Civic Intelligence

Franklin Pharmacy Inc.

Plan context: Franklin Pharmacy Inc. Cash Balance Pension Plan

EIN 36-4118410 • Franklin Park, IL • 26 filings • 2 plans

9735 Franklin AvenueFranklin Park, IL 60131
Current Snapshot

Latest Year

2024

2024 Participants

4

2024 Assets

$829,749

2024 Contributions

$51,312

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$1,120,731$560,366$0201220182024YearValue
$829,749Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

420201220182024YearValue
4Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202424$829,749$51,312$12,828iApproximate average salary by contribution assumption: employee only about $320,700 at 4% or $213,800 at 6%; with 50% employer match about $213,800 at 4% or $142,533 at 6%; with 100% employer match about $160,350 at 4% or $106,900 at 6%.
Franklin Pharmacy Inc. Cash Balance Pension Plan-3$649,790$35,715$11,905iApproximate average salary by contribution assumption: employee only about $297,625 at 4% or $198,417 at 6%; with 50% employer match about $198,417 at 4% or $132,278 at 6%; with 100% employer match about $148,813 at 4% or $99,208 at 6%.
Franklin Pharmacy Inc. 401(K) Plan & Trust-4$179,959$15,597$3,899iApproximate average salary by contribution assumption: employee only about $97,481 at 4% or $64,988 at 6%; with 50% employer match about $64,988 at 4% or $43,325 at 6%; with 100% employer match about $48,741 at 4% or $32,494 at 6%.
202323$527,823$71,662$23,887iApproximate average salary by contribution assumption: employee only about $597,183 at 4% or $398,122 at 6%; with 50% employer match about $398,122 at 4% or $265,415 at 6%; with 100% employer match about $298,592 at 4% or $199,061 at 6%.
Franklin Pharmacy Inc. Cash Balance Pension Plan-3$396,630$54,850$18,283iApproximate average salary by contribution assumption: employee only about $457,083 at 4% or $304,722 at 6%; with 50% employer match about $304,722 at 4% or $203,148 at 6%; with 100% employer match about $228,542 at 4% or $152,361 at 6%.
Franklin Pharmacy Inc. 401(K) Plan & Trust-3$131,193$16,812$5,604iApproximate average salary by contribution assumption: employee only about $140,100 at 4% or $93,400 at 6%; with 50% employer match about $93,400 at 4% or $62,267 at 6%; with 100% employer match about $70,050 at 4% or $46,700 at 6%.
202223$637,544$55,691$18,564iApproximate average salary by contribution assumption: employee only about $464,092 at 4% or $309,394 at 6%; with 50% employer match about $309,394 at 4% or $206,263 at 6%; with 100% employer match about $232,046 at 4% or $154,697 at 6%.
Franklin Pharmacy Inc. Cash Balance Pension Plan-3$481,963$37,938$12,646iApproximate average salary by contribution assumption: employee only about $316,150 at 4% or $210,767 at 6%; with 50% employer match about $210,767 at 4% or $140,511 at 6%; with 100% employer match about $158,075 at 4% or $105,383 at 6%.
Franklin Pharmacy Inc. 401(K) Plan & Trust-3$155,581$17,753$5,918iApproximate average salary by contribution assumption: employee only about $147,942 at 4% or $98,628 at 6%; with 50% employer match about $98,628 at 4% or $65,752 at 6%; with 100% employer match about $73,971 at 4% or $49,314 at 6%.
202123$1,120,731$15,351$5,117iApproximate average salary by contribution assumption: employee only about $127,925 at 4% or $85,283 at 6%; with 50% employer match about $85,283 at 4% or $56,856 at 6%; with 100% employer match about $63,963 at 4% or $42,642 at 6%.
Franklin Pharmacy Inc. Cash Balance Pension Plan-3$852,280$0-
Franklin Pharmacy Inc. 401(K) Plan & Trust-3$268,451$15,351$5,117iApproximate average salary by contribution assumption: employee only about $127,925 at 4% or $85,283 at 6%; with 50% employer match about $85,283 at 4% or $56,856 at 6%; with 100% employer match about $63,963 at 4% or $42,642 at 6%.
