Civic Intelligence

Stephen E. Cellier, Dds, Msd Inc.

Plan context: Stephen E. Cellier, Dds, Msd Inc. 401(K) Plan and Trust

EIN 34-1833657 • Port Clinton, OH • 34 filings • 4 plans

2930 North Firelands BoulevardPort Clinton, OH 43452-3030
Current Snapshot

Latest Year

2020

2020 Participants

2

2020 Assets

$5,431,941

2020 Contributions

$62,156

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$5,431,941$2,715,971$0200020122019YearValue
$5,431,941Latest year 2019

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

840200020102019YearValue
2Latest year 2019

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202020$0$0-
STEPHEN E. CELLIER, D.D.S., M.S.D., INC. DEFINED BENEFIT PLAN-0$0$0-
Stephen E. Cellier, Dds, Msd Inc. 401(K) Plan and Trust-0---
201922$5,431,941$62,156$31,078iApproximate average salary by contribution assumption: employee only about $776,950 at 4% or $517,967 at 6%; with 50% employer match about $517,967 at 4% or $345,311 at 6%; with 100% employer match about $388,475 at 4% or $258,983 at 6%.
Stephen E. Cellier, Dds, Msd Inc. 401(K) Plan and Trust-0$3,374,263$62,156-
STEPHEN E. CELLIER, D.D.S., M.S.D., INC. DEFINED BENEFIT PLAN-2$2,057,678$0-
201828$5,049,735$168,094$21,012iApproximate average salary by contribution assumption: employee only about $525,294 at 4% or $350,196 at 6%; with 50% employer match about $350,196 at 4% or $233,464 at 6%; with 100% employer match about $262,647 at 4% or $175,098 at 6%.
Stephen E. Cellier, Dds, Msd Inc. 401(K) Plan and Trust-7$3,066,386$78,094$11,156iApproximate average salary by contribution assumption: employee only about $278,907 at 4% or $185,938 at 6%; with 50% employer match about $185,938 at 4% or $123,959 at 6%; with 100% employer match about $139,454 at 4% or $92,969 at 6%.
STEPHEN E. CELLIER, D.D.S., M.S.D., INC. DEFINED BENEFIT PLAN-8$1,983,349$90,000$11,250iApproximate average salary by contribution assumption: employee only about $281,250 at 4% or $187,500 at 6%; with 50% employer match about $187,500 at 4% or $125,000 at 6%; with 100% employer match about $140,625 at 4% or $93,750 at 6%.
201728$5,351,849$308,324$38,541iApproximate average salary by contribution assumption: employee only about $963,513 at 4% or $642,342 at 6%; with 50% employer match about $642,342 at 4% or $428,228 at 6%; with 100% employer match about $481,756 at 4% or $321,171 at 6%.
Stephen E. Cellier, Dds, Msd Inc. 401(K) Plan and Trust-7$3,283,014$78,324$11,189iApproximate average salary by contribution assumption: employee only about $279,729 at 4% or $186,486 at 6%; with 50% employer match about $186,486 at 4% or $124,324 at 6%; with 100% employer match about $139,864 at 4% or $93,243 at 6%.
STEPHEN E. CELLIER, D.D.S., M.S.D., INC. DEFINED BENEFIT PLAN-8$2,068,835$230,000$28,750iApproximate average salary by contribution assumption: employee only about $718,750 at 4% or $479,167 at 6%; with 50% employer match about $479,167 at 4% or $319,444 at 6%; with 100% employer match about $359,375 at 4% or $239,583 at 6%.
201628$4,272,342$271,198$33,900iApproximate average salary by contribution assumption: employee only about $847,494 at 4% or $564,996 at 6%; with 50% employer match about $564,996 at 4% or $376,664 at 6%; with 100% employer match about $423,747 at 4% or $282,498 at 6%.
Stephen E. Cellier, Dds, Msd Inc. 401(K) Plan and Trust-7$2,737,897$71,198$10,171iApproximate average salary by contribution assumption: employee only about $254,279 at 4% or $169,519 at 6%; with 50% employer match about $169,519 at 4% or $113,013 at 6%; with 100% employer match about $127,139 at 4% or $84,760 at 6%.
STEPHEN E. CELLIER, D.D.S., M.S.D., INC. DEFINED BENEFIT PLAN-8$1,534,445$200,000$25,000iApproximate average salary by contribution assumption: employee only about $625,000 at 4% or $416,667 at 6%; with 50% employer match about $416,667 at 4% or $277,778 at 6%; with 100% employer match about $312,500 at 4% or $208,333 at 6%.
201527$3,814,618$344,904$49,272iApproximate average salary by contribution assumption: employee only about $1,231,800 at 4% or $821,200 at 6%; with 50% employer match about $821,200 at 4% or $547,467 at 6%; with 100% employer match about $615,900 at 4% or $410,600 at 6%.
