Civic Intelligence

D & S Garden Supplies LLC

Plan context: D & S Garden Supplies LLC Cash Balance Pension Plan

EIN 77-0650733 • San Leandro, CA • 21 filings • 4 plans

130 Doolittle Drive, Suite #17San Leandro, CA 94577
Current Snapshot

Latest Year

2024

2024 Participants

24

2024 Assets

$2,657,783

2024 Contributions

$88,730

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$2,657,783$1,328,892$0201420192024YearValue
$2,657,783Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

24120201420192024YearValue
24Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
2024224$2,657,783$88,730$3,697iApproximate average salary by contribution assumption: employee only about $92,427 at 4% or $61,618 at 6%; with 50% employer match about $61,618 at 4% or $41,079 at 6%; with 100% employer match about $46,214 at 4% or $30,809 at 6%.
D & S Garden Supplies LLC Cash Balance Pension Plan-18$1,427,614$29,960$1,664iApproximate average salary by contribution assumption: employee only about $41,611 at 4% or $27,741 at 6%; with 50% employer match about $27,741 at 4% or $18,494 at 6%; with 100% employer match about $20,806 at 4% or $13,870 at 6%.
D & S Garden Supplies LLC Profit Sharing/401(K) Plan-24$1,230,169$58,770$2,449iApproximate average salary by contribution assumption: employee only about $61,219 at 4% or $40,813 at 6%; with 50% employer match about $40,813 at 4% or $27,208 at 6%; with 100% employer match about $30,609 at 4% or $20,406 at 6%.
2023224$2,371,747$68,820$2,868iApproximate average salary by contribution assumption: employee only about $71,688 at 4% or $47,792 at 6%; with 50% employer match about $47,792 at 4% or $31,861 at 6%; with 100% employer match about $35,844 at 4% or $23,896 at 6%.
D & S Garden Supplies LLC Cash Balance Pension Plan-18$1,330,763$0-
D & S Garden Supplies LLC Profit Sharing/401(K) Plan-24$1,040,984$68,820$2,868iApproximate average salary by contribution assumption: employee only about $71,688 at 4% or $47,792 at 6%; with 50% employer match about $47,792 at 4% or $31,861 at 6%; with 100% employer match about $35,844 at 4% or $23,896 at 6%.
2022223$2,142,822$113,155$4,920iApproximate average salary by contribution assumption: employee only about $122,995 at 4% or $81,996 at 6%; with 50% employer match about $81,996 at 4% or $54,664 at 6%; with 100% employer match about $61,497 at 4% or $40,998 at 6%.
D & S Garden Supplies LLC Cash Balance Pension Plan-12$1,265,392$0-
D & S Garden Supplies LLC Profit Sharing/401(K) Plan-23$877,430$113,155$4,920iApproximate average salary by contribution assumption: employee only about $122,995 at 4% or $81,996 at 6%; with 50% employer match about $81,996 at 4% or $54,664 at 6%; with 100% employer match about $61,497 at 4% or $40,998 at 6%.
2021219$2,158,991$236,286$12,436iApproximate average salary by contribution assumption: employee only about $310,903 at 4% or $207,268 at 6%; with 50% employer match about $207,268 at 4% or $138,179 at 6%; with 100% employer match about $155,451 at 4% or $103,634 at 6%.
D & S Garden Supplies LLC Cash Balance Pension Plan-16$1,255,150$130,090$8,131iApproximate average salary by contribution assumption: employee only about $203,266 at 4% or $135,510 at 6%; with 50% employer match about $135,510 at 4% or $90,340 at 6%; with 100% employer match about $101,633 at 4% or $67,755 at 6%.
D & S Garden Supplies LLC Profit Sharing/401(K) Plan-19$903,841$106,196$5,589iApproximate average salary by contribution assumption: employee only about $139,732 at 4% or $93,154 at 6%; with 50% employer match about $93,154 at 4% or $62,103 at 6%; with 100% employer match about $69,866 at 4% or $46,577 at 6%.
2020219$1,859,496$422,847$22,255iApproximate average salary by contribution assumption: employee only about $556,378 at 4% or $370,918 at 6%; with 50% employer match about $370,918 at 4% or $247,279 at 6%; with 100% employer match about $278,189 at 4% or $185,459 at 6%.
D & S Garden Supplies LLC Cash Balance Pension Plan-13$1,125,932$360,587$27,737iApproximate average salary by contribution assumption: employee only about $693,437 at 4% or $462,291 at 6%; with 50% employer match about $462,291 at 4% or $308,194 at 6%; with 100% employer match about $346,718 at 4% or $231,146 at 6%.
D & S Garden Supplies LLC Profit Sharing/401(K) Plan-19$733,564$62,260$3,277iApproximate average salary by contribution assumption: employee only about $81,921 at 4% or $54,614 at 6%; with 50% employer match about $54,614 at 4% or $36,409 at 6%; with 100% employer match about $40,961 at 4% or $27,307 at 6%.
2019215$1,388,013$280,371$18,691iApproximate average salary by contribution assumption: employee only about $467,285 at 4% or $311,523 at 6%; with 50% employer match about $311,523 at 4% or $207,682 at 6%; with 100% employer match about $233,643 at 4% or $155,762 at 6%.
