Civic Intelligence

Richard J. Zapfel, D.D.S., P.A.

Plan context: Richard J. Zapfel, D.D.S., P.A. Cash Balance Plan

EIN 41-1454440 • Spring Lake Park, MN • 23 filings • 6 plans

1130 N.e. County Road 10Spring Lake Park, MN 55432
Current Snapshot

Latest Year

2017

2017 Participants

6

2017 Assets

$957,186

2017 Contributions

$99,000

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$2,688,720$1,344,360$0199920082016YearValue
$957,186Latest year 2016

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

840199920082016YearValue
6Latest year 2016

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
201710$0$0-
Richard J. Zapfel, D.D.S., P.A. Cash Balance Plan-0$0$0-
201616$957,186$99,000$16,500iApproximate average salary by contribution assumption: employee only about $412,500 at 4% or $275,000 at 6%; with 50% employer match about $275,000 at 4% or $183,333 at 6%; with 100% employer match about $206,250 at 4% or $137,500 at 6%.
Richard J. Zapfel, D.D.S., P.A. Cash Balance Plan-6$957,186$99,000$16,500iApproximate average salary by contribution assumption: employee only about $412,500 at 4% or $275,000 at 6%; with 50% employer match about $275,000 at 4% or $183,333 at 6%; with 100% employer match about $206,250 at 4% or $137,500 at 6%.
201526$822,766$325,254$54,209iApproximate average salary by contribution assumption: employee only about $1,355,225 at 4% or $903,483 at 6%; with 50% employer match about $903,483 at 4% or $602,322 at 6%; with 100% employer match about $677,613 at 4% or $451,742 at 6%.
Richard J. Zapfel, D.D.S., P.A. Cash Balance Plan-6$822,766$325,254$54,209iApproximate average salary by contribution assumption: employee only about $1,355,225 at 4% or $903,483 at 6%; with 50% employer match about $903,483 at 4% or $602,322 at 6%; with 100% employer match about $677,613 at 4% or $451,742 at 6%.
Richard J. Zapfel, D.D.S., P.A. 401(K) Profit Sharing and Savings Plan-0$0$0-
201426$2,688,720$367,590$61,265iApproximate average salary by contribution assumption: employee only about $1,531,625 at 4% or $1,021,083 at 6%; with 50% employer match about $1,021,083 at 4% or $680,722 at 6%; with 100% employer match about $765,813 at 4% or $510,542 at 6%.
Richard J. Zapfel, D.D.S., P.A. 401(K) Profit Sharing and Savings Plan-6$2,184,681$66,447$11,075iApproximate average salary by contribution assumption: employee only about $276,863 at 4% or $184,575 at 6%; with 50% employer match about $184,575 at 4% or $123,050 at 6%; with 100% employer match about $138,431 at 4% or $92,288 at 6%.
Richard J. Zapfel, D.D.S., P.A. Cash Balance Plan-6$504,039$301,143$50,191iApproximate average salary by contribution assumption: employee only about $1,254,763 at 4% or $836,508 at 6%; with 50% employer match about $836,508 at 4% or $557,672 at 6%; with 100% employer match about $627,381 at 4% or $418,254 at 6%.
201326$2,165,871$261,355$43,559iApproximate average salary by contribution assumption: employee only about $1,088,979 at 4% or $725,986 at 6%; with 50% employer match about $725,986 at 4% or $483,991 at 6%; with 100% employer match about $544,490 at 4% or $362,993 at 6%.
Richard J. Zapfel, D.D.S., P.A. 401(K) Profit Sharing and Savings Plan-6$1,963,588$59,072$9,845iApproximate average salary by contribution assumption: employee only about $246,133 at 4% or $164,089 at 6%; with 50% employer match about $164,089 at 4% or $109,393 at 6%; with 100% employer match about $123,067 at 4% or $82,044 at 6%.
Richard J. Zapfel, D.D.S., P.A. Cash Balance Plan-6$202,283$202,283$33,714iApproximate average salary by contribution assumption: employee only about $842,846 at 4% or $561,897 at 6%; with 50% employer match about $561,897 at 4% or $374,598 at 6%; with 100% employer match about $421,423 at 4% or $280,949 at 6%.
