Civic Intelligence

John Sponsler Inc.

Plan context: Brand X Music LLC Cash Balance Plan

EIN 35-2367709 • Burbank, CA • 17 filings • 2 plans

321 N. Pass AveSuite 330Burbank, CA 91505
Current Snapshot

Latest Year

2024

2024 Participants

8

2024 Assets

$4,263,823

2024 Contributions

$307,651

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$4,263,823$2,131,912$0201620202024YearValue
$4,263,823Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

1050201620202024YearValue
8Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202428$4,263,823$307,651$38,456iApproximate average salary by contribution assumption: employee only about $961,409 at 4% or $640,940 at 6%; with 50% employer match about $640,940 at 4% or $427,293 at 6%; with 100% employer match about $480,705 at 4% or $320,470 at 6%.
Brand X Music LLC Cash Balance Plan-4$3,867,578$240,000$60,000iApproximate average salary by contribution assumption: employee only about $1,500,000 at 4% or $1,000,000 at 6%; with 50% employer match about $1,000,000 at 4% or $666,667 at 6%; with 100% employer match about $750,000 at 4% or $500,000 at 6%.
Brand X Music LLC 401(K) Profit Sharing Plan-8$396,245$67,651$8,456iApproximate average salary by contribution assumption: employee only about $211,409 at 4% or $140,940 at 6%; with 50% employer match about $140,940 at 4% or $93,960 at 6%; with 100% employer match about $105,705 at 4% or $70,470 at 6%.
2023210$3,452,799$306,133$30,613iApproximate average salary by contribution assumption: employee only about $765,333 at 4% or $510,222 at 6%; with 50% employer match about $510,222 at 4% or $340,148 at 6%; with 100% employer match about $382,666 at 4% or $255,111 at 6%.
Brand X Music LLC Cash Balance Plan-4$3,171,567$240,000$60,000iApproximate average salary by contribution assumption: employee only about $1,500,000 at 4% or $1,000,000 at 6%; with 50% employer match about $1,000,000 at 4% or $666,667 at 6%; with 100% employer match about $750,000 at 4% or $500,000 at 6%.
Brand X Music LLC 401(K) Profit Sharing Plan-10$281,232$66,133$6,613iApproximate average salary by contribution assumption: employee only about $165,333 at 4% or $110,222 at 6%; with 50% employer match about $110,222 at 4% or $73,481 at 6%; with 100% employer match about $82,666 at 4% or $55,111 at 6%.
202226$2,698,539$380,649$63,442iApproximate average salary by contribution assumption: employee only about $1,586,038 at 4% or $1,057,358 at 6%; with 50% employer match about $1,057,358 at 4% or $704,906 at 6%; with 100% employer match about $793,019 at 4% or $528,679 at 6%.
Brand X Music LLC Cash Balance Plan-4$2,520,501$260,000$65,000iApproximate average salary by contribution assumption: employee only about $1,625,000 at 4% or $1,083,333 at 6%; with 50% employer match about $1,083,333 at 4% or $722,222 at 6%; with 100% employer match about $812,500 at 4% or $541,667 at 6%.
Brand X Music LLC 401(K) Profit Sharing Plan-6$178,038$120,649$20,108iApproximate average salary by contribution assumption: employee only about $502,704 at 4% or $335,136 at 6%; with 50% employer match about $335,136 at 4% or $223,424 at 6%; with 100% employer match about $251,352 at 4% or $167,568 at 6%.
202124$2,815,387$264,096$66,024iApproximate average salary by contribution assumption: employee only about $1,650,600 at 4% or $1,100,400 at 6%; with 50% employer match about $1,100,400 at 4% or $733,600 at 6%; with 100% employer match about $825,300 at 4% or $550,200 at 6%.
Brand X Music LLC Cash Balance Plan-3$2,745,436$240,000$80,000iApproximate average salary by contribution assumption: employee only about $2,000,000 at 4% or $1,333,333 at 6%; with 50% employer match about $1,333,333 at 4% or $888,889 at 6%; with 100% employer match about $1,000,000 at 4% or $666,667 at 6%.
Brand X Music LLC 401(K) Profit Sharing Plan-4$69,951$24,096$6,024iApproximate average salary by contribution assumption: employee only about $150,600 at 4% or $100,400 at 6%; with 50% employer match about $100,400 at 4% or $66,933 at 6%; with 100% employer match about $75,300 at 4% or $50,200 at 6%.