202023$1,032,921$15,711$5,237iApproximate average salary by contribution assumption: employee only about $130,925 at 4% or $87,283 at 6%; with 50% employer match about $87,283 at 4% or $58,189 at 6%; with 100% employer match about $65,463 at 4% or $43,642 at 6%.
Franklin Pharmacy Inc. Cash Balance Pension Plan-3$770,557$0-
Franklin Pharmacy Inc. 401(K) Plan & Trust-3$262,364$15,711$5,237iApproximate average salary by contribution assumption: employee only about $130,925 at 4% or $87,283 at 6%; with 50% employer match about $87,283 at 4% or $58,189 at 6%; with 100% employer match about $65,463 at 4% or $43,642 at 6%.
201923$694,206$68,742$22,914iApproximate average salary by contribution assumption: employee only about $572,850 at 4% or $381,900 at 6%; with 50% employer match about $381,900 at 4% or $254,600 at 6%; with 100% employer match about $286,425 at 4% or $190,950 at 6%.
Franklin Pharmacy Inc. Cash Balance Pension Plan-3$574,494$53,785$17,928iApproximate average salary by contribution assumption: employee only about $448,208 at 4% or $298,806 at 6%; with 50% employer match about $298,806 at 4% or $199,204 at 6%; with 100% employer match about $224,104 at 4% or $149,403 at 6%.
Franklin Pharmacy Inc. 401(K) Plan & Trust-3$119,712$14,957$4,986iApproximate average salary by contribution assumption: employee only about $124,642 at 4% or $83,094 at 6%; with 50% employer match about $83,094 at 4% or $55,396 at 6%; with 100% employer match about $62,321 at 4% or $41,547 at 6%.
201823$741,552$136,358$45,453iApproximate average salary by contribution assumption: employee only about $1,136,317 at 4% or $757,544 at 6%; with 50% employer match about $757,544 at 4% or $505,030 at 6%; with 100% employer match about $568,158 at 4% or $378,772 at 6%.
Franklin Pharmacy Inc. Cash Balance Pension Plan-3$608,764$120,000$40,000iApproximate average salary by contribution assumption: employee only about $1,000,000 at 4% or $666,667 at 6%; with 50% employer match about $666,667 at 4% or $444,444 at 6%; with 100% employer match about $500,000 at 4% or $333,333 at 6%.
Franklin Pharmacy Inc. 401(K) Plan & Trust-3$132,788$16,358$5,453iApproximate average salary by contribution assumption: employee only about $136,317 at 4% or $90,878 at 6%; with 50% employer match about $90,878 at 4% or $60,585 at 6%; with 100% employer match about $68,158 at 4% or $45,439 at 6%.
201723$829,680$195,474$65,158iApproximate average salary by contribution assumption: employee only about $1,628,950 at 4% or $1,085,967 at 6%; with 50% employer match about $1,085,967 at 4% or $723,978 at 6%; with 100% employer match about $814,475 at 4% or $542,983 at 6%.
Franklin Pharmacy Inc. Cash Balance Pension Plan-3$654,274$165,905$55,302iApproximate average salary by contribution assumption: employee only about $1,382,542 at 4% or $921,694 at 6%; with 50% employer match about $921,694 at 4% or $614,463 at 6%; with 100% employer match about $691,271 at 4% or $460,847 at 6%.
Franklin Pharmacy Inc. 401(K) Plan & Trust-3$175,406$29,569$9,856iApproximate average salary by contribution assumption: employee only about $246,408 at 4% or $164,272 at 6%; with 50% employer match about $164,272 at 4% or $109,515 at 6%; with 100% employer match about $123,204 at 4% or $82,136 at 6%.
201623$596,973$198,110$66,037iApproximate average salary by contribution assumption: employee only about $1,650,917 at 4% or $1,100,611 at 6%; with 50% employer match about $1,100,611 at 4% or $733,741 at 6%; with 100% employer match about $825,458 at 4% or $550,306 at 6%.
Franklin Pharmacy Inc. Cash Balance Pension Plan-3$455,176$166,691$55,564iApproximate average salary by contribution assumption: employee only about $1,389,092 at 4% or $926,061 at 6%; with 50% employer match about $926,061 at 4% or $617,374 at 6%; with 100% employer match about $694,546 at 4% or $463,031 at 6%.
