Civic Intelligence

Napa Public Access Cable Televis

Plan context: Napa Valley TV 401(K) Profit Sharing Plan and Trust

EIN 68-0096506 • Napa, CA • 12 filings • 4 plans

View Related Profile

1600 Myrtle Ave, Room C3Napa, CA 94558
Current Snapshot

Latest Year

2024

2024 Participants

3

2024 Assets

$670,103

2024 Contributions

$48,521

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$670,103$335,052$0201320192024YearValue
$670,103Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

420201320192024YearValue
3Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202413$670,103$48,521$16,174iApproximate average salary by contribution assumption: employee only about $404,342 at 4% or $269,561 at 6%; with 50% employer match about $269,561 at 4% or $179,707 at 6%; with 100% employer match about $202,171 at 4% or $134,781 at 6%.
Napa Valley TV 401(K) Profit Sharing Plan and Trust-3$670,103$48,521$16,174iApproximate average salary by contribution assumption: employee only about $404,342 at 4% or $269,561 at 6%; with 50% employer match about $269,561 at 4% or $179,707 at 6%; with 100% employer match about $202,171 at 4% or $134,781 at 6%.
202313$548,663$46,837$15,612iApproximate average salary by contribution assumption: employee only about $390,308 at 4% or $260,206 at 6%; with 50% employer match about $260,206 at 4% or $173,470 at 6%; with 100% employer match about $195,154 at 4% or $130,103 at 6%.
Napa Valley TV 401(K) Profit Sharing Plan and Trust-3$548,663$46,837$15,612iApproximate average salary by contribution assumption: employee only about $390,308 at 4% or $260,206 at 6%; with 50% employer match about $260,206 at 4% or $173,470 at 6%; with 100% employer match about $195,154 at 4% or $130,103 at 6%.
202213$416,493$43,371$14,457iApproximate average salary by contribution assumption: employee only about $361,425 at 4% or $240,950 at 6%; with 50% employer match about $240,950 at 4% or $160,633 at 6%; with 100% employer match about $180,713 at 4% or $120,475 at 6%.
Napa Valley TV 401(K) Profit Sharing Plan and Trust-3$416,493$43,371$14,457iApproximate average salary by contribution assumption: employee only about $361,425 at 4% or $240,950 at 6%; with 50% employer match about $240,950 at 4% or $160,633 at 6%; with 100% employer match about $180,713 at 4% or $120,475 at 6%.
202113$468,810$42,622$14,207iApproximate average salary by contribution assumption: employee only about $355,183 at 4% or $236,789 at 6%; with 50% employer match about $236,789 at 4% or $157,859 at 6%; with 100% employer match about $177,592 at 4% or $118,394 at 6%.
Napa Valley TV 401(K) Profit Sharing Plan and Trust-3$468,810$42,622$14,207iApproximate average salary by contribution assumption: employee only about $355,183 at 4% or $236,789 at 6%; with 50% employer match about $236,789 at 4% or $157,859 at 6%; with 100% employer match about $177,592 at 4% or $118,394 at 6%.
202013$365,093$41,673$13,891iApproximate average salary by contribution assumption: employee only about $347,275 at 4% or $231,517 at 6%; with 50% employer match about $231,517 at 4% or $154,344 at 6%; with 100% employer match about $173,638 at 4% or $115,758 at 6%.
Napa Valley TV 401(K) Profit Sharing Plan and Trust-3$365,093$41,673$13,891iApproximate average salary by contribution assumption: employee only about $347,275 at 4% or $231,517 at 6%; with 50% employer match about $231,517 at 4% or $154,344 at 6%; with 100% employer match about $173,638 at 4% or $115,758 at 6%.
201913$279,558$17,570$5,857iApproximate average salary by contribution assumption: employee only about $146,417 at 4% or $97,611 at 6%; with 50% employer match about $97,611 at 4% or $65,074 at 6%; with 100% employer match about $73,208 at 4% or $48,806 at 6%.