202025$2,288,444$346,975$69,395iApproximate average salary by contribution assumption: employee only about $1,734,875 at 4% or $1,156,583 at 6%; with 50% employer match about $1,156,583 at 4% or $771,056 at 6%; with 100% employer match about $867,438 at 4% or $578,292 at 6%.
Brand X Music LLC Cash Balance Plan-2$2,194,718$315,000$157,500iApproximate average salary by contribution assumption: employee only about $3,937,500 at 4% or $2,625,000 at 6%; with 50% employer match about $2,625,000 at 4% or $1,750,000 at 6%; with 100% employer match about $1,968,750 at 4% or $1,312,500 at 6%.
Brand X Music LLC 401(K) Profit Sharing Plan-5$93,726$31,975$6,395iApproximate average salary by contribution assumption: employee only about $159,875 at 4% or $106,583 at 6%; with 50% employer match about $106,583 at 4% or $71,056 at 6%; with 100% employer match about $79,938 at 4% or $53,292 at 6%.
201925$1,667,951$151,053$30,211iApproximate average salary by contribution assumption: employee only about $755,265 at 4% or $503,510 at 6%; with 50% employer match about $503,510 at 4% or $335,673 at 6%; with 100% employer match about $377,633 at 4% or $251,755 at 6%.
Brand X Music LLC Cash Balance Plan-2$1,618,253$125,000$62,500iApproximate average salary by contribution assumption: employee only about $1,562,500 at 4% or $1,041,667 at 6%; with 50% employer match about $1,041,667 at 4% or $694,444 at 6%; with 100% employer match about $781,250 at 4% or $520,833 at 6%.
Brand X Music LLC 401(K) Profit Sharing Plan-5$49,698$26,053$5,211iApproximate average salary by contribution assumption: employee only about $130,265 at 4% or $86,843 at 6%; with 50% employer match about $86,843 at 4% or $57,896 at 6%; with 100% employer match about $65,133 at 4% or $43,422 at 6%.
201823$1,256,959$137,469$45,823iApproximate average salary by contribution assumption: employee only about $1,145,575 at 4% or $763,717 at 6%; with 50% employer match about $763,717 at 4% or $509,144 at 6%; with 100% employer match about $572,788 at 4% or $381,858 at 6%.
Brand X Music LLC Cash Balance Plan-2$1,236,177$120,000$60,000iApproximate average salary by contribution assumption: employee only about $1,500,000 at 4% or $1,000,000 at 6%; with 50% employer match about $1,000,000 at 4% or $666,667 at 6%; with 100% employer match about $750,000 at 4% or $500,000 at 6%.
Brand X Music LLC 401(K) Profit Sharing Plan-3$20,782$17,469$5,823iApproximate average salary by contribution assumption: employee only about $145,575 at 4% or $97,050 at 6%; with 50% employer match about $97,050 at 4% or $64,700 at 6%; with 100% employer match about $72,788 at 4% or $48,525 at 6%.
201722$1,209,224$133,541$66,771iApproximate average salary by contribution assumption: employee only about $1,669,263 at 4% or $1,112,842 at 6%; with 50% employer match about $1,112,842 at 4% or $741,894 at 6%; with 100% employer match about $834,631 at 4% or $556,421 at 6%.
Brand X Music LLC Cash Balance Plan-2$1,205,683$130,000$65,000iApproximate average salary by contribution assumption: employee only about $1,625,000 at 4% or $1,083,333 at 6%; with 50% employer match about $1,083,333 at 4% or $722,222 at 6%; with 100% employer match about $812,500 at 4% or $541,667 at 6%.
Brand X Music LLC 401(K) Profit Sharing Plan-2$3,541$3,541$1,771iApproximate average salary by contribution assumption: employee only about $44,263 at 4% or $29,508 at 6%; with 50% employer match about $29,508 at 4% or $19,672 at 6%; with 100% employer match about $22,131 at 4% or $14,754 at 6%.
201612$944,469$135,000$67,500iApproximate average salary by contribution assumption: employee only about $1,687,500 at 4% or $1,125,000 at 6%; with 50% employer match about $1,125,000 at 4% or $750,000 at 6%; with 100% employer match about $843,750 at 4% or $562,500 at 6%.
Brand X Music LLC Cash Balance Plan-2$944,469$135,000$67,500iApproximate average salary by contribution assumption: employee only about $1,687,500 at 4% or $1,125,000 at 6%; with 50% employer match about $1,125,000 at 4% or $750,000 at 6%; with 100% employer match about $843,750 at 4% or $562,500 at 6%.