Civic Intelligence

Michael Schema

Plan context: Schema Cash Balance Plan

EIN 31-1661457 • Faribault, MN • 8 filings • 2 plans

5240 Kenyon BlvdFaribault, MN 55021
Current Snapshot

Latest Year

2025

2025 Participants

7

2025 Assets

$1,812,027

2025 Contributions

$544,187

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$1,812,027$906,014$0202220242025YearValue
$1,812,027Latest year 2025

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

740202220242025YearValue
7Latest year 2025

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202527$1,812,027$0-
Schema Cash Balance Plan-3$1,405,623--
Schema Profit Sharing Plan-7$406,404$0-
202426$1,717,541$544,187$90,698iApproximate average salary by contribution assumption: employee only about $2,267,446 at 4% or $1,511,631 at 6%; with 50% employer match about $1,511,631 at 4% or $1,007,754 at 6%; with 100% employer match about $1,133,723 at 4% or $755,815 at 6%.
Schema Cash Balance Plan-4$1,331,000$420,155$105,039iApproximate average salary by contribution assumption: employee only about $2,625,969 at 4% or $1,750,646 at 6%; with 50% employer match about $1,750,646 at 4% or $1,167,097 at 6%; with 100% employer match about $1,312,984 at 4% or $875,323 at 6%.
Schema Profit Sharing Plan-6$386,541$124,032$20,672iApproximate average salary by contribution assumption: employee only about $516,800 at 4% or $344,533 at 6%; with 50% employer match about $344,533 at 4% or $229,689 at 6%; with 100% employer match about $258,400 at 4% or $172,267 at 6%.
202325$1,130,986$541,466$108,293iApproximate average salary by contribution assumption: employee only about $2,707,330 at 4% or $1,804,887 at 6%; with 50% employer match about $1,804,887 at 4% or $1,203,258 at 6%; with 100% employer match about $1,353,665 at 4% or $902,443 at 6%.
Schema Cash Balance Plan-3$877,332$423,741$141,247iApproximate average salary by contribution assumption: employee only about $3,531,175 at 4% or $2,354,117 at 6%; with 50% employer match about $2,354,117 at 4% or $1,569,411 at 6%; with 100% employer match about $1,765,588 at 4% or $1,177,058 at 6%.
Schema Profit Sharing Plan-5$253,654$117,725$23,545iApproximate average salary by contribution assumption: employee only about $588,625 at 4% or $392,417 at 6%; with 50% employer match about $392,417 at 4% or $261,611 at 6%; with 100% employer match about $294,313 at 4% or $196,208 at 6%.
202225$560,189$560,189$112,038iApproximate average salary by contribution assumption: employee only about $2,800,945 at 4% or $1,867,297 at 6%; with 50% employer match about $1,867,297 at 4% or $1,244,864 at 6%; with 100% employer match about $1,400,473 at 4% or $933,648 at 6%.
Schema Cash Balance Plan-5$431,000$431,000$86,200iApproximate average salary by contribution assumption: employee only about $2,155,000 at 4% or $1,436,667 at 6%; with 50% employer match about $1,436,667 at 4% or $957,778 at 6%; with 100% employer match about $1,077,500 at 4% or $718,333 at 6%.
Schema Profit Sharing Plan-5$129,189$129,189$25,838iApproximate average salary by contribution assumption: employee only about $645,945 at 4% or $430,630 at 6%; with 50% employer match about $430,630 at 4% or $287,087 at 6%; with 100% employer match about $322,973 at 4% or $215,315 at 6%.