PROPHET CORPORATION PBA GUPHER SPORT
Plan context: The Prophet Corporation Employee Stock Ownership Plan
EIN 41-1796468 • Owatonna, MN • 34 filings • 5 plans
Current Snapshot
Latest Year
2024
2024 Participants
137
2024 Assets
$17,344,069
2024 Contributions
$405,725
Historical Graphs
Total Assets Over Time
Aggregate end-of-year assets by filing year, excluding zero-asset years
Participants Over Time
Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans
Company Timeline
Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.
| Year / Filing | Filings | Participants | Assets | Contributions | Contrib./Participant |
|---|---|---|---|---|---|
| 2024 | 1 | 137 | $17,344,069 | $0 | - |
| The Prophet Corporation Employee Stock Ownership Plan | - | 137 | $17,344,069 | - | - |
| 2023 | 1 | 135 | $20,056,641 | $0 | - |
| The Prophet Corporation Employee Stock Ownership Plan | - | 135 | $20,056,641 | - | - |
| 2022 | 1 | 100 | $17,962,363 | $405,725 | $4,057iApproximate average salary by contribution assumption: employee only about $101,431 at 4% or $67,621 at 6%; with 50% employer match about $67,621 at 4% or $45,081 at 6%; with 100% employer match about $50,716 at 4% or $33,810 at 6%. |
| The Prophet Corporation Employee Stock Ownership Plan | - | 100 | $17,962,363 | $405,725 | $4,057iApproximate average salary by contribution assumption: employee only about $101,431 at 4% or $67,621 at 6%; with 50% employer match about $67,621 at 4% or $45,081 at 6%; with 100% employer match about $50,716 at 4% or $33,810 at 6%. |
| 2021 | 2 | 148 | $15,681,535 | $200,000 | $1,351iApproximate average salary by contribution assumption: employee only about $33,784 at 4% or $22,523 at 6%; with 50% employer match about $22,523 at 4% or $15,015 at 6%; with 100% employer match about $16,892 at 4% or $11,261 at 6%. |
| The Prophet Corporation Employee Stock Ownership Plan | - | 104 | $15,681,535 | $200,000 | $1,923iApproximate average salary by contribution assumption: employee only about $48,077 at 4% or $32,051 at 6%; with 50% employer match about $32,051 at 4% or $21,368 at 6%; with 100% employer match about $24,038 at 4% or $16,026 at 6%. |
| The Prophet Corporation | - | 148 | - | - | - |
| 2020 | 2 | 135 | $14,767,081 | $575,000 | $4,259iApproximate average salary by contribution assumption: employee only about $106,481 at 4% or $70,988 at 6%; with 50% employer match about $70,988 at 4% or $47,325 at 6%; with 100% employer match about $53,241 at 4% or $35,494 at 6%. |
| The Prophet Corporation Employee Stock Ownership Plan | - | 127 | $14,767,081 | $575,000 | $4,528iApproximate average salary by contribution assumption: employee only about $113,189 at 4% or $75,459 at 6%; with 50% employer match about $75,459 at 4% or $50,306 at 6%; with 100% employer match about $56,594 at 4% or $37,730 at 6%. |
| The Prophet Corporation | - | 135 | - | - | - |
| 2019 | 2 | 163 | $15,261,981 | $0 | - |
| The Prophet Corporation Employee Stock Ownership Plan | - | 132 | $15,261,981 | - | - |
| The Prophet Corporation | - | 163 | - | - | - |
| 2018 | 2 | 160 | $9,813,733 | $0 | - |
| The Prophet Corporation Employee Stock Ownership Plan | - | 134 | $9,813,733 | - | - |
| The Prophet Corporation | - | 160 | - | - | - |
| 2017 | 2 | 159 | $8,916,806 | $300,000 | $1,887iApproximate average salary by contribution assumption: employee only about $47,170 at 4% or $31,447 at 6%; with 50% employer match about $31,447 at 4% or $20,964 at 6%; with 100% employer match about $23,585 at 4% or $15,723 at 6%. |
| The Prophet Corporation Employee Stock Ownership Plan | - | 126 | $8,916,806 | $300,000 | $2,381iApproximate average salary by contribution assumption: employee only about $59,524 at 4% or $39,683 at 6%; with 50% employer match about $39,683 at 4% or $26,455 at 6%; with 100% employer match about $29,762 at 4% or $19,841 at 6%. |
