Civic Intelligence

Brogan Mfg. Inc.

Plan context: Brogan Mfg. Inc. 401K Profit Sharing Plan

EIN 36-3637534 • Elkhorn, WI • 22 filings • 4 plans

515 East Centralia StreetElkhorn, WI 53121
Current Snapshot

Latest Year

2022

2022 Participants

23

2022 Assets

$388,100

2022 Contributions

$51,261

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$723,503$361,752$0200020122022YearValue
$388,100Latest year 2022

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

23120200020122022YearValue
23Latest year 2022

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
2022123$388,100$51,261$2,229iApproximate average salary by contribution assumption: employee only about $55,718 at 4% or $37,146 at 6%; with 50% employer match about $37,146 at 4% or $24,764 at 6%; with 100% employer match about $27,859 at 4% or $18,573 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-23$388,100$51,261$2,229iApproximate average salary by contribution assumption: employee only about $55,718 at 4% or $37,146 at 6%; with 50% employer match about $37,146 at 4% or $24,764 at 6%; with 100% employer match about $27,859 at 4% or $18,573 at 6%.
2021122$399,811$33,213$1,510iApproximate average salary by contribution assumption: employee only about $37,742 at 4% or $25,161 at 6%; with 50% employer match about $25,161 at 4% or $16,774 at 6%; with 100% employer match about $18,871 at 4% or $12,581 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-22$399,811$33,213$1,510iApproximate average salary by contribution assumption: employee only about $37,742 at 4% or $25,161 at 6%; with 50% employer match about $25,161 at 4% or $16,774 at 6%; with 100% employer match about $18,871 at 4% or $12,581 at 6%.
2020123$723,503$45,075$1,960iApproximate average salary by contribution assumption: employee only about $48,995 at 4% or $32,663 at 6%; with 50% employer match about $32,663 at 4% or $21,775 at 6%; with 100% employer match about $24,497 at 4% or $16,332 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-23$723,503$45,075$1,960iApproximate average salary by contribution assumption: employee only about $48,995 at 4% or $32,663 at 6%; with 50% employer match about $32,663 at 4% or $21,775 at 6%; with 100% employer match about $24,497 at 4% or $16,332 at 6%.
2019123$594,724$111,540$4,850iApproximate average salary by contribution assumption: employee only about $121,239 at 4% or $80,826 at 6%; with 50% employer match about $80,826 at 4% or $53,884 at 6%; with 100% employer match about $60,620 at 4% or $40,413 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-23$594,724$111,540$4,850iApproximate average salary by contribution assumption: employee only about $121,239 at 4% or $80,826 at 6%; with 50% employer match about $80,826 at 4% or $53,884 at 6%; with 100% employer match about $60,620 at 4% or $40,413 at 6%.
2018121$537,607$50,514$2,405iApproximate average salary by contribution assumption: employee only about $60,136 at 4% or $40,090 at 6%; with 50% employer match about $40,090 at 4% or $26,727 at 6%; with 100% employer match about $30,068 at 4% or $20,045 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-21$537,607$50,514$2,405iApproximate average salary by contribution assumption: employee only about $60,136 at 4% or $40,090 at 6%; with 50% employer match about $40,090 at 4% or $26,727 at 6%; with 100% employer match about $30,068 at 4% or $20,045 at 6%.
2017120$522,931$40,717$2,036iApproximate average salary by contribution assumption: employee only about $50,896 at 4% or $33,931 at 6%; with 50% employer match about $33,931 at 4% or $22,621 at 6%; with 100% employer match about $25,448 at 4% or $16,965 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-20$522,931$40,717$2,036iApproximate average salary by contribution assumption: employee only about $50,896 at 4% or $33,931 at 6%; with 50% employer match about $33,931 at 4% or $22,621 at 6%; with 100% employer match about $25,448 at 4% or $16,965 at 6%.
2016118$413,829$43,906$2,439iApproximate average salary by contribution assumption: employee only about $60,981 at 4% or $40,654 at 6%; with 50% employer match about $40,654 at 4% or $27,102 at 6%; with 100% employer match about $30,490 at 4% or $20,327 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-18$413,829$43,906$2,439iApproximate average salary by contribution assumption: employee only about $60,981 at 4% or $40,654 at 6%; with 50% employer match about $40,654 at 4% or $27,102 at 6%; with 100% employer match about $30,490 at 4% or $20,327 at 6%.