D & S Garden Supplies LLC Cash Balance Pension Plan-12$764,029$205,692$17,141iApproximate average salary by contribution assumption: employee only about $428,525 at 4% or $285,683 at 6%; with 50% employer match about $285,683 at 4% or $190,456 at 6%; with 100% employer match about $214,263 at 4% or $142,842 at 6%.
D & S Garden Supplies LLC Profit Sharing/401(K) Plan-15$623,984$74,679$4,979iApproximate average salary by contribution assumption: employee only about $124,465 at 4% or $82,977 at 6%; with 50% employer match about $82,977 at 4% or $55,318 at 6%; with 100% employer match about $62,233 at 4% or $41,488 at 6%.
2018211$1,059,909$261,737$23,794iApproximate average salary by contribution assumption: employee only about $594,857 at 4% or $396,571 at 6%; with 50% employer match about $396,571 at 4% or $264,381 at 6%; with 100% employer match about $297,428 at 4% or $198,286 at 6%.
D & S Garden Supplies LLC Cash Balance Pension Plan-11$552,826$177,402$16,127iApproximate average salary by contribution assumption: employee only about $403,186 at 4% or $268,791 at 6%; with 50% employer match about $268,791 at 4% or $179,194 at 6%; with 100% employer match about $201,593 at 4% or $134,395 at 6%.
D & S Garden Supplies LLC Profit Sharing/401(K) Plan-11$507,083$84,335$7,667iApproximate average salary by contribution assumption: employee only about $191,670 at 4% or $127,780 at 6%; with 50% employer match about $127,780 at 4% or $85,187 at 6%; with 100% employer match about $95,835 at 4% or $63,890 at 6%.
2017213$823,214$230,034$17,695iApproximate average salary by contribution assumption: employee only about $442,373 at 4% or $294,915 at 6%; with 50% employer match about $294,915 at 4% or $196,610 at 6%; with 100% employer match about $221,187 at 4% or $147,458 at 6%.
D & S Garden Supplies LLC Profit Sharing/401(K) Plan-12$451,368$71,646$5,971iApproximate average salary by contribution assumption: employee only about $149,263 at 4% or $99,508 at 6%; with 50% employer match about $99,508 at 4% or $66,339 at 6%; with 100% employer match about $74,631 at 4% or $49,754 at 6%.
D & S Garden Supplies LLC Cash Balance Pension Plan-13$371,846$158,388$12,184iApproximate average salary by contribution assumption: employee only about $304,592 at 4% or $203,062 at 6%; with 50% employer match about $203,062 at 4% or $135,374 at 6%; with 100% employer match about $152,296 at 4% or $101,531 at 6%.
2016214$549,400$207,766$14,840iApproximate average salary by contribution assumption: employee only about $371,011 at 4% or $247,340 at 6%; with 50% employer match about $247,340 at 4% or $164,894 at 6%; with 100% employer match about $185,505 at 4% or $123,670 at 6%.
D & S Garden Supplies LLC Profit Sharing/401(K) Plan-13$336,708$80,104$6,162iApproximate average salary by contribution assumption: employee only about $154,046 at 4% or $102,697 at 6%; with 50% employer match about $102,697 at 4% or $68,465 at 6%; with 100% employer match about $77,023 at 4% or $51,349 at 6%.
D & S Garden Supplies LLC Cash Balance Pension Plan-14$212,692$127,662$9,119iApproximate average salary by contribution assumption: employee only about $227,968 at 4% or $151,979 at 6%; with 50% employer match about $151,979 at 4% or $101,319 at 6%; with 100% employer match about $113,984 at 4% or $75,989 at 6%.
201529$325,436$118,539$13,171iApproximate average salary by contribution assumption: employee only about $329,275 at 4% or $219,517 at 6%; with 50% employer match about $219,517 at 4% or $146,344 at 6%; with 100% employer match about $164,638 at 4% or $109,758 at 6%.
D & S Garden Supplies LLC Profit Sharing/401(K) Plan-8$240,436$33,539$4,192iApproximate average salary by contribution assumption: employee only about $104,809 at 4% or $69,873 at 6%; with 50% employer match about $69,873 at 4% or $46,582 at 6%; with 100% employer match about $52,405 at 4% or $34,936 at 6%.
D & S Garden Supplies LLC Cash Balance Pension Plan-9$85,000$85,000$9,444iApproximate average salary by contribution assumption: employee only about $236,111 at 4% or $157,407 at 6%; with 50% employer match about $157,407 at 4% or $104,938 at 6%; with 100% employer match about $118,056 at 4% or $78,704 at 6%.
201413$214,090$32,439$10,813iApproximate average salary by contribution assumption: employee only about $270,325 at 4% or $180,217 at 6%; with 50% employer match about $180,217 at 4% or $120,144 at 6%; with 100% employer match about $135,163 at 4% or $90,108 at 6%.
D & S Garden Supplies LLC Profit Sharing/401(K) Plan-3$214,090$32,439$10,813iApproximate average salary by contribution assumption: employee only about $270,325 at 4% or $180,217 at 6%; with 50% employer match about $180,217 at 4% or $120,144 at 6%; with 100% employer match about $135,163 at 4% or $90,108 at 6%.