Stephen E. Cellier, Dds, Msd Inc. 401(K) Plan and Trust-6$2,529,227$69,904$11,651iApproximate average salary by contribution assumption: employee only about $291,267 at 4% or $194,178 at 6%; with 50% employer match about $194,178 at 4% or $129,452 at 6%; with 100% employer match about $145,633 at 4% or $97,089 at 6%.
STEPHEN E. CELLIER, D.D.S., M.S.D., INC. DEFINED BENEFIT PLAN-7$1,285,391$275,000$39,286iApproximate average salary by contribution assumption: employee only about $982,143 at 4% or $654,762 at 6%; with 50% employer match about $654,762 at 4% or $436,508 at 6%; with 100% employer match about $491,071 at 4% or $327,381 at 6%.
201427$3,601,546$341,063$48,723iApproximate average salary by contribution assumption: employee only about $1,218,082 at 4% or $812,055 at 6%; with 50% employer match about $812,055 at 4% or $541,370 at 6%; with 100% employer match about $609,041 at 4% or $406,027 at 6%.
Stephen E. Cellier, Dds, Msd Inc. 401(K) Plan and Trust-6$2,569,248$66,846$11,141iApproximate average salary by contribution assumption: employee only about $278,525 at 4% or $185,683 at 6%; with 50% employer match about $185,683 at 4% or $123,789 at 6%; with 100% employer match about $139,263 at 4% or $92,842 at 6%.
STEPHEN E. CELLIER, D.D.S., M.S.D., INC. DEFINED BENEFIT PLAN-7$1,032,298$274,217$39,174iApproximate average salary by contribution assumption: employee only about $979,346 at 4% or $652,898 at 6%; with 50% employer match about $652,898 at 4% or $435,265 at 6%; with 100% employer match about $489,673 at 4% or $326,449 at 6%.
201326$3,255,367$368,971$61,495iApproximate average salary by contribution assumption: employee only about $1,537,379 at 4% or $1,024,919 at 6%; with 50% employer match about $1,024,919 at 4% or $683,280 at 6%; with 100% employer match about $768,690 at 4% or $512,460 at 6%.
Stephen E. Cellier, Dds, Msd Inc. 401(K) Plan and Trust-5$2,486,994$60,203$12,041iApproximate average salary by contribution assumption: employee only about $301,015 at 4% or $200,677 at 6%; with 50% employer match about $200,677 at 4% or $133,784 at 6%; with 100% employer match about $150,508 at 4% or $100,338 at 6%.
STEPHEN E. CELLIER, D.D.S., M.S.D., INC. DEFINED BENEFIT PLAN-6$768,373$308,768$51,461iApproximate average salary by contribution assumption: employee only about $1,286,533 at 4% or $857,689 at 6%; with 50% employer match about $857,689 at 4% or $571,793 at 6%; with 100% employer match about $643,267 at 4% or $428,844 at 6%.
201226$2,659,471$331,764$55,294iApproximate average salary by contribution assumption: employee only about $1,382,350 at 4% or $921,567 at 6%; with 50% employer match about $921,567 at 4% or $614,378 at 6%; with 100% employer match about $691,175 at 4% or $460,783 at 6%.
Stephen E. Cellier, Dds, Msd Inc. 401(K) Plan and Trust-5$2,236,195$64,671$12,934iApproximate average salary by contribution assumption: employee only about $323,355 at 4% or $215,570 at 6%; with 50% employer match about $215,570 at 4% or $143,713 at 6%; with 100% employer match about $161,678 at 4% or $107,785 at 6%.
STEPHEN E. CELLIER, D.D.S., M.S.D., INC. DEFINED BENEFIT PLAN-6$423,276$267,093$44,516iApproximate average salary by contribution assumption: employee only about $1,112,888 at 4% or $741,925 at 6%; with 50% employer match about $741,925 at 4% or $494,617 at 6%; with 100% employer match about $556,444 at 4% or $370,963 at 6%.
201136$2,146,486$232,394$38,732iApproximate average salary by contribution assumption: employee only about $968,308 at 4% or $645,539 at 6%; with 50% employer match about $645,539 at 4% or $430,359 at 6%; with 100% employer match about $484,154 at 4% or $322,769 at 6%.
Stephen E. Cellier, Dds, Msd Inc. 401(K) Plan and Trust-5$1,987,606$73,514$14,703iApproximate average salary by contribution assumption: employee only about $367,570 at 4% or $245,047 at 6%; with 50% employer match about $245,047 at 4% or $163,364 at 6%; with 100% employer match about $183,785 at 4% or $122,523 at 6%.
STEPHEN E. CELLIER, D.D.S., M.S.D., INC. DEFINED BENEFIT PLAN-6$158,880$158,880$26,480iApproximate average salary by contribution assumption: employee only about $662,000 at 4% or $441,333 at 6%; with 50% employer match about $441,333 at 4% or $294,222 at 6%; with 100% employer match about $331,000 at 4% or $220,667 at 6%.
STEPHEN E. CELLIER, DDS, MSD, INC. PROFIT SHARING PLAN-0---