2015117$335,764$35,580$2,093iApproximate average salary by contribution assumption: employee only about $52,324 at 4% or $34,882 at 6%; with 50% employer match about $34,882 at 4% or $23,255 at 6%; with 100% employer match about $26,162 at 4% or $17,441 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-17$335,764$35,580$2,093iApproximate average salary by contribution assumption: employee only about $52,324 at 4% or $34,882 at 6%; with 50% employer match about $34,882 at 4% or $23,255 at 6%; with 100% employer match about $26,162 at 4% or $17,441 at 6%.
2014116$338,204$24,961$1,560iApproximate average salary by contribution assumption: employee only about $39,002 at 4% or $26,001 at 6%; with 50% employer match about $26,001 at 4% or $17,334 at 6%; with 100% employer match about $19,501 at 4% or $13,001 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-16$338,204$24,961$1,560iApproximate average salary by contribution assumption: employee only about $39,002 at 4% or $26,001 at 6%; with 50% employer match about $26,001 at 4% or $17,334 at 6%; with 100% employer match about $19,501 at 4% or $13,001 at 6%.
2013116$294,078$30,133$1,883iApproximate average salary by contribution assumption: employee only about $47,083 at 4% or $31,389 at 6%; with 50% employer match about $31,389 at 4% or $20,926 at 6%; with 100% employer match about $23,541 at 4% or $15,694 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-16$294,078$30,133$1,883iApproximate average salary by contribution assumption: employee only about $47,083 at 4% or $31,389 at 6%; with 50% employer match about $31,389 at 4% or $20,926 at 6%; with 100% employer match about $23,541 at 4% or $15,694 at 6%.
2012114$218,364$25,361$1,812iApproximate average salary by contribution assumption: employee only about $45,288 at 4% or $30,192 at 6%; with 50% employer match about $30,192 at 4% or $20,128 at 6%; with 100% employer match about $22,644 at 4% or $15,096 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-14$218,364$25,361$1,812iApproximate average salary by contribution assumption: employee only about $45,288 at 4% or $30,192 at 6%; with 50% employer match about $30,192 at 4% or $20,128 at 6%; with 100% employer match about $22,644 at 4% or $15,096 at 6%.
2011114$171,791$20,915$1,494iApproximate average salary by contribution assumption: employee only about $37,348 at 4% or $24,899 at 6%; with 50% employer match about $24,899 at 4% or $16,599 at 6%; with 100% employer match about $18,674 at 4% or $12,449 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-14$171,791$20,915$1,494iApproximate average salary by contribution assumption: employee only about $37,348 at 4% or $24,899 at 6%; with 50% employer match about $24,899 at 4% or $16,599 at 6%; with 100% employer match about $18,674 at 4% or $12,449 at 6%.
2010114$163,090$14,936$1,067iApproximate average salary by contribution assumption: employee only about $26,671 at 4% or $17,781 at 6%; with 50% employer match about $17,781 at 4% or $11,854 at 6%; with 100% employer match about $13,336 at 4% or $8,890 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-14$163,090$14,936$1,067iApproximate average salary by contribution assumption: employee only about $26,671 at 4% or $17,781 at 6%; with 50% employer match about $17,781 at 4% or $11,854 at 6%; with 100% employer match about $13,336 at 4% or $8,890 at 6%.
2009111$131,379$8,236$749iApproximate average salary by contribution assumption: employee only about $18,718 at 4% or $12,479 at 6%; with 50% employer match about $12,479 at 4% or $8,319 at 6%; with 100% employer match about $9,359 at 4% or $6,239 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-11$131,379$8,236$749iApproximate average salary by contribution assumption: employee only about $18,718 at 4% or $12,479 at 6%; with 50% employer match about $12,479 at 4% or $8,319 at 6%; with 100% employer match about $9,359 at 4% or $6,239 at 6%.
