Civic Intelligence

ESTABROOK'S, INC.

Plan context: Estabrook'S Inc. Cash Balance Plan

EIN 38-3410321 • Essexville, MI • 21 filings • 2 plans

1505 Woodside Ave.Essexville, MI 48732
Current Snapshot

Latest Year

2024

2024 Participants

5

2024 Assets

$3,903,840

2024 Contributions

$327,980

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$3,903,840$1,951,920$0201220182024YearValue
$3,903,840Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

630201220182024YearValue
5Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202425$3,903,840$327,980$65,596iApproximate average salary by contribution assumption: employee only about $1,639,900 at 4% or $1,093,267 at 6%; with 50% employer match about $1,093,267 at 4% or $728,844 at 6%; with 100% employer match about $819,950 at 4% or $546,633 at 6%.
Estabrook'S Inc. Cash Balance Plan-4$2,437,643$178,221$44,555iApproximate average salary by contribution assumption: employee only about $1,113,881 at 4% or $742,588 at 6%; with 50% employer match about $742,588 at 4% or $495,058 at 6%; with 100% employer match about $556,941 at 4% or $371,294 at 6%.
Estabrook'S Inc. 401(K) Profit Sharing Plan-5$1,466,197$149,759$29,952iApproximate average salary by contribution assumption: employee only about $748,795 at 4% or $499,197 at 6%; with 50% employer match about $499,197 at 4% or $332,798 at 6%; with 100% employer match about $374,398 at 4% or $249,598 at 6%.
202326$3,235,566$319,603$53,267iApproximate average salary by contribution assumption: employee only about $1,331,679 at 4% or $887,786 at 6%; with 50% employer match about $887,786 at 4% or $591,857 at 6%; with 100% employer match about $665,840 at 4% or $443,893 at 6%.
Estabrook'S Inc. Cash Balance Plan-4$2,076,147$172,498$43,125iApproximate average salary by contribution assumption: employee only about $1,078,113 at 4% or $718,742 at 6%; with 50% employer match about $718,742 at 4% or $479,161 at 6%; with 100% employer match about $539,056 at 4% or $359,371 at 6%.
Estabrook'S Inc. 401(K) Profit Sharing Plan-6$1,159,419$147,105$24,518iApproximate average salary by contribution assumption: employee only about $612,938 at 4% or $408,625 at 6%; with 50% employer match about $408,625 at 4% or $272,417 at 6%; with 100% employer match about $306,469 at 4% or $204,313 at 6%.
202225$2,499,548$306,280$61,256iApproximate average salary by contribution assumption: employee only about $1,531,400 at 4% or $1,020,933 at 6%; with 50% employer match about $1,020,933 at 4% or $680,622 at 6%; with 100% employer match about $765,700 at 4% or $510,467 at 6%.
Estabrook'S Inc. Cash Balance Plan-4$1,667,521$163,426$40,857iApproximate average salary by contribution assumption: employee only about $1,021,413 at 4% or $680,942 at 6%; with 50% employer match about $680,942 at 4% or $453,961 at 6%; with 100% employer match about $510,706 at 4% or $340,471 at 6%.
Estabrook'S Inc. 401(K) Profit Sharing Plan-5$832,027$142,854$28,571iApproximate average salary by contribution assumption: employee only about $714,270 at 4% or $476,180 at 6%; with 50% employer match about $476,180 at 4% or $317,453 at 6%; with 100% employer match about $357,135 at 4% or $238,090 at 6%.
202125$2,859,053$271,728$54,346iApproximate average salary by contribution assumption: employee only about $1,358,640 at 4% or $905,760 at 6%; with 50% employer match about $905,760 at 4% or $603,840 at 6%; with 100% employer match about $679,320 at 4% or $452,880 at 6%.
Estabrook'S Inc. Cash Balance Plan-3$1,980,817$151,000$50,333iApproximate average salary by contribution assumption: employee only about $1,258,333 at 4% or $838,889 at 6%; with 50% employer match about $838,889 at 4% or $559,259 at 6%; with 100% employer match about $629,167 at 4% or $419,444 at 6%.
Estabrook'S Inc. 401(K) Profit Sharing Plan-5$878,236$120,728$24,146iApproximate average salary by contribution assumption: employee only about $603,640 at 4% or $402,427 at 6%; with 50% employer match about $402,427 at 4% or $268,284 at 6%; with 100% employer match about $301,820 at 4% or $201,213 at 6%.
202025$2,322,640$291,634$58,327iApproximate average salary by contribution assumption: employee only about $1,458,170 at 4% or $972,113 at 6%; with 50% employer match about $972,113 at 4% or $648,076 at 6%; with 100% employer match about $729,085 at 4% or $486,057 at 6%.
Estabrook'S Inc. Cash Balance Plan-5$1,674,984$150,134$30,027iApproximate average salary by contribution assumption: employee only about $750,670 at 4% or $500,447 at 6%; with 50% employer match about $500,447 at 4% or $333,631 at 6%; with 100% employer match about $375,335 at 4% or $250,223 at 6%.
Estabrook'S Inc. 401(K) Profit Sharing Plan-3$647,656$141,500$47,167iApproximate average salary by contribution assumption: employee only about $1,179,167 at 4% or $786,111 at 6%; with 50% employer match about $786,111 at 4% or $524,074 at 6%; with 100% employer match about $589,583 at 4% or $393,056 at 6%.
201924$1,791,126$253,700$63,425iApproximate average salary by contribution assumption: employee only about $1,585,625 at 4% or $1,057,083 at 6%; with 50% employer match about $1,057,083 at 4% or $704,722 at 6%; with 100% employer match about $792,813 at 4% or $528,542 at 6%.