201216$1,519,901$56,898$9,483iApproximate average salary by contribution assumption: employee only about $237,075 at 4% or $158,050 at 6%; with 50% employer match about $158,050 at 4% or $105,367 at 6%; with 100% employer match about $118,538 at 4% or $79,025 at 6%.
Richard J. Zapfel, D.D.S., P.A. 401(K) Profit Sharing and Savings Plan-6$1,519,901$56,898$9,483iApproximate average salary by contribution assumption: employee only about $237,075 at 4% or $158,050 at 6%; with 50% employer match about $158,050 at 4% or $105,367 at 6%; with 100% employer match about $118,538 at 4% or $79,025 at 6%.
201118$1,409,837$70,648$8,831iApproximate average salary by contribution assumption: employee only about $220,775 at 4% or $147,183 at 6%; with 50% employer match about $147,183 at 4% or $98,122 at 6%; with 100% employer match about $110,388 at 4% or $73,592 at 6%.
Richard J. Zapfel, D.D.S., P.A. 401(K) Profit Sharing and Savings Plan-8$1,409,837$70,648$8,831iApproximate average salary by contribution assumption: employee only about $220,775 at 4% or $147,183 at 6%; with 50% employer match about $147,183 at 4% or $98,122 at 6%; with 100% employer match about $110,388 at 4% or $73,592 at 6%.
201016$1,444,338$64,365$10,728iApproximate average salary by contribution assumption: employee only about $268,188 at 4% or $178,792 at 6%; with 50% employer match about $178,792 at 4% or $119,194 at 6%; with 100% employer match about $134,094 at 4% or $89,396 at 6%.
Richard J. Zapfel, D.D.S., P.A. 401(K) Profit Sharing and Savings Plan-6$1,444,338$64,365$10,728iApproximate average salary by contribution assumption: employee only about $268,188 at 4% or $178,792 at 6%; with 50% employer match about $178,792 at 4% or $119,194 at 6%; with 100% employer match about $134,094 at 4% or $89,396 at 6%.
200915$1,175,282$41,580$8,316iApproximate average salary by contribution assumption: employee only about $207,900 at 4% or $138,600 at 6%; with 50% employer match about $138,600 at 4% or $92,400 at 6%; with 100% employer match about $103,950 at 4% or $69,300 at 6%.
Richard J. Zapfel, D.D.S., P.A. 401(K) Profit Sharing and Savings Plan-5$1,175,282$41,580$8,316iApproximate average salary by contribution assumption: employee only about $207,900 at 4% or $138,600 at 6%; with 50% employer match about $138,600 at 4% or $92,400 at 6%; with 100% employer match about $103,950 at 4% or $69,300 at 6%.
200815$1,186,685$40,090$8,018iApproximate average salary by contribution assumption: employee only about $200,450 at 4% or $133,633 at 6%; with 50% employer match about $133,633 at 4% or $89,089 at 6%; with 100% employer match about $100,225 at 4% or $66,817 at 6%.
Richard J. Zapfel, D.D.S., P.A. 401(K) Profit Sharing and Savings Plan-5$1,186,685$40,090$8,018iApproximate average salary by contribution assumption: employee only about $200,450 at 4% or $133,633 at 6%; with 50% employer match about $133,633 at 4% or $89,089 at 6%; with 100% employer match about $100,225 at 4% or $66,817 at 6%.
200714$0$0-
Richard J. Zapfel, D.D.S., P.A. 401(K) Profit Sharing and Savings Plan-4---
200613$1,633,495$41,842$13,947iApproximate average salary by contribution assumption: employee only about $348,683 at 4% or $232,456 at 6%; with 50% employer match about $232,456 at 4% or $154,970 at 6%; with 100% employer match about $174,342 at 4% or $116,228 at 6%.
Richard J. Zapfel, D.D.S., P.A. 401(K) Profit Sharing and Savings Plan-3$1,633,495$41,842$13,947iApproximate average salary by contribution assumption: employee only about $348,683 at 4% or $232,456 at 6%; with 50% employer match about $232,456 at 4% or $154,970 at 6%; with 100% employer match about $174,342 at 4% or $116,228 at 6%.
200515$1,359,051$92,298$18,460iApproximate average salary by contribution assumption: employee only about $461,490 at 4% or $307,660 at 6%; with 50% employer match about $307,660 at 4% or $205,107 at 6%; with 100% employer match about $230,745 at 4% or $153,830 at 6%.