201025$1,880,833$104,416$20,883iApproximate average salary by contribution assumption: employee only about $522,080 at 4% or $348,053 at 6%; with 50% employer match about $348,053 at 4% or $232,036 at 6%; with 100% employer match about $261,040 at 4% or $174,027 at 6%.
STEPHEN E. CELLIER, DDS, MSD, INC. PROFIT SHARING PLAN-5$1,756,231$37,651$7,530iApproximate average salary by contribution assumption: employee only about $188,255 at 4% or $125,503 at 6%; with 50% employer match about $125,503 at 4% or $83,669 at 6%; with 100% employer match about $94,128 at 4% or $62,752 at 6%.
Stephen E. Cellier, Dds, Msd Inc. 401(K) Plan and Trust-5$124,602$66,765$13,353iApproximate average salary by contribution assumption: employee only about $333,825 at 4% or $222,550 at 6%; with 50% employer match about $222,550 at 4% or $148,367 at 6%; with 100% employer match about $166,913 at 4% or $111,275 at 6%.
200927$1,630,324$93,936$13,419iApproximate average salary by contribution assumption: employee only about $335,486 at 4% or $223,657 at 6%; with 50% employer match about $223,657 at 4% or $149,105 at 6%; with 100% employer match about $167,743 at 4% or $111,829 at 6%.
STEPHEN E. CELLIER, DDS, MSD, INC. PROFIT SHARING PLAN-7$1,573,546$37,158$5,308iApproximate average salary by contribution assumption: employee only about $132,707 at 4% or $88,471 at 6%; with 50% employer match about $88,471 at 4% or $58,981 at 6%; with 100% employer match about $66,354 at 4% or $44,236 at 6%.
Stephen E. Cellier, Dds, Msd Inc. 401(K) Plan and Trust-7$56,778$56,778$8,111iApproximate average salary by contribution assumption: employee only about $202,779 at 4% or $135,186 at 6%; with 50% employer match about $135,186 at 4% or $90,124 at 6%; with 100% employer match about $101,389 at 4% or $67,593 at 6%.
200815$0$0-
STEPHEN E. CELLIER, DDS, MSD, INC. PROFIT SHARING PLAN-5---
200715$0$0-
STEPHEN E. CELLIER, DDS, MSD, INC. PROFIT SHARING PLAN-5---
200615$1,472,648$56,164$11,233iApproximate average salary by contribution assumption: employee only about $280,820 at 4% or $187,213 at 6%; with 50% employer match about $187,213 at 4% or $124,809 at 6%; with 100% employer match about $140,410 at 4% or $93,607 at 6%.
STEPHEN E. CELLIER, DDS, MSD, INC. PROFIT SHARING PLAN-5$1,472,648$56,164$11,233iApproximate average salary by contribution assumption: employee only about $280,820 at 4% or $187,213 at 6%; with 50% employer match about $187,213 at 4% or $124,809 at 6%; with 100% employer match about $140,410 at 4% or $93,607 at 6%.
200515$1,334,269$54,655$10,931iApproximate average salary by contribution assumption: employee only about $273,275 at 4% or $182,183 at 6%; with 50% employer match about $182,183 at 4% or $121,456 at 6%; with 100% employer match about $136,638 at 4% or $91,092 at 6%.
STEPHEN E. CELLIER, DDS, MSD, INC. PROFIT SHARING PLAN-5$1,334,269$54,655$10,931iApproximate average salary by contribution assumption: employee only about $273,275 at 4% or $182,183 at 6%; with 50% employer match about $182,183 at 4% or $121,456 at 6%; with 100% employer match about $136,638 at 4% or $91,092 at 6%.
200415$0$0-
STEPHEN E. CELLIER, DDS, MSD, INC PROFIT SHARING PLAN-5---
200315$1,119,753$51,768$10,354iApproximate average salary by contribution assumption: employee only about $258,840 at 4% or $172,560 at 6%; with 50% employer match about $172,560 at 4% or $115,040 at 6%; with 100% employer match about $129,420 at 4% or $86,280 at 6%.
STEPHEN E. CELLIER, DDS, MSD, INC PROFIT SHARING PLAN-5$1,119,753$51,768$10,354iApproximate average salary by contribution assumption: employee only about $258,840 at 4% or $172,560 at 6%; with 50% employer match about $172,560 at 4% or $115,040 at 6%; with 100% employer match about $129,420 at 4% or $86,280 at 6%.
200215$0$0-
STEPHEN E. CELLIER, DDS, MSD, INC PROFIT SHARING PLAN-5---
200115$0$0-
STEPHEN E. CELLIER, DDS, MSD, INC PROFIT SHARING PLAN-5---
200015$1,228,707$45,555$9,111iApproximate average salary by contribution assumption: employee only about $227,775 at 4% or $151,850 at 6%; with 50% employer match about $151,850 at 4% or $101,233 at 6%; with 100% employer match about $113,888 at 4% or $75,925 at 6%.
STEPHEN E. CELLIER, DDS, MSD, INC PROFIT SHARING PLAN-5$1,228,707$45,555$9,111iApproximate average salary by contribution assumption: employee only about $227,775 at 4% or $151,850 at 6%; with 50% employer match about $151,850 at 4% or $101,233 at 6%; with 100% employer match about $113,888 at 4% or $75,925 at 6%.