| The Prophet Corporation | - | 159 | - | - | - |
| 2016 | 2 | 146 | $8,705,713 | $330,806 | $2,266iApproximate average salary by contribution assumption: employee only about $56,645 at 4% or $37,763 at 6%; with 50% employer match about $37,763 at 4% or $25,175 at 6%; with 100% employer match about $28,322 at 4% or $18,882 at 6%. |
| The Prophet Corporation Employee Stock Ownership Plan | - | 120 | $8,705,713 | $330,806 | $2,757iApproximate average salary by contribution assumption: employee only about $68,918 at 4% or $45,945 at 6%; with 50% employer match about $45,945 at 4% or $30,630 at 6%; with 100% employer match about $34,459 at 4% or $22,973 at 6%. |
| The Prophet Corporation | - | 146 | - | - | - |
| 2015 | 2 | 136 | $7,038,326 | $303,167 | $2,229iApproximate average salary by contribution assumption: employee only about $55,729 at 4% or $37,153 at 6%; with 50% employer match about $37,153 at 4% or $24,769 at 6%; with 100% employer match about $27,865 at 4% or $18,576 at 6%. |
| The Prophet Corporation Employee Stock Ownership Plan | - | 111 | $7,038,326 | $303,167 | $2,731iApproximate average salary by contribution assumption: employee only about $68,281 at 4% or $45,521 at 6%; with 50% employer match about $45,521 at 4% or $30,347 at 6%; with 100% employer match about $34,140 at 4% or $22,760 at 6%. |
| The Prophet Corporation | - | 136 | - | - | - |
| 2014 | 2 | 136 | $5,839,334 | $220,000 | $1,618iApproximate average salary by contribution assumption: employee only about $40,441 at 4% or $26,961 at 6%; with 50% employer match about $26,961 at 4% or $17,974 at 6%; with 100% employer match about $20,221 at 4% or $13,480 at 6%. |
| The Prophet Corporation Employee Stock Ownership Plan | - | 103 | $5,839,334 | $220,000 | $2,136iApproximate average salary by contribution assumption: employee only about $53,398 at 4% or $35,599 at 6%; with 50% employer match about $35,599 at 4% or $23,732 at 6%; with 100% employer match about $26,699 at 4% or $17,799 at 6%. |
| The Prophet Corporation | - | 136 | - | - | - |
| 2013 | 2 | 131 | $5,698,852 | $420,000 | $3,206iApproximate average salary by contribution assumption: employee only about $80,153 at 4% or $53,435 at 6%; with 50% employer match about $53,435 at 4% or $35,623 at 6%; with 100% employer match about $40,076 at 4% or $26,718 at 6%. |
| The Prophet Corporation Employee Stock Ownership Plan | - | 108 | $5,698,852 | $420,000 | $3,889iApproximate average salary by contribution assumption: employee only about $97,222 at 4% or $64,815 at 6%; with 50% employer match about $64,815 at 4% or $43,210 at 6%; with 100% employer match about $48,611 at 4% or $32,407 at 6%. |
| The Prophet Corporation | - | 131 | - | - | - |
| 2012 | 2 | 135 | $5,366,858 | $316,730 | $2,346iApproximate average salary by contribution assumption: employee only about $58,654 at 4% or $39,102 at 6%; with 50% employer match about $39,102 at 4% or $26,068 at 6%; with 100% employer match about $29,327 at 4% or $19,551 at 6%. |
| The Prophet Corporation Employee Stock Ownership Plan | - | 109 | $5,366,858 | $316,730 | $2,906iApproximate average salary by contribution assumption: employee only about $72,644 at 4% or $48,430 at 6%; with 50% employer match about $48,430 at 4% or $32,286 at 6%; with 100% employer match about $36,322 at 4% or $24,215 at 6%. |
| The Prophet Corporation | - | 135 | - | - | - |
| 2011 | 2 | 133 | $3,626,290 | $302,486 | $2,274iApproximate average salary by contribution assumption: employee only about $56,858 at 4% or $37,906 at 6%; with 50% employer match about $37,906 at 4% or $25,270 at 6%; with 100% employer match about $28,429 at 4% or $18,953 at 6%. |
