Civic Intelligence

Sarah 786 Inc.

Plan context: Patterson Park Pharmacy Cash Balance Plan

EIN 27-3768563 • Clarksville, MD • 16 filings • 3 plans

13762 Lakeside DrClarksville, MD 21029
Current Snapshot

Latest Year

2021

2021 Participants

14

2021 Assets

$1,234,114

2021 Contributions

$1,518

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$1,234,114$617,057$0201420182021YearValue
$1,234,114Latest year 2021

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

1470201420182021YearValue
14Latest year 2021

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
2021214$1,234,114$1,518$108iApproximate average salary by contribution assumption: employee only about $2,711 at 4% or $1,807 at 6%; with 50% employer match about $1,807 at 4% or $1,205 at 6%; with 100% employer match about $1,355 at 4% or $904 at 6%.
Patterson Park Pharmacy Cash Balance Plan-13$901,004--
Patterson Park Pharmacy 401(K) Profit Sharing Plan-14$333,110$1,518$108iApproximate average salary by contribution assumption: employee only about $2,711 at 4% or $1,807 at 6%; with 50% employer match about $1,807 at 4% or $1,205 at 6%; with 100% employer match about $1,355 at 4% or $904 at 6%.
202028$1,103,839$13,454$1,682iApproximate average salary by contribution assumption: employee only about $42,044 at 4% or $28,029 at 6%; with 50% employer match about $28,029 at 4% or $18,686 at 6%; with 100% employer match about $21,022 at 4% or $14,015 at 6%.
Patterson Park Pharmacy Cash Balance Plan-2$802,205--
Patterson Park Pharmacy 401(K) Profit Sharing Plan-8$301,634$13,454$1,682iApproximate average salary by contribution assumption: employee only about $42,044 at 4% or $28,029 at 6%; with 50% employer match about $28,029 at 4% or $18,686 at 6%; with 100% employer match about $21,022 at 4% or $14,015 at 6%.
201929$979,626$275,000$30,556iApproximate average salary by contribution assumption: employee only about $763,889 at 4% or $509,259 at 6%; with 50% employer match about $509,259 at 4% or $339,506 at 6%; with 100% employer match about $381,944 at 4% or $254,630 at 6%.
Patterson Park Pharmacy Cash Balance Plan-6$714,934$275,000$45,833iApproximate average salary by contribution assumption: employee only about $1,145,833 at 4% or $763,889 at 6%; with 50% employer match about $763,889 at 4% or $509,259 at 6%; with 100% employer match about $572,917 at 4% or $381,944 at 6%.
Patterson Park Pharmacy 401(K) Profit Sharing Plan-9$264,692--
201827$595,459$0-
Patterson Park Pharmacy Cash Balance Plan-4$370,118--
Patterson Park Pharmacy 401(K) Profit Sharing Plan-7$225,341--
201728$620,448$48,076$6,010iApproximate average salary by contribution assumption: employee only about $150,238 at 4% or $100,158 at 6%; with 50% employer match about $100,158 at 4% or $66,772 at 6%; with 100% employer match about $75,119 at 4% or $50,079 at 6%.
Patterson Park Pharmacy Cash Balance Plan-6$380,294--
Patterson Park Pharmacy 401(K) Profit Sharing Plan-8$240,154$48,076$6,010iApproximate average salary by contribution assumption: employee only about $150,238 at 4% or $100,158 at 6%; with 50% employer match about $100,158 at 4% or $66,772 at 6%; with 100% employer match about $75,119 at 4% or $50,079 at 6%.
201628$510,429$206,490$25,811iApproximate average salary by contribution assumption: employee only about $645,281 at 4% or $430,188 at 6%; with 50% employer match about $430,188 at 4% or $286,792 at 6%; with 100% employer match about $322,641 at 4% or $215,094 at 6%.
Patterson Park Pharmacy Cash Balance Plan-6$342,009$120,930$20,155iApproximate average salary by contribution assumption: employee only about $503,875 at 4% or $335,917 at 6%; with 50% employer match about $335,917 at 4% or $223,944 at 6%; with 100% employer match about $251,938 at 4% or $167,958 at 6%.
Patterson Park Pharmacy 401(K) Profit Sharing Plan-8$168,420$85,560$10,695iApproximate average salary by contribution assumption: employee only about $267,375 at 4% or $178,250 at 6%; with 50% employer match about $178,250 at 4% or $118,833 at 6%; with 100% employer match about $133,688 at 4% or $89,125 at 6%.
201526$298,575$134,225$22,371iApproximate average salary by contribution assumption: employee only about $559,271 at 4% or $372,847 at 6%; with 50% employer match about $372,847 at 4% or $248,565 at 6%; with 100% employer match about $279,635 at 4% or $186,424 at 6%.
Patterson Park Pharmacy Cash Balance Plan-6$221,445$116,225$19,371iApproximate average salary by contribution assumption: employee only about $484,271 at 4% or $322,847 at 6%; with 50% employer match about $322,847 at 4% or $215,231 at 6%; with 100% employer match about $242,135 at 4% or $161,424 at 6%.
Patterson Park Pharmacy 401(K) Profit Sharing Plan-6$77,130$18,000$3,000iApproximate average salary by contribution assumption: employee only about $75,000 at 4% or $50,000 at 6%; with 50% employer match about $50,000 at 4% or $33,333 at 6%; with 100% employer match about $37,500 at 4% or $25,000 at 6%.
201423$168,924$168,924$56,308iApproximate average salary by contribution assumption: employee only about $1,407,700 at 4% or $938,467 at 6%; with 50% employer match about $938,467 at 4% or $625,644 at 6%; with 100% employer match about $703,850 at 4% or $469,233 at 6%.
Patterson Park Pharmacy Cash Balance Plan-3$111,000$111,000$37,000iApproximate average salary by contribution assumption: employee only about $925,000 at 4% or $616,667 at 6%; with 50% employer match about $616,667 at 4% or $411,111 at 6%; with 100% employer match about $462,500 at 4% or $308,333 at 6%.
Patterson Park Pharmacy 401(K) Profit Sharing Plan-3$57,924$57,924$19,308iApproximate average salary by contribution assumption: employee only about $482,700 at 4% or $321,800 at 6%; with 50% employer match about $321,800 at 4% or $214,533 at 6%; with 100% employer match about $241,350 at 4% or $160,900 at 6%.