Estabrook'S Inc. Cash Balance Plan-4$1,384,538$143,200$35,800iApproximate average salary by contribution assumption: employee only about $895,000 at 4% or $596,667 at 6%; with 50% employer match about $596,667 at 4% or $397,778 at 6%; with 100% employer match about $447,500 at 4% or $298,333 at 6%.
Estabrook'S Inc. 401(K) Profit Sharing Plan-3$406,588$110,500$36,833iApproximate average salary by contribution assumption: employee only about $920,833 at 4% or $613,889 at 6%; with 50% employer match about $613,889 at 4% or $409,259 at 6%; with 100% employer match about $460,417 at 4% or $306,944 at 6%.
201824$1,712,056$220,500$55,125iApproximate average salary by contribution assumption: employee only about $1,378,125 at 4% or $918,750 at 6%; with 50% employer match about $918,750 at 4% or $612,500 at 6%; with 100% employer match about $689,063 at 4% or $459,375 at 6%.
Estabrook'S Inc. Cash Balance Plan-4$1,037,566$100,000$25,000iApproximate average salary by contribution assumption: employee only about $625,000 at 4% or $416,667 at 6%; with 50% employer match about $416,667 at 4% or $277,778 at 6%; with 100% employer match about $312,500 at 4% or $208,333 at 6%.
Estabrook'S Inc. 401(K) Profit Sharing Plan-3$674,490$120,500$40,167iApproximate average salary by contribution assumption: employee only about $1,004,167 at 4% or $669,444 at 6%; with 50% employer match about $669,444 at 4% or $446,296 at 6%; with 100% employer match about $502,083 at 4% or $334,722 at 6%.
201723$1,627,354$347,573$115,858iApproximate average salary by contribution assumption: employee only about $2,896,442 at 4% or $1,930,961 at 6%; with 50% employer match about $1,930,961 at 4% or $1,287,307 at 6%; with 100% employer match about $1,448,221 at 4% or $965,481 at 6%.
Estabrook'S Inc. Cash Balance Plan-3$1,033,321$250,000$83,333iApproximate average salary by contribution assumption: employee only about $2,083,333 at 4% or $1,388,889 at 6%; with 50% employer match about $1,388,889 at 4% or $925,926 at 6%; with 100% employer match about $1,041,667 at 4% or $694,444 at 6%.
Estabrook'S Inc. 401(K) Profit Sharing Plan-3$594,033$97,573$32,524iApproximate average salary by contribution assumption: employee only about $813,108 at 4% or $542,072 at 6%; with 50% employer match about $542,072 at 4% or $361,381 at 6%; with 100% employer match about $406,554 at 4% or $271,036 at 6%.
201613$411,946$92,254$30,751iApproximate average salary by contribution assumption: employee only about $768,783 at 4% or $512,522 at 6%; with 50% employer match about $512,522 at 4% or $341,681 at 6%; with 100% employer match about $384,392 at 4% or $256,261 at 6%.
Estabrook'S Inc. 401(K) Profit Sharing Plan-3$411,946$92,254$30,751iApproximate average salary by contribution assumption: employee only about $768,783 at 4% or $512,522 at 6%; with 50% employer match about $512,522 at 4% or $341,681 at 6%; with 100% employer match about $384,392 at 4% or $256,261 at 6%.
201513$292,597$85,702$28,567iApproximate average salary by contribution assumption: employee only about $714,183 at 4% or $476,122 at 6%; with 50% employer match about $476,122 at 4% or $317,415 at 6%; with 100% employer match about $357,092 at 4% or $238,061 at 6%.
Estabrook'S Inc. 401(K) Profit Sharing Plan-3$292,597$85,702$28,567iApproximate average salary by contribution assumption: employee only about $714,183 at 4% or $476,122 at 6%; with 50% employer match about $476,122 at 4% or $317,415 at 6%; with 100% employer match about $357,092 at 4% or $238,061 at 6%.
201413$211,363$77,194$25,731iApproximate average salary by contribution assumption: employee only about $643,283 at 4% or $428,856 at 6%; with 50% employer match about $428,856 at 4% or $285,904 at 6%; with 100% employer match about $321,642 at 4% or $214,428 at 6%.
Estabrook'S Inc. 401(K) Profit Sharing Plan-3$211,363$77,194$25,731iApproximate average salary by contribution assumption: employee only about $643,283 at 4% or $428,856 at 6%; with 50% employer match about $428,856 at 4% or $285,904 at 6%; with 100% employer match about $321,642 at 4% or $214,428 at 6%.
201313$124,389$92,811$30,937iApproximate average salary by contribution assumption: employee only about $773,425 at 4% or $515,617 at 6%; with 50% employer match about $515,617 at 4% or $343,744 at 6%; with 100% employer match about $386,713 at 4% or $257,808 at 6%.
Estabrook'S Inc. 401(K) Profit Sharing Plan-3$124,389$92,811$30,937iApproximate average salary by contribution assumption: employee only about $773,425 at 4% or $515,617 at 6%; with 50% employer match about $515,617 at 4% or $343,744 at 6%; with 100% employer match about $386,713 at 4% or $257,808 at 6%.
201212$35,773$35,000$17,500iApproximate average salary by contribution assumption: employee only about $437,500 at 4% or $291,667 at 6%; with 50% employer match about $291,667 at 4% or $194,444 at 6%; with 100% employer match about $218,750 at 4% or $145,833 at 6%.
Estabrook'S Inc. 401(K) Profit Sharing Plan-2$35,773$35,000$17,500iApproximate average salary by contribution assumption: employee only about $437,500 at 4% or $291,667 at 6%; with 50% employer match about $291,667 at 4% or $194,444 at 6%; with 100% employer match about $218,750 at 4% or $145,833 at 6%.