| The Prophet Corporation Employee Stock Ownership Plan | - | 110 | $3,626,290 | $302,486 | $2,750iApproximate average salary by contribution assumption: employee only about $68,747 at 4% or $45,831 at 6%; with 50% employer match about $45,831 at 4% or $30,554 at 6%; with 100% employer match about $34,373 at 4% or $22,916 at 6%. |
| The Prophet Corporation | - | 133 | - | - | - |
| 2010 | 2 | 131 | $3,124,283 | $135,498 | $1,034iApproximate average salary by contribution assumption: employee only about $25,858 at 4% or $17,239 at 6%; with 50% employer match about $17,239 at 4% or $11,493 at 6%; with 100% employer match about $12,929 at 4% or $8,619 at 6%. |
| The Prophet Corporation Employee Stock Ownership Plan | - | 116 | $3,124,283 | $135,498 | $1,168iApproximate average salary by contribution assumption: employee only about $29,202 at 4% or $19,468 at 6%; with 50% employer match about $19,468 at 4% or $12,979 at 6%; with 100% employer match about $14,601 at 4% or $9,734 at 6%. |
| The Prophet Corporation | - | 131 | - | - | - |
| 2009 | 2 | 127 | $3,319,298 | $67,410 | $531iApproximate average salary by contribution assumption: employee only about $13,270 at 4% or $8,846 at 6%; with 50% employer match about $8,846 at 4% or $5,898 at 6%; with 100% employer match about $6,635 at 4% or $4,423 at 6%. |
| The Prophet Corporation Employee Stock Ownership Plan | - | 121 | $3,319,298 | $67,410 | $557iApproximate average salary by contribution assumption: employee only about $13,928 at 4% or $9,285 at 6%; with 50% employer match about $9,285 at 4% or $6,190 at 6%; with 100% employer match about $6,964 at 4% or $4,643 at 6%. |
| The Prophet Corporation | - | 127 | - | - | - |
| 2008 | 2 | 138 | $3,356,910 | $788,323 | $5,712iApproximate average salary by contribution assumption: employee only about $142,812 at 4% or $95,208 at 6%; with 50% employer match about $95,208 at 4% or $63,472 at 6%; with 100% employer match about $71,406 at 4% or $47,604 at 6%. |
| The Prophet Corporation Employee Stock Ownership Plan | - | 123 | $3,356,910 | $788,323 | $6,409iApproximate average salary by contribution assumption: employee only about $160,228 at 4% or $106,819 at 6%; with 50% employer match about $106,819 at 4% or $71,213 at 6%; with 100% employer match about $80,114 at 4% or $53,409 at 6%. |
| The Prophet Corporation | - | 138 | - | - | - |
| 2007 | 1 | 138 | $0 | $0 | - |
| The Prophet Corporation | - | 138 | - | - | - |
| 2004 | 1 | 76 | $5,718,966 | $506,678 | $6,667iApproximate average salary by contribution assumption: employee only about $166,670 at 4% or $111,114 at 6%; with 50% employer match about $111,114 at 4% or $74,076 at 6%; with 100% employer match about $83,335 at 4% or $55,557 at 6%. |
| THE PROPHET CORPORATION TAX DEFERRED SAV PLN | - | 76 | $5,718,966 | $506,678 | $6,667iApproximate average salary by contribution assumption: employee only about $166,670 at 4% or $111,114 at 6%; with 50% employer match about $111,114 at 4% or $74,076 at 6%; with 100% employer match about $83,335 at 4% or $55,557 at 6%. |
| 2003 | 1 | 73 | $5,010,179 | $558,498 | $7,651iApproximate average salary by contribution assumption: employee only about $191,266 at 4% or $127,511 at 6%; with 50% employer match about $127,511 at 4% or $85,007 at 6%; with 100% employer match about $95,633 at 4% or $63,755 at 6%. |
| THE PROPHET CORPORATION TAX DEFERRED SAV PLN | - | 73 | $5,010,179 | $558,498 | $7,651iApproximate average salary by contribution assumption: employee only about $191,266 at 4% or $127,511 at 6%; with 50% employer match about $127,511 at 4% or $85,007 at 6%; with 100% employer match about $95,633 at 4% or $63,755 at 6%. |