Civic Intelligence

Villa West Inn Management LLC

Plan context: VILLA WEST INN MANAGEMENT, LLC DEFINED BENEFIT PLAN & TRUST

EIN 45-4404993 • Schertz, TX • 11 filings • 2 plans

PO Box 189Schertz, TX 78154
Current Snapshot

Latest Year

2017

2017 Participants

3

2017 Assets

$2,364,118

2017 Contributions

$223

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$2,364,118$1,182,059$0201120142016YearValue
$2,364,118Latest year 2016

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

420201120142016YearValue
3Latest year 2016

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
201720$0$0-
Villa West Inn Management LLC 401(K) Profit Sharing Plan & Trust-0---
VILLA WEST INN MANAGEMENT, LLC DEFINED BENEFIT PLAN & TRUST-0$0$0-
201623$2,364,118$223$74iApproximate average salary by contribution assumption: employee only about $1,858 at 4% or $1,239 at 6%; with 50% employer match about $1,239 at 4% or $826 at 6%; with 100% employer match about $929 at 4% or $619 at 6%.
VILLA WEST INN MANAGEMENT, LLC DEFINED BENEFIT PLAN & TRUST-3$1,948,079$0-
Villa West Inn Management LLC 401(K) Profit Sharing Plan & Trust-0$416,039$223-
201513$397,995$3,456$1,152iApproximate average salary by contribution assumption: employee only about $28,800 at 4% or $19,200 at 6%; with 50% employer match about $19,200 at 4% or $12,800 at 6%; with 100% employer match about $14,400 at 4% or $9,600 at 6%.
Villa West Inn Management LLC 401(K) Profit Sharing Plan & Trust-3$397,995$3,456$1,152iApproximate average salary by contribution assumption: employee only about $28,800 at 4% or $19,200 at 6%; with 50% employer match about $19,200 at 4% or $12,800 at 6%; with 100% employer match about $14,400 at 4% or $9,600 at 6%.
201413$370,954$56,235$18,745iApproximate average salary by contribution assumption: employee only about $468,625 at 4% or $312,417 at 6%; with 50% employer match about $312,417 at 4% or $208,278 at 6%; with 100% employer match about $234,313 at 4% or $156,208 at 6%.
Villa West Inn Management LLC 401(K) Profit Sharing Plan & Trust-3$370,954$56,235$18,745iApproximate average salary by contribution assumption: employee only about $468,625 at 4% or $312,417 at 6%; with 50% employer match about $312,417 at 4% or $208,278 at 6%; with 100% employer match about $234,313 at 4% or $156,208 at 6%.
201313$333,766$113,446$37,815iApproximate average salary by contribution assumption: employee only about $945,383 at 4% or $630,256 at 6%; with 50% employer match about $630,256 at 4% or $420,170 at 6%; with 100% employer match about $472,692 at 4% or $315,128 at 6%.
Villa West Inn Management LLC 401(K) Profit Sharing Plan & Trust-3$333,766$113,446$37,815iApproximate average salary by contribution assumption: employee only about $945,383 at 4% or $630,256 at 6%; with 50% employer match about $630,256 at 4% or $420,170 at 6%; with 100% employer match about $472,692 at 4% or $315,128 at 6%.
201224$1,156,768$615,485$153,871iApproximate average salary by contribution assumption: employee only about $3,846,781 at 4% or $2,564,521 at 6%; with 50% employer match about $2,564,521 at 4% or $1,709,681 at 6%; with 100% employer match about $1,923,391 at 4% or $1,282,260 at 6%.
VILLA WEST INN MANAGEMENT, LLC DEFINED BENEFIT PLAN & TRUST-4$936,108$500,000$125,000iApproximate average salary by contribution assumption: employee only about $3,125,000 at 4% or $2,083,333 at 6%; with 50% employer match about $2,083,333 at 4% or $1,388,889 at 6%; with 100% employer match about $1,562,500 at 4% or $1,041,667 at 6%.
Villa West Inn Management LLC 401(K) Profit Sharing Plan & Trust-4$220,660$115,485$28,871iApproximate average salary by contribution assumption: employee only about $721,781 at 4% or $481,188 at 6%; with 50% employer match about $481,188 at 4% or $320,792 at 6%; with 100% employer match about $360,891 at 4% or $240,594 at 6%.
201123$522,549$522,549$174,183iApproximate average salary by contribution assumption: employee only about $4,354,575 at 4% or $2,903,050 at 6%; with 50% employer match about $2,903,050 at 4% or $1,935,367 at 6%; with 100% employer match about $2,177,288 at 4% or $1,451,525 at 6%.
VILLA WEST INN MANAGEMENT, LLC DEFINED BENEFIT PLAN & TRUST-3$420,177$420,177$140,059iApproximate average salary by contribution assumption: employee only about $3,501,475 at 4% or $2,334,317 at 6%; with 50% employer match about $2,334,317 at 4% or $1,556,211 at 6%; with 100% employer match about $1,750,738 at 4% or $1,167,158 at 6%.
Villa West Inn Management LLC 401(K) Profit Sharing Plan & Trust-3$102,372$102,372$34,124iApproximate average salary by contribution assumption: employee only about $853,100 at 4% or $568,733 at 6%; with 50% employer match about $568,733 at 4% or $379,156 at 6%; with 100% employer match about $426,550 at 4% or $284,367 at 6%.