Napa Valley TV 401(K) Profit Sharing Plan and Trust-3$279,558$17,570$5,857iApproximate average salary by contribution assumption: employee only about $146,417 at 4% or $97,611 at 6%; with 50% employer match about $97,611 at 4% or $65,074 at 6%; with 100% employer match about $73,208 at 4% or $48,806 at 6%.
201813$210,521$17,739$5,913iApproximate average salary by contribution assumption: employee only about $147,825 at 4% or $98,550 at 6%; with 50% employer match about $98,550 at 4% or $65,700 at 6%; with 100% employer match about $73,913 at 4% or $49,275 at 6%.
Napa Valley TV 401(K) Profit Sharing Plan and Trust-3$210,521$17,739$5,913iApproximate average salary by contribution assumption: employee only about $147,825 at 4% or $98,550 at 6%; with 50% employer match about $98,550 at 4% or $65,700 at 6%; with 100% employer match about $73,913 at 4% or $49,275 at 6%.
201713$207,295$206,948$68,983iApproximate average salary by contribution assumption: employee only about $1,724,567 at 4% or $1,149,711 at 6%; with 50% employer match about $1,149,711 at 4% or $766,474 at 6%; with 100% employer match about $862,283 at 4% or $574,856 at 6%.
Napa Valley TV 401(K) Profit Sharing Plan and Trust-3$207,295$206,948$68,983iApproximate average salary by contribution assumption: employee only about $1,724,567 at 4% or $1,149,711 at 6%; with 50% employer match about $1,149,711 at 4% or $766,474 at 6%; with 100% employer match about $862,283 at 4% or $574,856 at 6%.
201614$166,990$15,496$3,874iApproximate average salary by contribution assumption: employee only about $96,850 at 4% or $64,567 at 6%; with 50% employer match about $64,567 at 4% or $43,044 at 6%; with 100% employer match about $48,425 at 4% or $32,283 at 6%.
NAPA PUBLIC ACCESS CABLE TELEVISION DBA NAPA VALLEY TV 403(B) PLAN-4$166,990$15,496$3,874iApproximate average salary by contribution assumption: employee only about $96,850 at 4% or $64,567 at 6%; with 50% employer match about $64,567 at 4% or $43,044 at 6%; with 100% employer match about $48,425 at 4% or $32,283 at 6%.
201514$141,816$13,833$3,458iApproximate average salary by contribution assumption: employee only about $86,456 at 4% or $57,638 at 6%; with 50% employer match about $57,638 at 4% or $38,425 at 6%; with 100% employer match about $43,228 at 4% or $28,819 at 6%.
NAPA PUBLIC ACCESS CABLE TELEVISION DBA NAPA VALLEY TV 403(B) PLAN-4$141,816$13,833$3,458iApproximate average salary by contribution assumption: employee only about $86,456 at 4% or $57,638 at 6%; with 50% employer match about $57,638 at 4% or $38,425 at 6%; with 100% employer match about $43,228 at 4% or $28,819 at 6%.
201413$132,259$14,163$4,721iApproximate average salary by contribution assumption: employee only about $118,025 at 4% or $78,683 at 6%; with 50% employer match about $78,683 at 4% or $52,456 at 6%; with 100% employer match about $59,013 at 4% or $39,342 at 6%.
NAPA PUBLIC ACCESS CABLE TELEVISION DBA NAPA VALLEY TV 403(B) PLAN-3$132,259$14,163$4,721iApproximate average salary by contribution assumption: employee only about $118,025 at 4% or $78,683 at 6%; with 50% employer match about $78,683 at 4% or $52,456 at 6%; with 100% employer match about $59,013 at 4% or $39,342 at 6%.
201313$111,682$14,332$4,777iApproximate average salary by contribution assumption: employee only about $119,433 at 4% or $79,622 at 6%; with 50% employer match about $79,622 at 4% or $53,081 at 6%; with 100% employer match about $59,717 at 4% or $39,811 at 6%.
NAPA PUBLIC ACCESS CABLE TELEVISION DBA NAPA VALLEY TV 403(B) PLAN-3$111,682$14,332$4,777iApproximate average salary by contribution assumption: employee only about $119,433 at 4% or $79,622 at 6%; with 50% employer match about $79,622 at 4% or $53,081 at 6%; with 100% employer match about $59,717 at 4% or $39,811 at 6%.