Civic Intelligence

Fire by Design Inc

Plan context: FIRE BY DESIGN INC CASH BALANCE PLAN

EIN 45-2705058 • Las Vegas, NV • 19 filings • 4 plans

3255 Pepper Lane, Suite 103Las Vegas, NV 89120
Current Snapshot

Latest Year

2024

2024 Participants

24

2024 Assets

$4,482,227

2024 Contributions

$169,922

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$4,482,227$2,241,114$0201320192024YearValue
$4,482,227Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

27140201320192024YearValue
24Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
2024224$4,482,227$169,922$7,080iApproximate average salary by contribution assumption: employee only about $177,002 at 4% or $118,001 at 6%; with 50% employer match about $118,001 at 4% or $78,668 at 6%; with 100% employer match about $88,501 at 4% or $59,001 at 6%.
FIRE BY DESIGN INC CASH BALANCE PLAN-24$3,305,298$115,000$4,792iApproximate average salary by contribution assumption: employee only about $119,792 at 4% or $79,861 at 6%; with 50% employer match about $79,861 at 4% or $53,241 at 6%; with 100% employer match about $59,896 at 4% or $39,931 at 6%.
Fire by Design Inc 401 K Profit Sharing Plan Trust-21$1,176,929$54,922$2,615iApproximate average salary by contribution assumption: employee only about $65,383 at 4% or $43,589 at 6%; with 50% employer match about $43,589 at 4% or $29,059 at 6%; with 100% employer match about $32,692 at 4% or $21,794 at 6%.
2023227$4,194,088$561,837$20,809iApproximate average salary by contribution assumption: employee only about $520,219 at 4% or $346,813 at 6%; with 50% employer match about $346,813 at 4% or $231,209 at 6%; with 100% employer match about $260,110 at 4% or $173,406 at 6%.
FIRE BY DESIGN INC CASH BALANCE PLAN-27$3,162,646$477,000$17,667iApproximate average salary by contribution assumption: employee only about $441,667 at 4% or $294,444 at 6%; with 50% employer match about $294,444 at 4% or $196,296 at 6%; with 100% employer match about $220,833 at 4% or $147,222 at 6%.
Fire by Design Inc 401 K Profit Sharing Plan Trust-24$1,031,442$84,837$3,535iApproximate average salary by contribution assumption: employee only about $88,372 at 4% or $58,915 at 6%; with 50% employer match about $58,915 at 4% or $39,276 at 6%; with 100% employer match about $44,186 at 4% or $29,457 at 6%.
2022226$3,478,272$601,358$23,129iApproximate average salary by contribution assumption: employee only about $578,229 at 4% or $385,486 at 6%; with 50% employer match about $385,486 at 4% or $256,991 at 6%; with 100% employer match about $289,114 at 4% or $192,743 at 6%.
FIRE BY DESIGN INC CASH BALANCE PLAN-26$2,603,454$500,000$19,231iApproximate average salary by contribution assumption: employee only about $480,769 at 4% or $320,513 at 6%; with 50% employer match about $320,513 at 4% or $213,675 at 6%; with 100% employer match about $240,385 at 4% or $160,256 at 6%.
Fire by Design Inc 401 K Profit Sharing Plan Trust-25$874,818$101,358$4,054iApproximate average salary by contribution assumption: employee only about $101,358 at 4% or $67,572 at 6%; with 50% employer match about $67,572 at 4% or $45,048 at 6%; with 100% employer match about $50,679 at 4% or $33,786 at 6%.
2021221$3,207,793$684,706$32,605iApproximate average salary by contribution assumption: employee only about $815,126 at 4% or $543,417 at 6%; with 50% employer match about $543,417 at 4% or $362,278 at 6%; with 100% employer match about $407,563 at 4% or $271,709 at 6%.
FIRE BY DESIGN INC CASH BALANCE PLAN-21$2,268,699$600,000$28,571iApproximate average salary by contribution assumption: employee only about $714,286 at 4% or $476,190 at 6%; with 50% employer match about $476,190 at 4% or $317,460 at 6%; with 100% employer match about $357,143 at 4% or $238,095 at 6%.
Fire by Design Inc 401 K Profit Sharing Plan Trust-19$939,094$84,706$4,458iApproximate average salary by contribution assumption: employee only about $111,455 at 4% or $74,304 at 6%; with 50% employer match about $74,304 at 4% or $49,536 at 6%; with 100% employer match about $55,728 at 4% or $37,152 at 6%.
2020221$2,381,990$590,564$28,122iApproximate average salary by contribution assumption: employee only about $703,052 at 4% or $468,702 at 6%; with 50% employer match about $468,702 at 4% or $312,468 at 6%; with 100% employer match about $351,526 at 4% or $234,351 at 6%.
FIRE BY DESIGN INC CASH BALANCE PLAN-17$1,584,973$450,000$26,471iApproximate average salary by contribution assumption: employee only about $661,765 at 4% or $441,176 at 6%; with 50% employer match about $441,176 at 4% or $294,118 at 6%; with 100% employer match about $330,882 at 4% or $220,588 at 6%.