2008117$98,371$22,695$1,335iApproximate average salary by contribution assumption: employee only about $33,375 at 4% or $22,250 at 6%; with 50% employer match about $22,250 at 4% or $14,833 at 6%; with 100% employer match about $16,688 at 4% or $11,125 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-17$98,371$22,695$1,335iApproximate average salary by contribution assumption: employee only about $33,375 at 4% or $22,250 at 6%; with 50% employer match about $22,250 at 4% or $14,833 at 6%; with 100% employer match about $16,688 at 4% or $11,125 at 6%.
2007120$129,699$18,132$907iApproximate average salary by contribution assumption: employee only about $22,665 at 4% or $15,110 at 6%; with 50% employer match about $15,110 at 4% or $10,073 at 6%; with 100% employer match about $11,333 at 4% or $7,555 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-20$129,699$18,132$907iApproximate average salary by contribution assumption: employee only about $22,665 at 4% or $15,110 at 6%; with 50% employer match about $15,110 at 4% or $10,073 at 6%; with 100% employer match about $11,333 at 4% or $7,555 at 6%.
2006117$103,991$16,289$958iApproximate average salary by contribution assumption: employee only about $23,954 at 4% or $15,970 at 6%; with 50% employer match about $15,970 at 4% or $10,646 at 6%; with 100% employer match about $11,977 at 4% or $7,985 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-17$103,991$16,289$958iApproximate average salary by contribution assumption: employee only about $23,954 at 4% or $15,970 at 6%; with 50% employer match about $15,970 at 4% or $10,646 at 6%; with 100% employer match about $11,977 at 4% or $7,985 at 6%.
2005116$80,538$12,236$765iApproximate average salary by contribution assumption: employee only about $19,119 at 4% or $12,746 at 6%; with 50% employer match about $12,746 at 4% or $8,497 at 6%; with 100% employer match about $9,559 at 4% or $6,373 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-16$80,538$12,236$765iApproximate average salary by contribution assumption: employee only about $19,119 at 4% or $12,746 at 6%; with 50% employer match about $12,746 at 4% or $8,497 at 6%; with 100% employer match about $9,559 at 4% or $6,373 at 6%.
2004117$66,707$9,775$575iApproximate average salary by contribution assumption: employee only about $14,375 at 4% or $9,583 at 6%; with 50% employer match about $9,583 at 4% or $6,389 at 6%; with 100% employer match about $7,188 at 4% or $4,792 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-17$66,707$9,775$575iApproximate average salary by contribution assumption: employee only about $14,375 at 4% or $9,583 at 6%; with 50% employer match about $9,583 at 4% or $6,389 at 6%; with 100% employer match about $7,188 at 4% or $4,792 at 6%.
2003118$56,450$10,787$599iApproximate average salary by contribution assumption: employee only about $14,982 at 4% or $9,988 at 6%; with 50% employer match about $9,988 at 4% or $6,659 at 6%; with 100% employer match about $7,491 at 4% or $4,994 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-18$56,450$10,787$599iApproximate average salary by contribution assumption: employee only about $14,982 at 4% or $9,988 at 6%; with 50% employer match about $9,988 at 4% or $6,659 at 6%; with 100% employer match about $7,491 at 4% or $4,994 at 6%.
2002115$39,036$9,520$635iApproximate average salary by contribution assumption: employee only about $15,867 at 4% or $10,578 at 6%; with 50% employer match about $10,578 at 4% or $7,052 at 6%; with 100% employer match about $7,933 at 4% or $5,289 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-15$39,036$9,520$635iApproximate average salary by contribution assumption: employee only about $15,867 at 4% or $10,578 at 6%; with 50% employer match about $10,578 at 4% or $7,052 at 6%; with 100% employer match about $7,933 at 4% or $5,289 at 6%.
2000112$39,782$16,451$1,371iApproximate average salary by contribution assumption: employee only about $34,273 at 4% or $22,849 at 6%; with 50% employer match about $22,849 at 4% or $15,232 at 6%; with 100% employer match about $17,136 at 4% or $11,424 at 6%.
Brogan Mfg. Inc. 401K Profit Sharing Plan-12$39,782$16,451$1,371iApproximate average salary by contribution assumption: employee only about $34,273 at 4% or $22,849 at 6%; with 50% employer match about $22,849 at 4% or $15,232 at 6%; with 100% employer match about $17,136 at 4% or $11,424 at 6%.