Civic Intelligence

Dan Patch Inc.

Plan context: Dan Patch Inc. Cash Balance Plan

EIN 45-4149468 • West Palm Beach, FL • 12 filings • 3 plans

1362 Breakers West Blvd.West Palm Beach, FL 33411
Current Snapshot

Latest Year

2022

2022 Participants

1

2022 Assets

$1,366,130

2022 Contributions

$150,000

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$1,366,130$683,065$0201620192022YearValue
$1,366,130Latest year 2022

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

320201620192022YearValue
1Latest year 2022

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202211$1,366,130$150,000$150,000iApproximate average salary by contribution assumption: employee only about $3,750,000 at 4% or $2,500,000 at 6%; with 50% employer match about $2,500,000 at 4% or $1,666,667 at 6%; with 100% employer match about $1,875,000 at 4% or $1,250,000 at 6%.
Dan Patch Inc. Cash Balance Plan-1$1,366,130$150,000$150,000iApproximate average salary by contribution assumption: employee only about $3,750,000 at 4% or $2,500,000 at 6%; with 50% employer match about $2,500,000 at 4% or $1,666,667 at 6%; with 100% employer match about $1,875,000 at 4% or $1,250,000 at 6%.
202111$1,259,793$120,000$120,000iApproximate average salary by contribution assumption: employee only about $3,000,000 at 4% or $2,000,000 at 6%; with 50% employer match about $2,000,000 at 4% or $1,333,333 at 6%; with 100% employer match about $1,500,000 at 4% or $1,000,000 at 6%.
Dan Patch Inc. Cash Balance Plan-1$1,259,793$120,000$120,000iApproximate average salary by contribution assumption: employee only about $3,000,000 at 4% or $2,000,000 at 6%; with 50% employer match about $2,000,000 at 4% or $1,333,333 at 6%; with 100% employer match about $1,500,000 at 4% or $1,000,000 at 6%.
202023$1,253,664$150,000$50,000iApproximate average salary by contribution assumption: employee only about $1,250,000 at 4% or $833,333 at 6%; with 50% employer match about $833,333 at 4% or $555,556 at 6%; with 100% employer match about $625,000 at 4% or $416,667 at 6%.
Dan Patch Inc. Cash Balance Plan-3$1,122,906$150,000$50,000iApproximate average salary by contribution assumption: employee only about $1,250,000 at 4% or $833,333 at 6%; with 50% employer match about $833,333 at 4% or $555,556 at 6%; with 100% employer match about $625,000 at 4% or $416,667 at 6%.
Dan Patch Inc. 401(K) Profit Sharing Plan-1$130,758--
201923$1,082,707$175,000$58,333iApproximate average salary by contribution assumption: employee only about $1,458,333 at 4% or $972,222 at 6%; with 50% employer match about $972,222 at 4% or $648,148 at 6%; with 100% employer match about $729,167 at 4% or $486,111 at 6%.
Dan Patch Inc. Cash Balance Plan-3$952,317$150,000$50,000iApproximate average salary by contribution assumption: employee only about $1,250,000 at 4% or $833,333 at 6%; with 50% employer match about $833,333 at 4% or $555,556 at 6%; with 100% employer match about $625,000 at 4% or $416,667 at 6%.
Dan Patch Inc. 401(K) Profit Sharing Plan-1$130,390$25,000$25,000iApproximate average salary by contribution assumption: employee only about $625,000 at 4% or $416,667 at 6%; with 50% employer match about $416,667 at 4% or $277,778 at 6%; with 100% employer match about $312,500 at 4% or $208,333 at 6%.
201823$973,390$140,000$46,667iApproximate average salary by contribution assumption: employee only about $1,166,667 at 4% or $777,778 at 6%; with 50% employer match about $777,778 at 4% or $518,519 at 6%; with 100% employer match about $583,333 at 4% or $388,889 at 6%.
Dan Patch Inc. Cash Balance Plan-3$870,117$140,000$46,667iApproximate average salary by contribution assumption: employee only about $1,166,667 at 4% or $777,778 at 6%; with 50% employer match about $777,778 at 4% or $518,519 at 6%; with 100% employer match about $583,333 at 4% or $388,889 at 6%.
Dan Patch Inc. 401(K) Profit Sharing Plan-1$103,273$0-
201723$833,505$107,000$35,667iApproximate average salary by contribution assumption: employee only about $891,667 at 4% or $594,444 at 6%; with 50% employer match about $594,444 at 4% or $396,296 at 6%; with 100% employer match about $445,833 at 4% or $297,222 at 6%.
Dan Patch Inc. Cash Balance Plan-3$730,560$107,000$35,667iApproximate average salary by contribution assumption: employee only about $891,667 at 4% or $594,444 at 6%; with 50% employer match about $594,444 at 4% or $396,296 at 6%; with 100% employer match about $445,833 at 4% or $297,222 at 6%.
Dan Patch Inc. 401(K) Profit Sharing Plan-1$102,945$0-
201623$713,525$164,000$54,667iApproximate average salary by contribution assumption: employee only about $1,366,667 at 4% or $911,111 at 6%; with 50% employer match about $911,111 at 4% or $607,407 at 6%; with 100% employer match about $683,333 at 4% or $455,556 at 6%.
Dan Patch Inc. Cash Balance Plan-3$610,847$140,000$46,667iApproximate average salary by contribution assumption: employee only about $1,166,667 at 4% or $777,778 at 6%; with 50% employer match about $777,778 at 4% or $518,519 at 6%; with 100% employer match about $583,333 at 4% or $388,889 at 6%.
Dan Patch Inc. 401(K) Profit Sharing Plan-1$102,678$24,000$24,000iApproximate average salary by contribution assumption: employee only about $600,000 at 4% or $400,000 at 6%; with 50% employer match about $400,000 at 4% or $266,667 at 6%; with 100% employer match about $300,000 at 4% or $200,000 at 6%.