Fire by Design Inc 401 K Profit Sharing Plan Trust-21$797,017$140,564$6,694iApproximate average salary by contribution assumption: employee only about $167,338 at 4% or $111,559 at 6%; with 50% employer match about $111,559 at 4% or $74,372 at 6%; with 100% employer match about $83,669 at 4% or $55,779 at 6%.
2019219$1,716,610$501,492$26,394iApproximate average salary by contribution assumption: employee only about $659,858 at 4% or $439,905 at 6%; with 50% employer match about $439,905 at 4% or $293,270 at 6%; with 100% employer match about $329,929 at 4% or $219,953 at 6%.
FIRE BY DESIGN INC CASH BALANCE PLAN-19$1,093,838$450,000$23,684iApproximate average salary by contribution assumption: employee only about $592,105 at 4% or $394,737 at 6%; with 50% employer match about $394,737 at 4% or $263,158 at 6%; with 100% employer match about $296,053 at 4% or $197,368 at 6%.
Fire by Design Inc 401 K Profit Sharing Plan Trust-18$622,772$51,492$2,861iApproximate average salary by contribution assumption: employee only about $71,517 at 4% or $47,678 at 6%; with 50% employer match about $47,678 at 4% or $31,785 at 6%; with 100% employer match about $35,758 at 4% or $23,839 at 6%.
2018217$1,062,176$328,342$19,314iApproximate average salary by contribution assumption: employee only about $482,856 at 4% or $321,904 at 6%; with 50% employer match about $321,904 at 4% or $214,603 at 6%; with 100% employer match about $241,428 at 4% or $160,952 at 6%.
FIRE BY DESIGN INC CASH BALANCE PLAN-17$581,040$300,000$17,647iApproximate average salary by contribution assumption: employee only about $441,176 at 4% or $294,118 at 6%; with 50% employer match about $294,118 at 4% or $196,078 at 6%; with 100% employer match about $220,588 at 4% or $147,059 at 6%.
Fire by Design Inc 401 K Profit Sharing Plan Trust-12$481,136$28,342$2,362iApproximate average salary by contribution assumption: employee only about $59,046 at 4% or $39,364 at 6%; with 50% employer match about $39,364 at 4% or $26,243 at 6%; with 100% employer match about $29,523 at 4% or $19,682 at 6%.
2017210$805,379$335,573$33,557iApproximate average salary by contribution assumption: employee only about $838,933 at 4% or $559,288 at 6%; with 50% employer match about $559,288 at 4% or $372,859 at 6%; with 100% employer match about $419,466 at 4% or $279,644 at 6%.
Fire by Design Inc 401 K Profit Sharing Plan Trust-3$505,379$35,573$11,858iApproximate average salary by contribution assumption: employee only about $296,442 at 4% or $197,628 at 6%; with 50% employer match about $197,628 at 4% or $131,752 at 6%; with 100% employer match about $148,221 at 4% or $98,814 at 6%.
FIRE BY DESIGN INC CASH BALANCE PLAN-10$300,000$300,000$30,000iApproximate average salary by contribution assumption: employee only about $750,000 at 4% or $500,000 at 6%; with 50% employer match about $500,000 at 4% or $333,333 at 6%; with 100% employer match about $375,000 at 4% or $250,000 at 6%.
201618$440,302$122,501$15,313iApproximate average salary by contribution assumption: employee only about $382,816 at 4% or $255,210 at 6%; with 50% employer match about $255,210 at 4% or $170,140 at 6%; with 100% employer match about $191,408 at 4% or $127,605 at 6%.
Fire by Design Inc 401 K Profit Sharing Plan Trust-8$440,302$122,501$15,313iApproximate average salary by contribution assumption: employee only about $382,816 at 4% or $255,210 at 6%; with 50% employer match about $255,210 at 4% or $170,140 at 6%; with 100% employer match about $191,408 at 4% or $127,605 at 6%.
201512$292,928$73,550$36,775iApproximate average salary by contribution assumption: employee only about $919,375 at 4% or $612,917 at 6%; with 50% employer match about $612,917 at 4% or $408,611 at 6%; with 100% employer match about $459,688 at 4% or $306,458 at 6%.
Fire by Design Inc 401 K Profit Sharing Plan Trust-2$292,928$73,550$36,775iApproximate average salary by contribution assumption: employee only about $919,375 at 4% or $612,917 at 6%; with 50% employer match about $612,917 at 4% or $408,611 at 6%; with 100% employer match about $459,688 at 4% or $306,458 at 6%.
201312$132,787$72,521$36,261iApproximate average salary by contribution assumption: employee only about $906,513 at 4% or $604,342 at 6%; with 50% employer match about $604,342 at 4% or $402,894 at 6%; with 100% employer match about $453,256 at 4% or $302,171 at 6%.
Fire by Design Inc 401 K Profit Sharing Plan Trust-2$132,787$72,521$36,261iApproximate average salary by contribution assumption: employee only about $906,513 at 4% or $604,342 at 6%; with 50% employer match about $604,342 at 4% or $402,894 at 6%; with 100% employer match about $453,256 at 4% or $302,171 at 6%.
Fire by Design Inc | EIN 45-2705058 | 2024 Form 5500 Company Profile