Civic Intelligence

123 Studio Inc.

Plan context: 123 Studio Inc. Profit Sharing Plan

EIN 38-3205043 • Royal Oak, MI • 16 filings • 1 plans

820 S. WashingtonRoyal Oak, MI 48067
Current Snapshot

Latest Year

2020

2020 Participants

5

2020 Assets

$651,660

2020 Contributions

$20,000

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$651,660$325,830$0200420122019YearValue
$651,660Latest year 2019

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

840200420122019YearValue
5Latest year 2019

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202010$0$0-
123 Studio Inc. Profit Sharing Plan-0$0--
201915$651,660$0-
123 Studio Inc. Profit Sharing Plan-5$651,660$0-
201815$586,712$20,000$4,000iApproximate average salary by contribution assumption: employee only about $100,000 at 4% or $66,667 at 6%; with 50% employer match about $66,667 at 4% or $44,444 at 6%; with 100% employer match about $50,000 at 4% or $33,333 at 6%.
123 Studio Inc. Profit Sharing Plan-5$586,712$20,000$4,000iApproximate average salary by contribution assumption: employee only about $100,000 at 4% or $66,667 at 6%; with 50% employer match about $66,667 at 4% or $44,444 at 6%; with 100% employer match about $50,000 at 4% or $33,333 at 6%.
201715$638,729$0-
123 Studio Inc. Profit Sharing Plan-5$638,729--
201616$504,742$0-
123 Studio Inc. Profit Sharing Plan-6$504,742--
201516$445,126$2,000$333iApproximate average salary by contribution assumption: employee only about $8,333 at 4% or $5,556 at 6%; with 50% employer match about $5,556 at 4% or $3,704 at 6%; with 100% employer match about $4,167 at 4% or $2,778 at 6%.
123 Studio Inc. Profit Sharing Plan-6$445,126$2,000$333iApproximate average salary by contribution assumption: employee only about $8,333 at 4% or $5,556 at 6%; with 50% employer match about $5,556 at 4% or $3,704 at 6%; with 100% employer match about $4,167 at 4% or $2,778 at 6%.
201416$470,225$0-
123 Studio Inc. Profit Sharing Plan-6$470,225--
201316$448,401$15,000$2,500iApproximate average salary by contribution assumption: employee only about $62,500 at 4% or $41,667 at 6%; with 50% employer match about $41,667 at 4% or $27,778 at 6%; with 100% employer match about $31,250 at 4% or $20,833 at 6%.
123 Studio Inc. Profit Sharing Plan-6$448,401$15,000$2,500iApproximate average salary by contribution assumption: employee only about $62,500 at 4% or $41,667 at 6%; with 50% employer match about $41,667 at 4% or $27,778 at 6%; with 100% employer match about $31,250 at 4% or $20,833 at 6%.
201216$364,301$50,000$8,333iApproximate average salary by contribution assumption: employee only about $208,333 at 4% or $138,889 at 6%; with 50% employer match about $138,889 at 4% or $92,593 at 6%; with 100% employer match about $104,167 at 4% or $69,444 at 6%.
123 Studio Inc. Profit Sharing Plan-6$364,301$50,000$8,333iApproximate average salary by contribution assumption: employee only about $208,333 at 4% or $138,889 at 6%; with 50% employer match about $138,889 at 4% or $92,593 at 6%; with 100% employer match about $104,167 at 4% or $69,444 at 6%.
201118$293,407$45,000$5,625iApproximate average salary by contribution assumption: employee only about $140,625 at 4% or $93,750 at 6%; with 50% employer match about $93,750 at 4% or $62,500 at 6%; with 100% employer match about $70,313 at 4% or $46,875 at 6%.
123 Studio Inc. Profit Sharing Plan-8$293,407$45,000$5,625iApproximate average salary by contribution assumption: employee only about $140,625 at 4% or $93,750 at 6%; with 50% employer match about $93,750 at 4% or $62,500 at 6%; with 100% employer match about $70,313 at 4% or $46,875 at 6%.
201017$233,448$30,000$4,286iApproximate average salary by contribution assumption: employee only about $107,143 at 4% or $71,429 at 6%; with 50% employer match about $71,429 at 4% or $47,619 at 6%; with 100% employer match about $53,571 at 4% or $35,714 at 6%.
123 Studio Inc. Profit Sharing Plan-7$233,448$30,000$4,286iApproximate average salary by contribution assumption: employee only about $107,143 at 4% or $71,429 at 6%; with 50% employer match about $71,429 at 4% or $47,619 at 6%; with 100% employer match about $53,571 at 4% or $35,714 at 6%.
200917$177,711$30,000$4,286iApproximate average salary by contribution assumption: employee only about $107,143 at 4% or $71,429 at 6%; with 50% employer match about $71,429 at 4% or $47,619 at 6%; with 100% employer match about $53,571 at 4% or $35,714 at 6%.
123 Studio Inc. Profit Sharing Plan-7$177,711$30,000$4,286iApproximate average salary by contribution assumption: employee only about $107,143 at 4% or $71,429 at 6%; with 50% employer match about $71,429 at 4% or $47,619 at 6%; with 100% employer match about $53,571 at 4% or $35,714 at 6%.
200717$145,488$30,000$4,286iApproximate average salary by contribution assumption: employee only about $107,143 at 4% or $71,429 at 6%; with 50% employer match about $71,429 at 4% or $47,619 at 6%; with 100% employer match about $53,571 at 4% or $35,714 at 6%.
123 Studio Inc. Profit Sharing Plan-7$145,488$30,000$4,286iApproximate average salary by contribution assumption: employee only about $107,143 at 4% or $71,429 at 6%; with 50% employer match about $71,429 at 4% or $47,619 at 6%; with 100% employer match about $53,571 at 4% or $35,714 at 6%.
200617$112,941$39,049$5,578iApproximate average salary by contribution assumption: employee only about $139,461 at 4% or $92,974 at 6%; with 50% employer match about $92,974 at 4% or $61,983 at 6%; with 100% employer match about $69,730 at 4% or $46,487 at 6%.
123 Studio Inc. Profit Sharing Plan-7$112,941$39,049$5,578iApproximate average salary by contribution assumption: employee only about $139,461 at 4% or $92,974 at 6%; with 50% employer match about $92,974 at 4% or $61,983 at 6%; with 100% employer match about $69,730 at 4% or $46,487 at 6%.
200518$72,429$15,000$1,875iApproximate average salary by contribution assumption: employee only about $46,875 at 4% or $31,250 at 6%; with 50% employer match about $31,250 at 4% or $20,833 at 6%; with 100% employer match about $23,438 at 4% or $15,625 at 6%.
123 Studio Inc. Profit Sharing Plan-8$72,429$15,000$1,875iApproximate average salary by contribution assumption: employee only about $46,875 at 4% or $31,250 at 6%; with 50% employer match about $31,250 at 4% or $20,833 at 6%; with 100% employer match about $23,438 at 4% or $15,625 at 6%.
200417$52,059$52,059$7,437iApproximate average salary by contribution assumption: employee only about $185,925 at 4% or $123,950 at 6%; with 50% employer match about $123,950 at 4% or $82,633 at 6%; with 100% employer match about $92,963 at 4% or $61,975 at 6%.
123 Studio Inc. Profit Sharing Plan-7$52,059$52,059$7,437iApproximate average salary by contribution assumption: employee only about $185,925 at 4% or $123,950 at 6%; with 50% employer match about $123,950 at 4% or $82,633 at 6%; with 100% employer match about $92,963 at 4% or $61,975 at 6%.