Franklin Pharmacy Inc. 401(K) Plan & Trust-3$141,797$31,419$10,473iApproximate average salary by contribution assumption: employee only about $261,825 at 4% or $174,550 at 6%; with 50% employer match about $174,550 at 4% or $116,367 at 6%; with 100% employer match about $130,913 at 4% or $87,275 at 6%.
201523$723,419$214,325$71,442iApproximate average salary by contribution assumption: employee only about $1,786,042 at 4% or $1,190,694 at 6%; with 50% employer match about $1,190,694 at 4% or $793,796 at 6%; with 100% employer match about $893,021 at 4% or $595,347 at 6%.
Franklin Pharmacy Inc. Cash Balance Pension Plan-3$518,028$166,000$55,333iApproximate average salary by contribution assumption: employee only about $1,383,333 at 4% or $922,222 at 6%; with 50% employer match about $922,222 at 4% or $614,815 at 6%; with 100% employer match about $691,667 at 4% or $461,111 at 6%.
Franklin Pharmacy Inc. 401(K) Plan & Trust-3$205,391$48,325$16,108iApproximate average salary by contribution assumption: employee only about $402,708 at 4% or $268,472 at 6%; with 50% employer match about $268,472 at 4% or $178,981 at 6%; with 100% employer match about $201,354 at 4% or $134,236 at 6%.
201423$500,519$172,163$57,388iApproximate average salary by contribution assumption: employee only about $1,434,692 at 4% or $956,461 at 6%; with 50% employer match about $956,461 at 4% or $637,641 at 6%; with 100% employer match about $717,346 at 4% or $478,231 at 6%.
Franklin Pharmacy Inc. Cash Balance Pension Plan-3$356,710$124,338$41,446iApproximate average salary by contribution assumption: employee only about $1,036,150 at 4% or $690,767 at 6%; with 50% employer match about $690,767 at 4% or $460,511 at 6%; with 100% employer match about $518,075 at 4% or $345,383 at 6%.
Franklin Pharmacy Inc. 401(K) Plan & Trust-3$143,809$47,825$15,942iApproximate average salary by contribution assumption: employee only about $398,542 at 4% or $265,694 at 6%; with 50% employer match about $265,694 at 4% or $177,130 at 6%; with 100% employer match about $199,271 at 4% or $132,847 at 6%.
201323$340,341$160,888$53,629iApproximate average salary by contribution assumption: employee only about $1,340,733 at 4% or $893,822 at 6%; with 50% employer match about $893,822 at 4% or $595,881 at 6%; with 100% employer match about $670,367 at 4% or $446,911 at 6%.
Franklin Pharmacy Inc. Cash Balance Pension Plan-3$244,625$113,120$37,707iApproximate average salary by contribution assumption: employee only about $942,667 at 4% or $628,444 at 6%; with 50% employer match about $628,444 at 4% or $418,963 at 6%; with 100% employer match about $471,333 at 4% or $314,222 at 6%.
Franklin Pharmacy Inc. 401(K) Plan & Trust-3$95,716$47,768$15,923iApproximate average salary by contribution assumption: employee only about $398,067 at 4% or $265,378 at 6%; with 50% employer match about $265,378 at 4% or $176,919 at 6%; with 100% employer match about $199,033 at 4% or $132,689 at 6%.
201223$157,111$157,111$52,370iApproximate average salary by contribution assumption: employee only about $1,309,258 at 4% or $872,839 at 6%; with 50% employer match about $872,839 at 4% or $581,893 at 6%; with 100% employer match about $654,629 at 4% or $436,419 at 6%.
Franklin Pharmacy Inc. Cash Balance Pension Plan-3$116,504$116,504$38,835iApproximate average salary by contribution assumption: employee only about $970,867 at 4% or $647,244 at 6%; with 50% employer match about $647,244 at 4% or $431,496 at 6%; with 100% employer match about $485,433 at 4% or $323,622 at 6%.
Franklin Pharmacy Inc. 401(K) Plan & Trust-3$40,607$40,607$13,536iApproximate average salary by contribution assumption: employee only about $338,392 at 4% or $225,594 at 6%; with 50% employer match about $225,594 at 4% or $150,396 at 6%; with 100% employer match about $169,196 at 4% or $112,797 at 6%.