Richard J. Zapfel, D.D.S., P.A. 401(K) Profit Sharing and Savings Plan-5$1,359,051$92,298$18,460iApproximate average salary by contribution assumption: employee only about $461,490 at 4% or $307,660 at 6%; with 50% employer match about $307,660 at 4% or $205,107 at 6%; with 100% employer match about $230,745 at 4% or $153,830 at 6%.
200412$1,162,729$86,035$43,018iApproximate average salary by contribution assumption: employee only about $1,075,438 at 4% or $716,958 at 6%; with 50% employer match about $716,958 at 4% or $477,972 at 6%; with 100% employer match about $537,719 at 4% or $358,479 at 6%.
Richard J. Zapfel, D.D.S., P.A. 401(K) Profit Sharing and Savings Plan-2$1,162,729$86,035$43,018iApproximate average salary by contribution assumption: employee only about $1,075,438 at 4% or $716,958 at 6%; with 50% employer match about $716,958 at 4% or $477,972 at 6%; with 100% employer match about $537,719 at 4% or $358,479 at 6%.
200313$1,004,285$82,429$27,476iApproximate average salary by contribution assumption: employee only about $686,908 at 4% or $457,939 at 6%; with 50% employer match about $457,939 at 4% or $305,293 at 6%; with 100% employer match about $343,454 at 4% or $228,969 at 6%.
Richard J. Zapfel, D.D.S., P.A. 401(K) Profit Sharing and Savings Plan-3$1,004,285$82,429$27,476iApproximate average salary by contribution assumption: employee only about $686,908 at 4% or $457,939 at 6%; with 50% employer match about $457,939 at 4% or $305,293 at 6%; with 100% employer match about $343,454 at 4% or $228,969 at 6%.
200224$665,829$89,557$22,389iApproximate average salary by contribution assumption: employee only about $559,731 at 4% or $373,154 at 6%; with 50% employer match about $373,154 at 4% or $248,769 at 6%; with 100% employer match about $279,866 at 4% or $186,577 at 6%.
Richard J. Zapfel, D.D.S., P.A. 401(K) Profit Sharing and Savings Plan-4$665,829$89,557$22,389iApproximate average salary by contribution assumption: employee only about $559,731 at 4% or $373,154 at 6%; with 50% employer match about $373,154 at 4% or $248,769 at 6%; with 100% employer match about $279,866 at 4% or $186,577 at 6%.
Richard J. Zapfel, Dds, Pa Target Benefit Pension Plan-0---
200114$760,120$58,227$14,557iApproximate average salary by contribution assumption: employee only about $363,919 at 4% or $242,613 at 6%; with 50% employer match about $242,613 at 4% or $161,742 at 6%; with 100% employer match about $181,959 at 4% or $121,306 at 6%.
Richard J. Zapfel, Dds, Pa Target Benefit Pension Plan-4$760,120$58,227$14,557iApproximate average salary by contribution assumption: employee only about $363,919 at 4% or $242,613 at 6%; with 50% employer match about $242,613 at 4% or $161,742 at 6%; with 100% employer match about $181,959 at 4% or $121,306 at 6%.
200012$664,334$45,849$22,925iApproximate average salary by contribution assumption: employee only about $573,113 at 4% or $382,075 at 6%; with 50% employer match about $382,075 at 4% or $254,717 at 6%; with 100% employer match about $286,556 at 4% or $191,038 at 6%.
Richard J. Zapfel, Dds, Pa Target Benefit Pension Plan-2$664,334$45,849$22,925iApproximate average salary by contribution assumption: employee only about $573,113 at 4% or $382,075 at 6%; with 50% employer match about $382,075 at 4% or $254,717 at 6%; with 100% employer match about $286,556 at 4% or $191,038 at 6%.
199913$650,103$43,929$14,643iApproximate average salary by contribution assumption: employee only about $366,075 at 4% or $244,050 at 6%; with 50% employer match about $244,050 at 4% or $162,700 at 6%; with 100% employer match about $183,038 at 4% or $122,025 at 6%.
Richard J. Zapfel, Dds, Pa Target Benefit Pension Plan-3$650,103$43,929$14,643iApproximate average salary by contribution assumption: employee only about $366,075 at 4% or $244,050 at 6%; with 50% employer match about $244,050 at 4% or $162,700 at 6%; with 100% employer match about $183,038 at 4% or $122,025 at 6%.