $477,078 at 4% or $318,052 at 6%.
200214$298,250$132,040$33,010iApproximate average salary by contribution assumption: employee only about $825,250 at 4% or $550,167 at 6%; with 50% employer match about $550,167 at 4% or $366,778 at 6%; with 100% employer match about $412,625 at 4% or $275,083 at 6%.
C. Worrall & Sons Inc. Pension Plan and Trust-4$298,250$132,040$33,010iApproximate average salary by contribution assumption: employee only about $825,250 at 4% or $550,167 at 6%; with 50% employer match about $550,167 at 4% or $366,778 at 6%; with 100% employer match about $412,625 at 4% or $275,083 at 6%.
200114$227,934$119,896$29,974iApproximate average salary by contribution assumption: employee only about $749,350 at 4% or $499,567 at 6%; with 50% employer match about $499,567 at 4% or $333,044 at 6%; with 100% employer match about $374,675 at 4% or $249,783 at 6%.
C. Worrall & Sons Inc. Pension Plan and Trust-4$227,934$119,896$29,974iApproximate average salary by contribution assumption: employee only about $749,350 at 4% or $499,567 at 6%; with 50% employer match about $499,567 at 4% or $333,044 at 6%; with 100% employer match about $374,675 at 4% or $249,783 at 6%.
200014$155,205$112,683$28,171iApproximate average salary by contribution assumption: employee only about $704,269 at 4% or $469,513 at 6%; with 50% employer match about $469,513 at 4% or $313,008 at 6%; with 100% employer match about $352,134 at 4% or $234,756 at 6%.
C. Worrall & Sons Inc. Pension Plan and Trust-4$155,205$112,683$28,171iApproximate average salary by contribution assumption: employee only about $704,269 at 4% or $469,513 at 6%; with 50% employer match about $469,513 at 4% or $313,008 at 6%; with 100% employer match about $352,134 at 4% or $234,756 at 6%.
199914$100,800$100,800$25,200iApproximate average salary by contribution assumption: employee only about $630,000 at 4% or $420,000 at 6%; with 50% employer match about $420,000 at 4% or $280,000 at 6%; with 100% employer match about $315,000 at 4% or $210,000 at 6%.
C. Worrall & Sons Inc. Pension Plan and Trust-4$100,800$100,800$25,200iApproximate average salary by contribution assumption: employee only about $630,000 at 4% or $420,000 at 6%; with 50% employer match about $420,000 at 4% or $280,000 at 6%; with 100% employer match about $315,000 at 4% or $210,000 at 6%.